Back

SIMPAC KOSPI

009160

Suggest a tag

Watch

Notes Naver Finance

Upcoming shareholder meeting

Annual

2026.10.30 DART

Meeting date 2026.12.11 09:00 Location 인천광역시 부평구 부평북로 141 본사 대회의실

• 제1호 의안: 정관 일부 변경의 건
• 제2호 의안: 자기주식 보유ㆍ처분 계획 승인의 건

Meeting voting results

Previous meeting results

Value-up disclosures

기업가치제고계획(자율공시)

2026.03.27 DART

핵심 목표: 배당가능이익 범위 내에서 안정적 배당정책 운영, 주주환원 지속성과 예측가능성 제고

주주환원: 배당가능이익·재무건전성·투자계획·현금흐름을 종합 고려해 배당정책 운영, 중장기 성장투자와 재무안정성의 균형 유지

이행 일정: 2026년 최초 기업가치 제고 계획 공시, 사업연도별 실적·현금창출력·투자여건을 검토해 지속 추진

특이사항: 2025년 배당성향 80.2%, 2025년 이익배당금액 16,511,362,500원; 고배당기업 해당

Financial indicators

Market cap

3,200 × 100M KRW

Approx. 2,692 × 100M KRW excluding treasury shares

PBR

0.40

PER

13.8

ROE

3.79%

Dividend yield

6.13%

Debt-to-equity ratio

99.0%

Share price history

Share price

Daily close

Latest close

5-year high

5-year low

Use the period buttons above to adjust the range.

Shareholder distribution

Based on 2026 Semiannual report (2026-06-30)

Controlling shareholders total

61.37%

Minority shareholders (excl. related parties)

18.04%

Large outside holders (1%+)

4.72% (22 people)

Treasury shares

15.87%

Total shareholders

6,643 people

Annual earnings Trend

Financial statements

Consolidated · includes subsidiaries

SIMPAC — Annual Consolidated Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	2,057.5 × 100M KRW	2,631.5 × 100M KRW	2,695.3 × 100M KRW	2,670.7 × 100M KRW	2,306.3 × 100M KRW	3,061.5 × 100M KRW	4,300.9 × 100M KRW	3,658.6 × 100M KRW	6,130.1 × 100M KRW	6,722.3 × 100M KRW	6,408.1 × 100M KRW	8,160.4 × 100M KRW	1.2T KRW
Operating profit	236 × 100M KRW	173.4 × 100M KRW	212.4 × 100M KRW	235.7 × 100M KRW	117 × 100M KRW	101.9 × 100M KRW	111.4 × 100M KRW	77.9 × 100M KRW	1,064 × 100M KRW	1,189.5 × 100M KRW	226.5 × 100M KRW	195.8 × 100M KRW	459.6 × 100M KRW
Net income	200.4 × 100M KRW	143.1 × 100M KRW	164.5 × 100M KRW	161.8 × 100M KRW	129 × 100M KRW	692 × 100M KRW	94.9 × 100M KRW	341.4 × 100M KRW	908.3 × 100M KRW	761.4 × 100M KRW	-192.7 × 100M KRW	185.6 × 100M KRW	223.5 × 100M KRW
Operating margin	11.47%	6.59%	7.88%	8.82%	5.07%	3.33%	2.59%	2.13%	17.36%	17.69%	3.53%	2.40%	3.90%
Balance sheet
