혜인 최대주주 및 대량보유자의 지분 변동 신고
혜인과 원경희가 최대주주 및 대량보유자 지분 변동 관련 신고서를 제출했다.
Shareholder perspective 최대주주와 주요 주주의 지분 변동은 지배력과 주주구성 변화 여부를 확인하는 주요 공시다.
Use the period buttons above to adjust the range.
Consolidated → separate financial data
From the 2022 annual report, the collected financial data uses a separate (individual) basis. Consolidated data is unavailable for these periods, so those cells are empty. See the separate table for the latest results.
Separate · this company only
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 2,109.9 × 100M KRW | 2,142.7 × 100M KRW | 2,021.2 × 100M KRW | 2,092 × 100M KRW | 2,346.6 × 100M KRW | 2,153.8 × 100M KRW | 2,599.8 × 100M KRW | 2,175.4 × 100M KRW | 2,063.6 × 100M KRW | 1,780.3 × 100M KRW | 2,760.8 × 100M KRW | 2,488.3 × 100M KRW | 2,417.1 × 100M KRW |
| Operating profit | 30.3 × 100M KRW | 104.8 × 100M KRW | 48.5 × 100M KRW | 55 × 100M KRW | 37.7 × 100M KRW | 62.3 × 100M KRW | 124.4 × 100M KRW | 91.7 × 100M KRW | 93.9 × 100M KRW | 26.8 × 100M KRW | 91.4 × 100M KRW | 141.6 × 100M KRW | 175.5 × 100M KRW |
| Net income | -36.5 × 100M KRW | 4.5 × 100M KRW | -79.5 × 100M KRW | 7.2 × 100M KRW | 36.9 × 100M KRW | -4.7 × 100M KRW | 50.8 × 100M KRW | 54.2 × 100M KRW | 57.3 × 100M KRW | -20.7 × 100M KRW | 74 × 100M KRW | 72.7 × 100M KRW | 142.4 × 100M KRW |
| Operating margin | 1.44% | 4.89% | 2.40% | 2.63% | 1.60% | 2.89% | 4.78% | 4.22% | 4.55% | 1.51% | 3.31% | 5.69% | 7.26% |
| Balance sheet | |||||||||||||
| Total assets | 2,167.6 × 100M KRW | 2,424 × 100M KRW | 2,234.4 × 100M KRW | 2,278.7 × 100M KRW | 2,234.2 × 100M KRW | 2,246.2 × 100M KRW | 2,176.3 × 100M KRW | 2,073.7 × 100M KRW | 1,946.5 × 100M KRW | 2,405.2 × 100M KRW | 2,539.6 × 100M KRW | 2,629.4 × 100M KRW | 2,506.6 × 100M KRW |
| Total liabilities | 1,172.5 × 100M KRW | 1,432 × 100M KRW | 1,327.6 × 100M KRW | 1,368.1 × 100M KRW | 1,291.1 × 100M KRW | 1,311.2 × 100M KRW | 1,184.6 × 100M KRW | 1,049.6 × 100M KRW | 876.2 × 100M KRW | 1,324.8 × 100M KRW | 1,391.5 × 100M KRW | 1,426.7 × 100M KRW | 1,230.3 × 100M KRW |
| Total equity | 995.1 × 100M KRW | 992.1 × 100M KRW | 906.8 × 100M KRW | 910.6 × 100M KRW | 943 × 100M KRW | 935.1 × 100M KRW | 991.7 × 100M KRW | 1,024.1 × 100M KRW | 1,070.4 × 100M KRW | 1,080.5 × 100M KRW | 1,148.1 × 100M KRW | 1,202.7 × 100M KRW | 1,276.3 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | - | 461 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | -8.1 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | -250.7 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | -3.67% | 0.45% | -8.76% | 0.79% | 3.91% | -0.50% | 5.12% | 5.30% | 5.35% | -1.92% | 6.45% | 6.05% | 11.15% |
| Debt-to-equity ratio | 117.82% | 144.34% | 146.41% | 150.24% | 136.91% | 140.22% | 119.45% | 102.49% | 81.86% | 122.61% | 121.20% | 118.63% | 96.40% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | KRW 689 | KRW 677 | KRW 1,382 |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 50 | KRW 50 | KRW 30 | KRW 40 | KRW 30 | KRW 30 | KRW 60 | KRW 120 | KRW 130 | KRW 60 | KRW 170 | KRW 180 | KRW 200 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 1,219.7 × 100M KRW | - | - | 1,368.6 × 100M KRW | - | - | 1,151.5 × 100M KRW | - | - | 1,858.2 × 100M KRW | 1,765.7 × 100M KRW |
| Non-current assets | - | - | 1,014.8 × 100M KRW | - | - | 877.7 × 100M KRW | - | - | 795 × 100M KRW | - | - | 771.2 × 100M KRW | 740.9 × 100M KRW |
| Current liabilities | - | - | 1,218.1 × 100M KRW | - | - | 1,291.5 × 100M KRW | - | - | 755.6 × 100M KRW | - | - | 1,345.7 × 100M KRW | 1,185.9 × 100M KRW |
| Non-current liabilities | - | - | 109.6 × 100M KRW | - | - | 19.7 × 100M KRW | - | - | 120.5 × 100M KRW | - | - | 81.1 × 100M KRW | 44.4 × 100M KRW |
| Share capital | - | - | - | - | - | 63.6 × 100M KRW | - | - | 63.6 × 100M KRW | - | - | 63.6 × 100M KRW | 63.6 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 40.5 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | - | -138.3 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | - | 1,948 × 10,000 KRW |
| Retained earnings | - | - | 860.1 × 100M KRW | - | - | 890 × 100M KRW | - | - | 1,029.8 × 100M KRW | - | - | 1,187.3 × 100M KRW | 1,310.4 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 원경희 | 22.47% | 0.00% | 특별관계자 주식 증여/수증으로 인한 주식 수 변동(특별관계자 추가) | 2025-07-25 |
| 원경희 | 22.47% | -0.28% | 임원퇴임으로 특별관계자 제외로 인한 주식수 변동 | 2025-03-28 |
| 원경희 | 22.75% | 0.00% | 특별관계자 주식 증여/수증으로 인한 주식수 변동 | 2025-02-11 |
| 원경희 | 22.75% | +0.04% | 특별관계자 주식 매수로 인한 주식 수 변동 | 2024-10-16 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 차길환 | Auditor | 2011.03.01 | 2027.03.25 | 15 years | D-141 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 원경희 | 대표이사 | Inside director | Age 82 | D-143 |
| 원중희 | 부회장 | 미등기 | Age 77 | - |
| 원태호(*) | 사외이사 | Outside director | Age 73 | D-143 |
| 차길환 | 감사 | 감사 | Age 73 | D-141 |
| 손황교 | 이사 | 미등기 | Age 59 | - |
| 정경환 | 상무 | Inside director | Age 58 | D-143 |
| 김형태 | 상무 | 미등기 | Age 57 | - |
| 류광숙 | 상무 | 미등기 | Age 56 | - |
| 최명석 | 전무 | Inside director | Age 53 | D-143 |
| 김욱 | 이사 | 미등기 | Age 52 | - |
혜인과 원경희가 최대주주 및 대량보유자 지분 변동 관련 신고서를 제출했다.
Shareholder perspective 최대주주와 주요 주주의 지분 변동은 지배력과 주주구성 변화 여부를 확인하는 주요 공시다.