Share buybacks
Trust
In progress
D-69
Progress
100.00%
Total purchase commitment
100 × 100M KRW
(18.5% of market cap)
Executed total
100 × 100M KRW
(1,834,838 shares)
Purchase period
2026-07-13 ~ 2027-01-12
Contracted institution
NH투자증권
DART
Financial indicators
Activism target signal
— PBR 0.33 & Debt-to-equity ratio 25.9%
Market cap
541 × 100M KRW
PBR
0.33
PER
4.0
ROE
13.41%
Dividend yield
-
Debt-to-equity ratio
25.9%
Share price history
Share price
Daily close
Latest close
-
-
5-year high
-
-
5-year low
-
-
Use the period buttons above to adjust the range.
Annual earnings Trend
Financial statements
Consolidated · includes subsidiaries
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Income statement | |||
| Revenue | 721.6 × 100M KRW | 1,137.8 × 100M KRW | 1,178.8 × 100M KRW |
| Operating profit | 256.8 × 100M KRW | 281.6 × 100M KRW | 167.3 × 100M KRW |
| Net income | 191 × 100M KRW | 170.1 × 100M KRW | 109.5 × 100M KRW |
| Operating margin | 35.59% | 24.75% | 14.19% |
| Balance sheet | |||
| Total assets | 855.2 × 100M KRW | 1,271.6 × 100M KRW | 1,425.3 × 100M KRW |
| Total liabilities | 489.5 × 100M KRW | 713 × 100M KRW | 293.1 × 100M KRW |
| Total equity | 365.7 × 100M KRW | 558.6 × 100M KRW | 1,132.2 × 100M KRW |
| Cash flow statement | |||
| Operating cash flow | - | - | 338.7 × 100M KRW |
| Investing cash flow | - | - | 3.8 × 100M KRW |
| Financing cash flow | - | - | -29.7 × 100M KRW |
| Investment indicators | |||
| ROE | 52.21% | 30.45% | 9.67% |
| Debt-to-equity ratio | 133.84% | 127.63% | 25.89% |
| Separate total assets | - | - | - |
| EPS | - | - | - |
| PER | - | - | - |
| PBR | - | - | - |
| Dividend per share | - | - | - |
| Detailed accounts | |||
| Current assets | - | - | 725.8 × 100M KRW |
| Non-current assets | - | - | 699.5 × 100M KRW |
| Current liabilities | - | - | 218.6 × 100M KRW |
| Non-current liabilities | - | - | 74.5 × 100M KRW |
| Equity attributable to owners | - | - | 1,132.2 × 100M KRW |
| Share capital | - | - | 12 × 100M KRW |
| Capital surplus | - | - | 425.4 × 100M KRW |
| Other equity | - | - | 60.3 × 100M KRW |
| Retained earnings | - | - | 634.5 × 100M KRW |
| Non-controlling interests | - | - | KRW 0 |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
Property holdings
Property data is not available yet.
Ownership structure
Articles of incorporation analysis
Articles of incorporation analysis is not available yet.
Executive compensation
Based on 2025 Annual report
Total compensation
11 × 100M KRW
Executives
9 people
Average per executive
1 × 100M KRW
Total dividends
-
Compensation / dividends
No dividend
Holders of 5% or more
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 박화목 | 48.35% | +48.35% | 코스닥시장 상장에 따른 신규 보고 | 2026-06-15 |
| 케이비인베스트먼트 | 4.77% | +4.77% | 코스닥 상장으로 인한 신규 보고 및 장내매도 | 2026-06-08 |
Auditors
Analysis date 2026.08.26 12:50
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 손구호 | Audit committee member | 2025.08.01 | 2028.03.31 | 1 years | D-513 |
| 이영진 | Audit committee member | 2025.08.01 | 2028.03.31 | 1 years | D-513 |
| 이가람 | Audit committee member | 2025.08.01 | 2028.03.31 | 1 years | D-513 |
Executives
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 이영진 | 이사 | 독립이사 | Age 57 | D-513 |
| 손구호 | 이사 | 독립이사 | Age 56 | D-513 |
| 이가람 | 이사 | 독립이사 | Age 48 | D-513 |
| 박화목 | 대표이사 | Inside director | Age 45 | D-512 |
| 이수현 | 이사 | Inside director | Age 45 | D-512 |
| 서승완 | 대표이사 | Inside director | Age 44 | D-876 |
| 이강래 | 이사 | Inside director | Age 44 | D-144 |
DART disclosures
Loading disclosures…