Total assets	3,619.9 × 100M KRW	3,819.4 × 100M KRW	4,228.3 × 100M KRW	4,178.7 × 100M KRW	3,811.6 × 100M KRW	6,817.5 × 100M KRW	6,791.5 × 100M KRW	7,372.8 × 100M KRW	9,032.3 × 100M KRW	9,651 × 100M KRW	1.3T KRW	1.2T KRW	1.3T KRW
Total liabilities	1,531.5 × 100M KRW	1,628.1 × 100M KRW	1,908.3 × 100M KRW	1,774.5 × 100M KRW	1,403.3 × 100M KRW	2,467.2 × 100M KRW	2,379.5 × 100M KRW	2,732.9 × 100M KRW	3,565.7 × 100M KRW	3,654.2 × 100M KRW	6,461.2 × 100M KRW	5,939.7 × 100M KRW	6,635 × 100M KRW
Total equity	2,088.3 × 100M KRW	2,191.3 × 100M KRW	2,320.1 × 100M KRW	2,404.2 × 100M KRW	2,408.3 × 100M KRW	4,350.3 × 100M KRW	4,412 × 100M KRW	4,639.9 × 100M KRW	5,466.6 × 100M KRW	5,996.8 × 100M KRW	6,353.1 × 100M KRW	6,499.2 × 100M KRW	6,703.4 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	-	484.5 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	-	-775.4 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	-	831.4 × 100M KRW
Investment indicators
ROE	9.60%	6.53%	7.09%	6.73%	5.35%	15.91%	2.15%	7.36%	16.62%	12.70%	-3.03%	2.86%	3.33%
Debt-to-equity ratio	73.34%	74.30%	82.25%	73.81%	58.27%	56.71%	53.93%	58.90%	65.23%	60.93%	101.70%	91.39%	98.98%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	KRW 80	KRW 80	KRW 120	KRW 100	KRW 80	KRW 60	KRW 60	KRW 60	KRW 200	KRW 200	KRW 100	KRW 200	KRW 300
Detailed accounts
Current assets	-	-	1,740.9 × 100M KRW	-	-	3,107.4 × 100M KRW	-	-	5,421.9 × 100M KRW	-	-	5,844.2 × 100M KRW	6,846.6 × 100M KRW
Non-current assets	-	-	2,487.5 × 100M KRW	-	-	3,710.1 × 100M KRW	-	-	3,610.4 × 100M KRW	-	-	4,951.9 × 100M KRW	6,491.8 × 100M KRW
Current liabilities	-	-	1,693.1 × 100M KRW	-	-	2,285.2 × 100M KRW	-	-	3,313.7 × 100M KRW	-	-	4,378.9 × 100M KRW	6,322.7 × 100M KRW
Non-current liabilities	-	-	215.2 × 100M KRW	-	-	182 × 100M KRW	-	-	252 × 100M KRW	-	-	364.6 × 100M KRW	312.3 × 100M KRW
Equity attributable to owners	-	-	-	-	-	-	-	-	-	-	-	-	6,703.4 × 100M KRW
Share capital	-	-	-	-	-	327.1 × 100M KRW	-	-	327.1 × 100M KRW	-	-	327.1 × 100M KRW	326.9 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	-	30.8 × 100M KRW
Retained earnings	-	-	1,852.3 × 100M KRW	-	-	2,741.1 × 100M KRW	-	-	3,978.4 × 100M KRW	-	-	4,674.7 × 100M KRW	4,133.3 × 100M KRW
Non-controlling interests	-	-	-	-	-	-	-	-	-	-	-	-	117 × 10,000 KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

