케이아이이, 43억8000만원 규모 자사주 소각 결정
케이아이이가 기취득한 보통주 25만6665주를 소각하기로 결정했다. 소각 예정 금액은 약 43억8075만원이다.
Shareholder perspective 자사주 소각은 주식 수와 주당가치에 영향을 주는 주주환원 조치다.
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 465.8 × 100M KRW | 340.3 × 100M KRW | 283.4 × 100M KRW | 265.7 × 100M KRW | 220.2 × 100M KRW | 184.7 × 100M KRW | 133.1 × 100M KRW | 208 × 100M KRW | 273.9 × 100M KRW | 200.6 × 100M KRW | 211.4 × 100M KRW | 229.4 × 100M KRW | 360.7 × 100M KRW |
| Operating profit | 30.5 × 100M KRW | 27.2 × 100M KRW | 16.7 × 100M KRW | 6.8 × 100M KRW | -7.2 × 100M KRW | -17.4 × 100M KRW | -16.1 × 100M KRW | 9.7 × 100M KRW | 20 × 100M KRW | 1.1 × 100M KRW | 2.2 × 100M KRW | -12.7 × 100M KRW | 10.2 × 100M KRW |
| Net income | 16.5 × 100M KRW | -9.9 × 100M KRW | 13.4 × 100M KRW | 29.5 × 100M KRW | -29.8 × 100M KRW | -6.8 × 100M KRW | 2.4 × 100M KRW | 13.5 × 100M KRW | 37 × 100M KRW | 27.1 × 100M KRW | 57.8 × 100M KRW | 25.6 × 100M KRW | 38.3 × 100M KRW |
| Operating margin | 6.55% | 8.00% | 5.90% | 2.56% | -3.27% | -9.43% | -12.11% | 4.66% | 7.30% | 0.55% | 1.02% | -5.54% | 2.84% |
| Balance sheet | |||||||||||||
| Total assets | 660 × 100M KRW | 617.3 × 100M KRW | 642.4 × 100M KRW | 643 × 100M KRW | 598.5 × 100M KRW | 574.2 × 100M KRW | 568.7 × 100M KRW | 578.4 × 100M KRW | 658.8 × 100M KRW | 683.9 × 100M KRW | 751.3 × 100M KRW | 808.7 × 100M KRW | 872.9 × 100M KRW |
| Total liabilities | 80.1 × 100M KRW | 42.6 × 100M KRW | 46.2 × 100M KRW | 45.5 × 100M KRW | 37.9 × 100M KRW | 27.7 × 100M KRW | 24.1 × 100M KRW | 37.7 × 100M KRW | 62.9 × 100M KRW | 44.2 × 100M KRW | 45.4 × 100M KRW | 43.1 × 100M KRW | 68.9 × 100M KRW |
| Total equity | 579.9 × 100M KRW | 574.7 × 100M KRW | 596.2 × 100M KRW | 597.4 × 100M KRW | 560.6 × 100M KRW | 546.4 × 100M KRW | 544.6 × 100M KRW | 540.7 × 100M KRW | 596 × 100M KRW | 639.6 × 100M KRW | 705.8 × 100M KRW | 765.6 × 100M KRW | 804 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 85.3 × 100M KRW | 47.3 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | 167.7 × 100M KRW | -287.7 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | -5 × 100M KRW | -4.9 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 2.85% | -1.73% | 2.24% | 4.94% | -5.32% | -1.25% | 0.45% | 2.50% | 6.21% | 4.23% | 8.20% | 3.34% | 4.76% |
| Debt-to-equity ratio | 13.81% | 7.41% | 7.74% | 7.62% | 6.77% | 5.08% | 4.42% | 6.97% | 10.55% | 6.91% | 6.44% | 5.63% | 8.57% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 350 | KRW 350 | KRW 350 | KRW 250 | KRW 250 | KRW 250 | KRW 250 | KRW 250 | KRW 250 | KRW 350 | KRW 350 | KRW 350 | KRW 500 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 392.6 × 100M KRW | - | - | 437.8 × 100M KRW | - | - | 495.5 × 100M KRW | - | - | 642.5 × 100M KRW | 692.6 × 100M KRW |
| Non-current assets | - | - | 249.8 × 100M KRW | - | - | 136.4 × 100M KRW | - | - | 163.3 × 100M KRW | - | - | 166.2 × 100M KRW | 180.3 × 100M KRW |
| Current liabilities | - | - | 38.5 × 100M KRW | - | - | 21.9 × 100M KRW | - | - | 50.3 × 100M KRW | - | - | 27.1 × 100M KRW | 47.1 × 100M KRW |
| Non-current liabilities | - | - | 7.7 × 100M KRW | - | - | 5.9 × 100M KRW | - | - | 12.6 × 100M KRW | - | - | 16 × 100M KRW | 21.9 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | 765.6 × 100M KRW | 804 × 100M KRW |
| Share capital | - | - | - | - | - | 78.5 × 100M KRW | - | - | 78.5 × 100M KRW | - | - | 78.5 × 100M KRW | 78.5 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 164.7 × 100M KRW | 165.1 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | -45.8 × 100M KRW | -44.1 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | 104.7 × 100M KRW | 109 × 100M KRW |
| Retained earnings | - | - | 287.3 × 100M KRW | - | - | 312.7 × 100M KRW | - | - | 347.8 × 100M KRW | - | - | 463.4 × 100M KRW | 495.5 × 100M KRW |
| Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | KRW 0 | KRW 0 |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 케이일레븐파트너스 | 50.98% | +50.98% | 최대주주 변경에 따른 보유주식수 신규 보고 | 2026-06-18 |
| 김성은 | 1.00% | -49.98% | 최대주주등의 보유주식수 변동 | 2026-06-18 |
| 김성은 | 50.98% | +1.26% | 최대주주등의 보유주식수 변동 | 2026-06-12 |
| 김성은 | 49.72% | +1.04% | 최대주주의 보유주식수 변동 | 2025-03-07 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 최병용 | Auditor | - | 2027.03.21 | - | D-137 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 최병용 | 감사 | 감사 | Age 73 | D-137 |
| 김성은 | 사장 | Inside director | Age 52 | D-502 |
| 한영운 | 사장 | Inside director | Age 52 | D-867 |
| 김진백 | 독립이사 | 독립이사 | Age 52 | D-502 |
| 김동연 | 상무이사 | 미등기 | Age 52 | - |
| 김범석 | 전무이사 | 미등기 | Age 51 | - |
| 이종상 | 상무이사 | 미등기 | Age 48 | - |
| 박영진 | 상무 이사 | 미등기 | Age 45 | - |
케이아이이가 기취득한 보통주 25만6665주를 소각하기로 결정했다. 소각 예정 금액은 약 43억8075만원이다.
Shareholder perspective 자사주 소각은 주식 수와 주당가치에 영향을 주는 주주환원 조치다.