대원제약, 실적 부진 속 배당·경영진 보상체계 적정성 쟁점
대원제약은 영업이익이 급감하고 인수회사의 적자가 이어지는 가운데 신사업 투자 부담도 안고 있다. 기사는 배당과 경영진 보상체계가 장기 기업가치에 부합하는지 따져볼 필요가 있다고 제기했다.
Shareholder perspective 배당정책과 경영진 보상은 주주환원 및 이사회 감독과 관련된 사안이다. 다만 요약에는 구체적인 주주제안이나 회사의 정책 변경 사실은 제시되지 않았다.
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 1,588.8 × 100M KRW | 1,819.8 × 100M KRW | 2,161.9 × 100M KRW | 2,407.2 × 100M KRW | 2,654.6 × 100M KRW | 2,866.5 × 100M KRW | 3,178.3 × 100M KRW | 3,085 × 100M KRW | 3,541.8 × 100M KRW | 4,788.8 × 100M KRW | 5,269.5 × 100M KRW | 5,981.6 × 100M KRW | 6,054.3 × 100M KRW |
| Operating profit | 155.4 × 100M KRW | 178.1 × 100M KRW | 230.9 × 100M KRW | 291.5 × 100M KRW | 252.9 × 100M KRW | 307.5 × 100M KRW | 351.1 × 100M KRW | 241 × 100M KRW | 194.3 × 100M KRW | 430.1 × 100M KRW | 322.3 × 100M KRW | 282.2 × 100M KRW | 34.8 × 100M KRW |
| Net income | 122.3 × 100M KRW | 156 × 100M KRW | 173.3 × 100M KRW | 197.2 × 100M KRW | 102.7 × 100M KRW | 232.9 × 100M KRW | 268.8 × 100M KRW | 172 × 100M KRW | 66.1 × 100M KRW | 306.6 × 100M KRW | 234.6 × 100M KRW | 90.4 × 100M KRW | -40.1 × 100M KRW |
| Operating margin | 9.78% | 9.78% | 10.68% | 12.11% | 9.53% | 10.73% | 11.05% | 7.81% | 5.48% | 8.98% | 6.12% | 4.72% | 0.58% |
| Balance sheet | |||||||||||||
| Total assets | 1,601.4 × 100M KRW | 1,806.2 × 100M KRW | 1,947.5 × 100M KRW | 2,146.8 × 100M KRW | 2,272 × 100M KRW | 2,754.4 × 100M KRW | 3,275.3 × 100M KRW | 3,352.1 × 100M KRW | 4,295.8 × 100M KRW | 4,535.5 × 100M KRW | 5,080 × 100M KRW | 5,833.9 × 100M KRW | 6,136.5 × 100M KRW |
| Total liabilities | 368.9 × 100M KRW | 461.1 × 100M KRW | 460.9 × 100M KRW | 526.7 × 100M KRW | 590.7 × 100M KRW | 922.4 × 100M KRW | 1,233.2 × 100M KRW | 1,224.4 × 100M KRW | 2,111.8 × 100M KRW | 2,047.8 × 100M KRW | 2,437.3 × 100M KRW | 2,988.1 × 100M KRW | 3,390.7 × 100M KRW |
| Total equity | 1,232.5 × 100M KRW | 1,345.1 × 100M KRW | 1,486.6 × 100M KRW | 1,620.1 × 100M KRW | 1,681.3 × 100M KRW | 1,832 × 100M KRW | 2,042.2 × 100M KRW | 2,127.7 × 100M KRW | 2,184 × 100M KRW | 2,487.7 × 100M KRW | 2,642.6 × 100M KRW | 2,845.8 × 100M KRW | 2,745.8 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 300.4 × 100M KRW | 423.1 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | -429.8 × 100M KRW | -114.2 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | -3 × 100M KRW | -9.3 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 9.93% | 11.60% | 11.66% | 12.17% | 6.11% | 12.71% | 13.16% | 8.08% | 3.03% | 12.32% | 8.88% | 3.18% | -1.46% |