SIMPAC — Quarterly Consolidated Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	1,361 × 100M KRW	2,132.4 × 100M KRW	1,885.4 × 100M KRW	2,781.7 × 100M KRW	2,302.4 × 100M KRW	3,014.8 × 100M KRW	3,012.7 × 100M KRW	3,464.6 × 100M KRW	3,153.5 × 100M KRW	4,611.1 × 100M KRW
Operating profit	-39.2 × 100M KRW	198.1 × 100M KRW	4.9 × 100M KRW	32 × 100M KRW	76 × 100M KRW	51.5 × 100M KRW	95.6 × 100M KRW	236.4 × 100M KRW	216.3 × 100M KRW	268.3 × 100M KRW
Net income	-58 × 100M KRW	164.3 × 100M KRW	217.5 × 100M KRW	-138.3 × 100M KRW	38.6 × 100M KRW	106.9 × 100M KRW	14.5 × 100M KRW	63.6 × 100M KRW	17.5 × 100M KRW	170.8 × 100M KRW
Operating margin	-2.88%	9.29%	0.26%	1.15%	3.30%	1.71%	3.17%	6.82%	6.86%	5.82%
Balance sheet
Total assets	1T KRW	9,818.1 × 100M KRW	1T KRW	1.2T KRW	1.1T KRW	1.1T KRW	1.2T KRW	1.3T KRW	1.3T KRW	1.4T KRW
Total liabilities	4,364.3 × 100M KRW	3,934 × 100M KRW	4,008.4 × 100M KRW	5,939.7 × 100M KRW	5,487.6 × 100M KRW	5,093.3 × 100M KRW	5,597.1 × 100M KRW	6,635 × 100M KRW	6,751.1 × 100M KRW	7,105.9 × 100M KRW
Total equity	5,717.7 × 100M KRW	5,884.1 × 100M KRW	6,097.9 × 100M KRW	6,499.2 × 100M KRW	5,982.4 × 100M KRW	6,082.5 × 100M KRW	6,071.8 × 100M KRW	6,703.4 × 100M KRW	6,564.7 × 100M KRW	6,737.5 × 100M KRW
Cash flow statement
Operating cash flow	-361.5 × 100M KRW	-194.6 × 100M KRW	-84.1 × 100M KRW	-	18 × 100M KRW	280.6 × 100M KRW	236.1 × 100M KRW	-50.2 × 100M KRW	5.7 × 100M KRW	388.8 × 100M KRW
Investing cash flow	-4.8 × 100M KRW	150.1 × 100M KRW	-206.7 × 100M KRW	-	-37.7 × 100M KRW	-47.9 × 100M KRW	-264.1 × 100M KRW	-425.8 × 100M KRW	-50.5 × 100M KRW	-547.9 × 100M KRW
Financing cash flow	-560.3 × 100M KRW	-646.3 × 100M KRW	112.9 × 100M KRW	-	527.1 × 100M KRW	-65.2 × 100M KRW	319.5 × 100M KRW	50.1 × 100M KRW	74.7 × 100M KRW	-132.1 × 100M KRW
Investment indicators
Debt-to-equity ratio	76.33%	66.86%	65.73%	91.39%	91.73%	83.74%	92.18%	98.98%	102.84%	105.47%
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	5,993.5 × 100M KRW	5,747.6 × 100M KRW	5,889.2 × 100M KRW	5,844.2 × 100M KRW	6,534.2 × 100M KRW	6,166.1 × 100M KRW	6,442.4 × 100M KRW	6,846.6 × 100M KRW	6,964.4 × 100M KRW	7,202.1 × 100M KRW
Non-current assets	4,088.5 × 100M KRW	4,070.5 × 100M KRW	4,217.1 × 100M KRW	4,951.9 × 100M KRW	4,935.8 × 100M KRW	5,009.7 × 100M KRW	5,226.5 × 100M KRW	6,491.8 × 100M KRW	6,351.3 × 100M KRW	6,641.4 × 100M KRW
Current liabilities	4,149.3 × 100M KRW	3,717.4 × 100M KRW	3,704.3 × 100M KRW	4,378.9 × 100M KRW	5,126.1 × 100M KRW	4,714.9 × 100M KRW	5,320.3 × 100M KRW	6,322.7 × 100M KRW	6,437.7 × 100M KRW	6,834.1 × 100M KRW
Non-current liabilities	215 × 100M KRW	216.6 × 100M KRW	304.1 × 100M KRW	364.6 × 100M KRW	361.4 × 100M KRW	378.4 × 100M KRW	276.8 × 100M KRW	312.3 × 100M KRW	313.3 × 100M KRW	271.9 × 100M KRW
Equity attributable to owners	5,717.7 × 100M KRW	5,884.1 × 100M KRW	6,097.9 × 100M KRW	-	5,982.4 × 100M KRW	6,078.4 × 100M KRW	6,074.8 × 100M KRW	6,703.4 × 100M KRW	6,566.2 × 100M KRW	6,737.5 × 100M KRW
Share capital	327.1 × 100M KRW	327.1 × 100M KRW	327.1 × 100M KRW	327.1 × 100M KRW	327.1 × 100M KRW	327.1 × 100M KRW	327.1 × 100M KRW	326.9 × 100M KRW	326.9 × 100M KRW	326.9 × 100M KRW
Other equity	-1.7 × 100M KRW	4,351 × 10,000 KRW	-3.3 × 100M KRW	-	1.5 × 100M KRW	1.4 × 100M KRW	6.6 × 100M KRW	30.8 × 100M KRW	39.8 × 100M KRW	43.5 × 100M KRW
Retained earnings	4,342.7 × 100M KRW	4,507 × 100M KRW	4,724.5 × 100M KRW	4,674.7 × 100M KRW	4,604.2 × 100M KRW	4,710.8 × 100M KRW	4,733.2 × 100M KRW	4,133.3 × 100M KRW	3,988.6 × 100M KRW	4,157.9 × 100M KRW
Non-controlling interests	KRW 0	KRW 0	KRW 0	-	-	4.1 × 100M KRW	-3 × 100M KRW	117 × 10,000 KRW	-1.5 × 100M KRW	KRW 0

