삼신정밀, 영화금속 지분율 31.19%로 확대
영화금속의 사실상 지배주주인 삼신정밀은 장내매수 등을 통해 보유 주식 수를 늘려 지분율을 31.19%로 확대했다.
Shareholder perspective 최대주주 측의 지분 증가는 영화금속의 지배구조와 주주 구성을 바꿀 수 있어 주목된다.
Use the period buttons above to adjust the range.
Separate · this company only
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 1,655.4 × 100M KRW | 1,602.8 × 100M KRW | 1,667 × 100M KRW | 1,563.9 × 100M KRW | 1,804.6 × 100M KRW | 2,267.5 × 100M KRW | 2,326.2 × 100M KRW | 1,794 × 100M KRW | 2,355.2 × 100M KRW | 2,848.5 × 100M KRW | 2,923.1 × 100M KRW | 3,017 × 100M KRW | 3,514.2 × 100M KRW |
| Operating profit | 70.8 × 100M KRW | 92.4 × 100M KRW | 156.4 × 100M KRW | 108.3 × 100M KRW | 72.2 × 100M KRW | 10.7 × 100M KRW | 20.2 × 100M KRW | -60.6 × 100M KRW | -163.5 × 100M KRW | -11.2 × 100M KRW | 94 × 100M KRW | 98.8 × 100M KRW | 152.3 × 100M KRW |
| Net income | 50.8 × 100M KRW | 72.3 × 100M KRW | 122.8 × 100M KRW | 92.4 × 100M KRW | 46.6 × 100M KRW | 10.3 × 100M KRW | 2.6 × 100M KRW | -90.5 × 100M KRW | -185.2 × 100M KRW | 4.7 × 100M KRW | 75.4 × 100M KRW | 86.5 × 100M KRW | 121.6 × 100M KRW |
| Operating margin | 4.27% | 5.76% | 9.38% | 6.92% | 4.00% | 0.47% | 0.87% | -3.38% | -6.94% | -0.39% | 3.21% | 3.27% | 4.33% |
| Balance sheet | |||||||||||||
| Total assets | 983.6 × 100M KRW | 1,044.2 × 100M KRW | 1,125.4 × 100M KRW | 1,377.9 × 100M KRW | 1,798.1 × 100M KRW | 2,084 × 100M KRW | 2,018.8 × 100M KRW | 1,975.9 × 100M KRW | 2,115.6 × 100M KRW | 2,207.4 × 100M KRW | 2,100 × 100M KRW | 2,167.7 × 100M KRW | 2,360.9 × 100M KRW |
| Total liabilities | 494.9 × 100M KRW | 518.6 × 100M KRW | 545.4 × 100M KRW | 701.4 × 100M KRW | 1,096.2 × 100M KRW | 1,388.3 × 100M KRW | 1,311.6 × 100M KRW | 1,239 × 100M KRW | 1,507.1 × 100M KRW | 1,580.4 × 100M KRW | 1,424.7 × 100M KRW | 1,438.1 × 100M KRW | 1,545.5 × 100M KRW |
| Total equity | 488.7 × 100M KRW | 525.5 × 100M KRW | 580.1 × 100M KRW | 676.5 × 100M KRW | 701.9 × 100M KRW | 695.7 × 100M KRW | 707.2 × 100M KRW | 736.9 × 100M KRW | 608.6 × 100M KRW | 627 × 100M KRW | 675.3 × 100M KRW | 729.7 × 100M KRW | 815.4 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 147.7 × 100M KRW | 142.2 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | -111.9 × 100M KRW | -93.1 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | -37.2 × 100M KRW | -53.1 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 10.39% | 13.75% | 21.17% | 13.66% | 6.64% | 1.48% | 0.37% | -12.28% | -30.43% | 0.75% | 11.16% | 11.86% | 14.91% |
| Debt-to-equity ratio | 101.27% | 98.68% | 94.02% | 103.68% | 156.19% | 199.56% | 185.47% | 168.15% | 247.65% | 252.05% | 210.99% | 197.09% | 189.53% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | KRW 9 | KRW 145 | KRW 170 | KRW 245 |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 20 | KRW 30 | KRW 50 | KRW 30 | KRW 30 | - | - | KRW 15 | - | - | KRW 20 | KRW 30 | KRW 35 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 487.5 × 100M KRW | - | - | 795.2 × 100M KRW | - | - | 968.6 × 100M KRW | - | - | 1,150.9 × 100M KRW | 1,349 × 100M KRW |
| Non-current assets | - | - | 637.9 × 100M KRW | - | - | 1,288.8 × 100M KRW | - | - | 1,147 × 100M KRW | - | - | 1,016.8 × 100M KRW | 1,011.9 × 100M KRW |
| Current liabilities | - | - | 377.2 × 100M KRW | - | - | 774.8 × 100M KRW | - | - | 992.7 × 100M KRW | - | - | 1,035.6 × 100M KRW | 1,168.9 × 100M KRW |
| Non-current liabilities | - | - | 168.2 × 100M KRW | - | - | 613.5 × 100M KRW | - | - | 514.4 × 100M KRW | - | - | 402.5 × 100M KRW | 376.6 × 100M KRW |
| Share capital | - | - | 236 × 100M KRW | - | - | 236 × 100M KRW | - | - | 275.7 × 100M KRW | - | - | 275.7 × 100M KRW | 275.7 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 120.7 × 100M KRW | - |
| Retained earnings | - | - | 332.1 × 100M KRW | - | - | 457.7 × 100M KRW | - | - | 207.3 × 100M KRW | - | - | 333.2 × 100M KRW | 422.7 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 삼신정밀 | 27.17% | +1.13% | 주식액면병합 (5:1) | 2026-08-19 |
| 삼신정밀 | 26.04% | +0.19% | 특별관계자의 주식 장내매수 | 2025-06-16 |
| 삼신정밀 | 25.85% | 0.00% | 담보계약 전액 상환 | 2024-04-18 |
| 삼신정밀 | 25.85% | +0.84% | 담보계약 일부상환 | 2024-03-13 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 구자용 | 사외이사 | Outside director | Age 71 | D-136 |
| 마순호 | 부사장 | Inside director | Age 64 | D-136 |
| 장종호 | 사외이사 | Outside director | Age 63 | D-507 |
| 이상구 | 상무 | 미등기 | Age 61 | - |
| 조원일 | 이사 | 미등기 | Age 60 | - |
| 이종태 | 사외이사 | Outside director | Age 59 | D-507 |
| 김영문 | 전무 | 미등기 | Age 59 | - |
| 장철용 | 이사 | 미등기 | Age 58 | - |
| 김도석 | 상무 | 미등기 | Age 58 | - |
| 이종수 | 상무 | Inside director | Age 57 | D-507 |
| 최동윤 | 대표이사 | Inside director | Age 55 | D-136 |
| 조진호 | 이사 | 미등기 | Age 55 | - |
| 고재일 | 이사 | 미등기 | Age 52 | - |
| 김교윤 | 이사 | 미등기 | Age 52 | - |
영화금속의 사실상 지배주주인 삼신정밀은 장내매수 등을 통해 보유 주식 수를 늘려 지분율을 31.19%로 확대했다.
Shareholder perspective 최대주주 측의 지분 증가는 영화금속의 지배구조와 주주 구성을 바꿀 수 있어 주목된다.