| Debt-to-equity ratio | 29.93% | 34.28% | 31.00% | 32.51% | 35.14% | 50.35% | 60.38% | 57.55% | 96.69% | 82.32% | 92.23% | 105.00% | 123.49% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 75 | KRW 150 | KRW 200 | KRW 260 | KRW 260 | KRW 260 | KRW 260 | KRW 160 | KRW 200 | KRW 350 | KRW 300 | KRW 300 | KRW 250 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 889.2 × 100M KRW | - | - | 1,067.2 × 100M KRW | - | - | 1,803.8 × 100M KRW | - | - | 2,575.7 × 100M KRW | 2,566 × 100M KRW |
| Non-current assets | - | - | 1,058.3 × 100M KRW | - | - | 1,687.1 × 100M KRW | - | - | 2,492 × 100M KRW | - | - | 3,258.2 × 100M KRW | 3,570.5 × 100M KRW |
| Current liabilities | - | - | 302.7 × 100M KRW | - | - | 576.9 × 100M KRW | - | - | 1,020.8 × 100M KRW | - | - | 2,007.8 × 100M KRW | 2,163.4 × 100M KRW |
| Non-current liabilities | - | - | 158.2 × 100M KRW | - | - | 345.5 × 100M KRW | - | - | 1,091 × 100M KRW | - | - | 980.3 × 100M KRW | 1,227.4 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | 2,752.8 × 100M KRW | 2,659.2 × 100M KRW |
| Share capital | - | - | 85.9 × 100M KRW | - | - | 95.5 × 100M KRW | - | - | 106.1 × 100M KRW | - | - | 112.1 × 100M KRW | 112.1 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 171.6 × 100M KRW | 179.6 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | -151 × 100M KRW | -152 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | -6,738 × 10,000 KRW | 5.3 × 100M KRW |
| Retained earnings | - | - | 1,293.1 × 100M KRW | - | - | 1,678.3 × 100M KRW | - | - | 2,048.3 × 100M KRW | - | - | 2,620.8 × 100M KRW | 2,514.1 × 100M KRW |
| Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | 92.9 × 100M KRW | 86.6 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 피델리티매니지먼트앤리서치컴퍼니엘엘씨 | 9.99% | 0.00% | 운용펀드 추가에 의한 변동보고 운용펀드 해소에 의한 변동보고 | 2025-02-17 |
| 피델리티매니지먼트앤리서치컴퍼니엘엘씨 | 9.99% | -0.02% | 운용펀드 추가에 의한 변동보고 | 2024-08-16 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 방용원 | Auditor | - | 2026.03.24 | - | Expired |
| 이동희 | Auditor | - | 2027.04.01 | - | D-148 |
| 김락현 | Auditor | - | 2027.04.01 | - | D-148 |
| 조주연 | Auditor | - | 2028.03.28 | - | D-510 |
| 장성완 | Auditor | - | 2029.03.26 | - | D-873 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 백승호 | 회장 | Inside director | Age 70 | D-873 |
| 백승열 | 부회장 | Inside director | Age 67 | D-873 |
| 이동희 | 이사 | Outside director | Age 63 | D-148 |
| 조주연 | 이사 | Outside director | Age 54 | D-510 |
| 장성완 | 이사 | Outside director | Age 54 | D-873 |
| BAEK JONATHAN IN | 사장 | Inside director | Age 42 | D-510 |
대원제약은 영업이익이 급감하고 인수회사의 적자가 이어지는 가운데 신사업 투자 부담도 안고 있다. 기사는 배당과 경영진 보상체계가 장기 기업가치에 부합하는지 따져볼 필요가 있다고 제기했다.
Shareholder perspective 배당정책과 경영진 보상은 주주환원 및 이사회 감독과 관련된 사안이다. 다만 요약에는 구체적인 주주제안이나 회사의 정책 변경 사실은 제시되지 않았다.