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Separate · this company only

SIMPAC — Annual Separate Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	2,045.3 × 100M KRW	2,274.9 × 100M KRW	2,131.5 × 100M KRW	2,158.4 × 100M KRW	2,031.5 × 100M KRW	2,688.6 × 100M KRW	3,919.7 × 100M KRW	2,720.9 × 100M KRW	4,908.6 × 100M KRW	5,044.7 × 100M KRW	4,048.3 × 100M KRW	5,857.8 × 100M KRW	6,986.3 × 100M KRW
Operating profit	237.4 × 100M KRW	187.4 × 100M KRW	236.3 × 100M KRW	214.1 × 100M KRW	139.7 × 100M KRW	72.2 × 100M KRW	84.4 × 100M KRW	69 × 100M KRW	801.8 × 100M KRW	870.6 × 100M KRW	-10.5 × 100M KRW	237.4 × 100M KRW	89 × 100M KRW
Net income	192 × 100M KRW	102.2 × 100M KRW	194.5 × 100M KRW	164.4 × 100M KRW	71.3 × 100M KRW	623.8 × 100M KRW	115.1 × 100M KRW	263 × 100M KRW	653.1 × 100M KRW	475.2 × 100M KRW	158 × 100M KRW	356.2 × 100M KRW	1.7 × 100M KRW
Operating margin	11.61%	8.24%	11.09%	9.92%	6.88%	2.68%	2.15%	2.53%	16.33%	17.26%	-0.26%	4.05%	1.27%
Balance sheet
Total assets	3,498.4 × 100M KRW	3,293.3 × 100M KRW	3,693.5 × 100M KRW	3,662.5 × 100M KRW	3,430.1 × 100M KRW	6,283.3 × 100M KRW	6,086.9 × 100M KRW	6,566.2 × 100M KRW	7,967.6 × 100M KRW	7,840.1 × 100M KRW	8,805 × 100M KRW	8,993.7 × 100M KRW	1.1T KRW
Total liabilities	1,519.4 × 100M KRW	1,254.2 × 100M KRW	1,492.6 × 100M KRW	1,372.9 × 100M KRW	1,192.2 × 100M KRW	2,172.1 × 100M KRW	1,894.8 × 100M KRW	2,224.1 × 100M KRW	3,056.7 × 100M KRW	2,669.4 × 100M KRW	3,583.7 × 100M KRW	3,469.7 × 100M KRW	5,008.2 × 100M KRW
Total equity	1,979 × 100M KRW	2,039 × 100M KRW	2,200.9 × 100M KRW	2,289.6 × 100M KRW	2,237.8 × 100M KRW	4,111.2 × 100M KRW	4,192.2 × 100M KRW	4,342.1 × 100M KRW	4,910.9 × 100M KRW	5,170.7 × 100M KRW	5,221.3 × 100M KRW	5,524 × 100M KRW	5,726.5 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	-	194 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	-	-905 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	-	493.1 × 100M KRW
Investment indicators
ROE	9.70%	5.01%	8.84%	7.18%	3.19%	15.17%	2.74%	6.06%	13.30%	9.19%	3.03%	6.45%	0.03%
Debt-to-equity ratio	76.77%	61.51%	67.82%	59.96%	53.28%	52.83%	45.20%	51.22%	62.24%	51.63%	68.64%	62.81%	87.46%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	KRW 80	KRW 80	KRW 120	KRW 100	KRW 80	KRW 60	KRW 60	KRW 60	KRW 200	KRW 200	KRW 100	KRW 200	KRW 300
Detailed accounts
Current assets	-	-	1,380.7 × 100M KRW	-	-	2,732.2 × 100M KRW	-	-	4,169.3 × 100M KRW	-	-	4,213.5 × 100M KRW	3,964.7 × 100M KRW
Non-current assets	-	-	2,312.7 × 100M KRW	-	-	3,551.2 × 100M KRW	-	-	3,798.3 × 100M KRW	-	-	4,780.2 × 100M KRW	6,770 × 100M KRW
Current liabilities	-	-	1,429.5 × 100M KRW	-	-	2,079.6 × 100M KRW	-	-	2,887.6 × 100M KRW	-	-	3,408.8 × 100M KRW	4,905.3 × 100M KRW
Non-current liabilities	-	-	63.1 × 100M KRW	-	-	92.6 × 100M KRW	-	-	169.1 × 100M KRW	-	-	60.8 × 100M KRW	102.8 × 100M KRW
Share capital	-	-	-	-	-	327.1 × 100M KRW	-	-	327.1 × 100M KRW	-	-	327.1 × 100M KRW	326.9 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	-	-5.4 × 100M KRW
Retained earnings	-	-	1,736.8 × 100M KRW	-	-	2,502.6 × 100M KRW	-	-	3,426.5 × 100M KRW	-	-	4,141.4 × 100M KRW	4,471.5 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

SIMPAC — Quarterly Separate Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	-	-	-	-	-	-	-	-	2,100 × 100M KRW	-
Operating profit	-	-	-	-	-	-	-	-	126.8 × 100M KRW	-
Net income	-	-	-	-	-	-	-	-	200.7 × 100M KRW	-
Operating margin	-	-	-	-	-	-	-	-	6.04%	-
Balance sheet
Total assets	-	-	-	-	-	-	-	-	1.1T KRW	-
Total liabilities	-	-	-	-	-	-	-	-	5,064.9 × 100M KRW	-
Total equity	-	-	-	-	-	-	-	-	5,763.9 × 100M KRW	-
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	9.1 × 100M KRW	-
Investing cash flow	-	-	-	-	-	-	-	-	-182.8 × 100M KRW	-
Financing cash flow	-	-	-	-	-	-	-	-	88.9 × 100M KRW	-
Investment indicators
Debt-to-equity ratio	-	-	-	-	-	-	-	-	87.87%	-
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	-	-	-	4,213.5 × 100M KRW	-	-	-	3,964.7 × 100M KRW	3,935.7 × 100M KRW	-
Non-current assets	-	-	-	4,780.2 × 100M KRW	-	-	-	6,770 × 100M KRW	6,893.1 × 100M KRW	-
Current liabilities	-	-	-	3,408.8 × 100M KRW	-	-	-	4,905.3 × 100M KRW	4,946.3 × 100M KRW	-
Non-current liabilities	-	-	-	60.8 × 100M KRW	-	-	-	102.8 × 100M KRW	118.6 × 100M KRW	-
Share capital	-	-	-	327.1 × 100M KRW	-	-	-	326.9 × 100M KRW	326.9 × 100M KRW	-
Other equity	-	-	-	-	-	-	-	-5.4 × 100M KRW	-3.5 × 100M KRW	-
Retained earnings	-	-	-	4,141.4 × 100M KRW	-	-	-	4,471.5 × 100M KRW	4,507.1 × 100M KRW	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Legacy summaries and estimates; may include data with unverified accounting scope.

SIMPAC — Annual Legacy summary & estimates Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023 Consolidated	2024 Consolidated	2025 Consolidated
Income statement
Revenue	2,057.5 × 100M KRW	2,631.5 × 100M KRW	2,695.3 × 100M KRW	2,670.7 × 100M KRW	2,306.3 × 100M KRW	3,061.5 × 100M KRW	4,300.9 × 100M KRW	3,658.6 × 100M KRW	6,130.1 × 100M KRW	6,722.3 × 100M KRW	6,408.1 × 100M KRW	8,160.4 × 100M KRW	1.2T KRW
Operating profit	236 × 100M KRW	173.4 × 100M KRW	212.4 × 100M KRW	235.7 × 100M KRW	117 × 100M KRW	101.9 × 100M KRW	111.4 × 100M KRW	77.9 × 100M KRW	1,064 × 100M KRW	1,189.5 × 100M KRW	226.5 × 100M KRW	195.8 × 100M KRW	459.6 × 100M KRW
Net income	200.4 × 100M KRW	143.1 × 100M KRW	164.5 × 100M KRW	161.8 × 100M KRW	129 × 100M KRW	692 × 100M KRW	94.9 × 100M KRW	341.4 × 100M KRW	908.3 × 100M KRW	761.4 × 100M KRW	-192.7 × 100M KRW	185.6 × 100M KRW	223.5 × 100M KRW
Operating margin	11.47%	6.59%	7.88%	8.82%	5.07%	3.33%	2.59%	2.13%	17.36%	17.69%	3.53%	2.40%	3.90%
Balance sheet
Total assets	-	-	-	-	-	-	-	-	-	-	1.3T KRW	1.2T KRW	1.3T KRW
Total liabilities	1,531.5 × 100M KRW	1,628.1 × 100M KRW	1,908.3 × 100M KRW	1,774.5 × 100M KRW	1,403.3 × 100M KRW	2,467.2 × 100M KRW	2,379.5 × 100M KRW	2,732.9 × 100M KRW	3,565.7 × 100M KRW	3,654.2 × 100M KRW	6,461.2 × 100M KRW	5,939.7 × 100M KRW	6,635 × 100M KRW
Total equity	2,088.3 × 100M KRW	2,191.3 × 100M KRW	2,320.1 × 100M KRW	2,404.2 × 100M KRW	2,408.3 × 100M KRW	4,350.3 × 100M KRW	4,412 × 100M KRW	4,639.9 × 100M KRW	5,466.6 × 100M KRW	5,996.8 × 100M KRW	6,353.1 × 100M KRW	6,499.2 × 100M KRW	6,703.4 × 100M KRW
Investment indicators
ROE	9.60%	6.53%	7.09%	6.73%	5.35%	15.91%	2.15%	7.36%	16.62%	12.70%	-3.03%	2.86%	3.33%
Debt-to-equity ratio	73.34%	74.30%	82.25%	73.81%	58.27%	56.71%	53.93%	58.90%	65.23%	60.93%	101.70%	91.39%	98.98%
Separate total assets	-	-	-	-	-	-	-	-	-	-	8,805 × 100M KRW	8,993.7 × 100M KRW	1.1T KRW
EPS	KRW 742	KRW 530	KRW 608	-	-	-	-	-	-	KRW 1,164	KRW -99	KRW 129	KRW 315
PER	-	-	-	-	-	-	-	-	-	4.03×	-39.78×	8.95×	16.21×
PBR	-	-	-	-	-	-	-	-	-	0.42	0.37	0.34	0.42
Dividend per share	KRW 80	KRW 80	KRW 120	KRW 100	KRW 80	KRW 60	KRW 60	KRW 60	KRW 200	KRW 200	KRW 100	KRW 200	KRW 300

SIMPAC — Quarterly Legacy summary & estimates Financial statements
Item	24/3 Consolidated	24/6 Consolidated	24/9 Consolidated	24/12 Consolidated	25/3 Consolidated	25/6 Consolidated	25/9 Consolidated	25/12 Consolidated	26/3 Consolidated	26/6 Consolidated
Income statement
Revenue	1,361 × 100M KRW	2,132.4 × 100M KRW	1,885.4 × 100M KRW	2,781.7 × 100M KRW	2,302.4 × 100M KRW	3,014.8 × 100M KRW	3,012.7 × 100M KRW	3,464.6 × 100M KRW	3,153.5 × 100M KRW	4,611.1 × 100M KRW
Operating profit	-39.2 × 100M KRW	198.1 × 100M KRW	4.9 × 100M KRW	32 × 100M KRW	76 × 100M KRW	51.5 × 100M KRW	95.6 × 100M KRW	236.4 × 100M KRW	216.3 × 100M KRW	268.3 × 100M KRW
Net income	-58 × 100M KRW	164.3 × 100M KRW	217.5 × 100M KRW	-138.3 × 100M KRW	38.6 × 100M KRW	106.9 × 100M KRW	14.5 × 100M KRW	63.6 × 100M KRW	17.5 × 100M KRW	170.8 × 100M KRW
Operating margin	-2.88%	9.29%	0.26%	1.15%	3.30%	1.71%	3.17%	6.82%	6.86%	5.82%
Balance sheet
Total assets	1T KRW	9,818.1 × 100M KRW	1T KRW	1.2T KRW	1.1T KRW	1.1T KRW	1.2T KRW	1.3T KRW	1.3T KRW	1.4T KRW
Total liabilities	4,364.3 × 100M KRW	3,934 × 100M KRW	4,008.4 × 100M KRW	5,939.7 × 100M KRW	5,487.6 × 100M KRW	5,093.3 × 100M KRW	5,597.1 × 100M KRW	6,635 × 100M KRW	6,751.1 × 100M KRW	7,105.9 × 100M KRW
Total equity	5,717.7 × 100M KRW	5,884.1 × 100M KRW	6,097.9 × 100M KRW	6,499.2 × 100M KRW	5,982.4 × 100M KRW	6,082.5 × 100M KRW	6,071.8 × 100M KRW	6,703.4 × 100M KRW	6,564.7 × 100M KRW	6,737.5 × 100M KRW
Investment indicators
Debt-to-equity ratio	76.33%	66.86%	65.73%	91.39%	91.73%	83.74%	92.18%	98.98%	102.84%	105.47%
EPS	-	-	-	-	-	-	-	-	-	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Property holdings

Total book value

4,688 × 100M KRW

Total assessed land value

1,754 × 100M KRW

Ratio to market cap

146.5%

Land

1 records

Buildings

1 records

Category	Location	Use	Area	Book value	Assessed land value
Land Unverified	Location unknown	생산설비	-	2,757 × 100M KRW	-
투자부동산 Unverified	경기도 동두천시 등	임대	-	845 × 100M KRW	1,338 × 100M KRW
Building Unverified	Location unknown	생산설비	-	670 × 100M KRW	-
투자부동산 Unverified	Location unknown	임대	-	416 × 100M KRW	416 × 100M KRW

Ownership structure

Is a listed company shown as unlisted?

Corporate shareholders

Corporate and institutional holders identified in collected disclosures. This is not a complete shareholder register. Reporting-group holdings may overlap with individual holdings.

Business report analysis

Analysis date 2026.05.25 23:46 | Based on 2025 Annual report

Unverified Original business report

사업 개요

SIMPAC은 프레스, 합금철, 트레이딩, 자동차 부품, 리스텍비즈 등을 영위하는 제조·판매 중심 회사입니다.
프레스 사업은 고객 요구를 반영한 프레스 제품 생산·판매, 합금철 사업은 철강·기계공업용 합금철 생산, 고분자화학 사업은 롤·러버 스크린 등을 생산한다고 기재되어 있습니다.

주요 매출원

프레스 등: 제품 판매실적 2,350억 6,800만원, 298대 (전체 제품 판매금액의 약 75.4%)
합금철 등: 제품 판매실적 766억 8,600만원, 46,933톤 (전체 제품 판매금액의 약 24.6%)
생산실적은 프레스 등 1,531억 3,800만원, 합금철 등 312억 1,200만원으로 기재되어 있습니다.

원가 구조 / 비용 특성

제53기 매출액은 6,986억 2,901만원, 매출원가는 6,452억 6,136만원으로 매출원가율은 약 92.4%입니다.
제52기 매출원가율 약 89.0% 대비 상승했고, 영업이익은 237억 4,046만원에서 88억 9,651만원으로 감소했습니다.

자회사

SIMPAC 인더스트리: 산업기계, 지분율 100%
SIMPAC 천진: 제조·서비스/금속처리업 외, 지분율 100%
SIMPAC 아메리카: 프레스 및 부품판매, 지분율 100%
SIMPAC 멕시코: 프레스 및 부품판매, 지분율 100%
SIMPAC 튀르키예: 프레스 및 부품판매, 지분율 100%

차입 구조

주요 채권자는 한국수출입은행 약 1,470억원, 한국산업은행 약 550억원, 우리은행 약 470억원, 하나은행 약 291억원, 국민은행 약 375억원 등이며 합계는 약 3,555억원입니다.

Employees

488 people

Subsidiaries

16 items

Material subsequent events

해당사항 없음.

Articles of incorporation analysis

Analysis date 2026.06.20 01:25 | Last amended 2025.12.12

Unverified Original articles of incorporation

주주친화

이사 임기 2년: 이사의 임기를 2년으로 정해 상법상 최장 3년보다 짧다 (제30조)
분기배당: 3월, 6월 및 9월 말일 현재 주주에게 이사회 결의로 분기배당을 할 수 있다 (제42조의2)

주주비친화

집중투표제 명시적 배제: 2인 이상의 이사를 선임하는 경우 상법 제382조의2의 집중투표제를 적용하지 않아 소수주주 이사 선임이 제한된다 (제29조③)
이사회 결의만으로 1,000억원 전환사채 제3자 배정: 신속한 자금조달 또는 사업상 목적 등으로 주주 외의 자에게 전환사채를 발행할 수 있어 경영권 분쟁 시 우호지분 확보 수단이 될 수 있다 (제15조의2)
이사회 결의만으로 1,000억원 신주인수권부사채 제3자 배정: 주주 외의 자에게 신주인수권부사채를 발행할 수 있어 지분 희석 위험이 있다 (제16조)
이사 책임감경 조항: 최근 1년 보수액의 6배, 사외이사는 3배를 초과하는 책임을 면제할 수 있어 주주대표소송의 실효성을 약화시킬 수 있다 (제37조의2)

기타 주목 조항

종류주식 전환: 무의결권 배당우선 전환주식은 발행일로부터 3년 후 보통주식으로 전환되며 미배당 시 전환기간이 연장된다 (제8조의2)
감사 1명 이상: 감사는 1명 이상으로 하고 주주총회에서 이사 선임 의안과 구분하여 선임한다 (제38조의2)

Board of directors

Number of directors

At least 3 people

Director term

2 years (Fixed)

Staggered board

None

Cumulative voting

Separate chair and CEO

Gender diversity requirement

Director liability limitation

Exemption above 6.0×

Auditors

Number of auditors

At least 1 person

Auditor term

3 years (Fixed)

Shareholder meetings and dividends

Meeting notice period

14 days

Written voting

Electronic voting

Dividend record date

매결산기말

Third-party allotment limit by board resolution alone

Convertible bonds (CB)

1,000 × 100M KRW

Bonds with warrants (BW)

1,000 × 100M KRW

Compensation basis

Director: 주주총회 결의로 정한다
Auditors: 주주총회 결의로 정하되 이사 보수결정 의안과 구분하여 의결한다
Retirement payments: 별도로 정하는 임원퇴직금지급규정에 의한다

Executive compensation

Based on 2025 Annual report

Total compensation

20 × 100M KRW

Executives

5 people

Average per executive

4 × 100M KRW

Total dividends

165 × 100M KRW

Compensation / dividends

0.1×

Controlling shareholders

Name	Relationship	Age	Ownership
최진식	임원	-	22.63%
최민찬	친인척	-	21.29%
최민영	친인척	-	9.17%
윤연수	친인척	-	6.16%
(재)심팩최진식장학재단	재단	-	0.95%
송효석	임원	-	0.07%
박철우	임원	-	0.05%
김대우	임원	-	0.02%
남진환	임원	-	0.02%
김진호	임원	-	0.02%
김용환	임원	-	0.02%
김현철	임원	-	0.02%
김승현	임원	-	0.02%
황병명	임원	-	0.02%
박승배	임원	-	0.02%
정연중	임원	-	0.02%
손태원	임원	-	0.02%
이종서	임원	-	0.02%
김태훈	임원	-	0.02%
심웅섭	임원	-	0.02%
김종호	임원	-	0.02%
SIMPAC홀딩스	Self	-	0.00%

Holders of 5% or more

Holder	Holding ratio	Shares held	Change in ownership	Reason for filing	Report type	Filing date
최진식	73.64%	39,298,270	+1.32%	- 주식회사 SIMPAC(존속법인)과 (주)심팩홀딩스(소멸법인)간의 흡수합병에 따른 최대주주 변경 및 총발행주식수, 특별관계자, 보유주식 수, 보유주식 비율 변동으로 인한 신규보고	일반	2025-12-15
심팩홀딩스	59.99%	39,250,351	-0.02%	특별관계자 보유주식 증여로 인한 특별관계자 및 주식수 변동	일반	2024-07-19

Major shareholders

Major shareholders (3 people)

Based on 2025 Business report

Name	Shares owned	Ownership	Relationship
최진식	14,794,432	22.63%	CEO
최민찬	13,915,222	21.29%	임원
최민영	5,993,248	9.17%	임원

Auditors

Analysis date 2026.08.25 12:30

Auditor	Type	Term start	Term end	Tenure	D-day
이승건	Auditor	-	2028.03.26	4 years	D-508

Executives

Name	Position	Category	Age	Term end
최진식	대표이사 (사내이사)	Inside director	Age 67	D-146
송효석	대표이사 (사내이사)	Inside director	Age 67	D-511
이승건	감사	감사	Age 62	D-508
강희택	독립이사	독립이사	Age 51	D-146

DART disclosures

Loading disclosures…

Activism & governance

Shareholder returns Importance 3 2026.10.31 12:30

SIMPAC, 임시주총에 자사주 소각·우리사주 활용 계획 상정

SIMPAC은 12월 11일 임시주주총회에 자기주식 537만968주 소각과 최대 150만주를 우리사주제도에 활용하는 계획을 안건으로 올린다.

Shareholder perspective 자사주 소각은 유통주식 수와 주주환원에 영향을 주며, 일부 자사주의 우리사주 활용 계획도 함께 주주 승인을 받게 됩니다.

SIMPAC KOSPI

Upcoming shareholder meeting Collapse Upcoming shareholder meeting

Meeting voting results Collapse Meeting voting results

Value-up disclosures Collapse Value-up disclosures

Financial indicators Collapse Financial indicators

Share price history 10 years 5 years 3 years 1 year 3 months 1 week Collapse Share price history

Shareholder distribution Collapse Shareholder distribution

Annual earnings Trend Collapse Annual earnings

Financial statements Collapse Financial statements

Consolidated

Separate

Legacy summary & estimates

Property holdings Collapse Property holdings

Ownership structure Collapse Ownership structure

Corporate shareholders Collapse Corporate shareholders

Business report analysis Collapse Business report analysis

사업 개요

주요 매출원

원가 구조 / 비용 특성

자회사

차입 구조

Articles of incorporation analysis Collapse Articles of incorporation analysis

주주친화

주주비친화

기타 주목 조항

Board of directors

Auditors

Shareholder meetings and dividends

Third-party allotment limit by board resolution alone

Compensation basis

Executive compensation Collapse Executive compensation

Controlling shareholders Collapse Controlling shareholders

Holders of 5% or more Collapse Holders of 5% or more

Major shareholders Collapse Major shareholders

Major shareholders (3 people)

Auditors Collapse Auditors

Executives Collapse Executives

DART disclosures Collapse DART disclosures

Activism & governance Collapse Activism & governance

SIMPAC, 임시주총에 자사주 소각·우리사주 활용 계획 상정

Upcoming shareholder meeting

Meeting voting results

Value-up disclosures

Financial indicators

Share price history

Shareholder distribution

Annual earnings Trend

Financial statements

Property holdings

Ownership structure

Corporate shareholders

Business report analysis

Articles of incorporation analysis

Executive compensation

Controlling shareholders

Holders of 5% or more

Major shareholders

Auditors

Executives

DART disclosures

Activism & governance