Back

한일단조 KOSDAQ

024740

Suggest a tag

Watch

Notes Naver Finance

Meeting voting results

Annual 2026.03.26

Participation 33.6% Minority 1.8% Max. opposition 0.0% DART

1 제57기(2025.1.1~2025.12.31) 대차대조표(재무상태표), 손익계산서 등 재무제표 승인의 건 Approved Approval 100.0%
2 사내이사 홍준석 선임의 건 Approved Approval 100.0%
3 이사 보수한도 승인의 건 Approved Approval 100.0%
4 감사 보수한도 승인의 건 Approved Approval 100.0%

Previous meeting results

Financial indicators

Market cap

684 × 100M KRW

Approx. 678 × 100M KRW excluding treasury shares

PBR

0.44

PER

10.9

ROE

1.09%

Dividend yield

Debt-to-equity ratio

77.2%

Share price history

Share price

Daily close

Latest close

5-year high

5-year low

Use the period buttons above to adjust the range.

Shareholder distribution

Based on 2026 Semiannual report (2026-06-30)

Controlling shareholders total

32.41%

Minority shareholders (excl. related parties)

57.11%

Large outside holders (1%+)

9.57% (7 people)

Treasury shares

0.91%

Total shareholders

14,255 people

Annual earnings Trend

Financial statements

Consolidated · includes subsidiaries

한일단조 — Annual Consolidated Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	1,392.3 × 100M KRW	1,430.9 × 100M KRW	1,514.9 × 100M KRW	1,208.5 × 100M KRW	1,332.7 × 100M KRW	1,526.7 × 100M KRW	1,412.4 × 100M KRW	1,382.6 × 100M KRW	1,524.7 × 100M KRW	1,773.6 × 100M KRW	1,781.7 × 100M KRW	1,393.8 × 100M KRW	1,266 × 100M KRW
Operating profit	46.1 × 100M KRW	43.5 × 100M KRW	64 × 100M KRW	49.6 × 100M KRW	6.4 × 100M KRW	5.3 × 100M KRW	57.1 × 100M KRW	9.3 × 100M KRW	-33.5 × 100M KRW	145.8 × 100M KRW	151.7 × 100M KRW	82.9 × 100M KRW	35.2 × 100M KRW
Net income	-40.6 × 100M KRW	-4.1 × 100M KRW	21.9 × 100M KRW	32.5 × 100M KRW	-21.3 × 100M KRW	-8.8 × 100M KRW	35.5 × 100M KRW	-35.9 × 100M KRW	-86.8 × 100M KRW	72.1 × 100M KRW	77.6 × 100M KRW	66.9 × 100M KRW	18.7 × 100M KRW
Operating margin	3.31%	3.04%	4.23%	4.10%	0.48%	0.35%	4.04%	0.68%	-2.20%	8.22%	8.51%	5.95%	2.78%
Balance sheet
Total assets	2,029.1 × 100M KRW	2,067.8 × 100M KRW	2,036.5 × 100M KRW	2,012.1 × 100M KRW	2,311.6 × 100M KRW	2,276.7 × 100M KRW	2,334.6 × 100M KRW	2,333.3 × 100M KRW	2,240.1 × 100M KRW	2,582.1 × 100M KRW	2,576.1 × 100M KRW	2,649.7 × 100M KRW	2,542.8 × 100M KRW
Total liabilities	1,231.9 × 100M KRW	1,274.1 × 100M KRW	1,229.3 × 100M KRW	1,136.9 × 100M KRW	1,397.9 × 100M KRW	1,197.5 × 100M KRW	1,191.5 × 100M KRW	1,239.7 × 100M KRW	1,215.9 × 100M KRW	1,427.5 × 100M KRW	1,339.4 × 100M KRW	1,270 × 100M KRW	1,108.1 × 100M KRW
Total equity	797.2 × 100M KRW	793.8 × 100M KRW	807.3 × 100M KRW	875.1 × 100M KRW	913.7 × 100M KRW	1,079.2 × 100M KRW	1,143.1 × 100M KRW	1,093.6 × 100M KRW	1,024.2 × 100M KRW	1,154.6 × 100M KRW	1,236.7 × 100M KRW	1,379.7 × 100M KRW	1,434.7 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	244.1 × 100M KRW	82.6 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	-175.8 × 100M KRW	39.8 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	-85.3 × 100M KRW	-167.3 × 100M KRW
Investment indicators
ROE	-5.09%	-0.52%	2.71%	3.71%	-2.33%	-0.82%	3.10%	-3.28%	-8.47%	6.25%	6.27%	4.85%	1.30%
Debt-to-equity ratio	154.53%	160.51%	152.28%	129.91%	153.00%	110.97%	104.23%	113.36%	118.71%	123.63%	108.31%	92.05%	77.24%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	KRW 50	KRW 100	KRW 50	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	-	-	711.4 × 100M KRW	-	-	813.7 × 100M KRW	-	-	857.1 × 100M KRW	-	-	1,521.4 × 100M KRW	1,382.7 × 100M KRW
Non-current assets	-	-	1,325.2 × 100M KRW	-	-	1,463 × 100M KRW	-	-	1,383 × 100M KRW	-	-	1,128.3 × 100M KRW	1,160.1 × 100M KRW
Current liabilities	-	-	1,015 × 100M KRW	-	-	1,004.7 × 100M KRW	-	-	1,028.6 × 100M KRW	-	-	1,153.1 × 100M KRW	1,006.6 × 100M KRW
Non-current liabilities	-	-	214.3 × 100M KRW	-	-	192.8 × 100M KRW	-	-	187.3 × 100M KRW	-	-	116.9 × 100M KRW	101.5 × 100M KRW
Equity attributable to owners	-	-	-	-	-	-	-	-	-	-	-	1,328.5 × 100M KRW	1,376.2 × 100M KRW
Share capital	-	-	-	-	-	149.5 × 100M KRW	-	-	149.5 × 100M KRW	-	-	164.5 × 100M KRW	164.5 × 100M KRW
Capital surplus	-	-	-	-	-	-	-	-	-	-	-	419.1 × 100M KRW	419.1 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	-4.4 × 100M KRW	-4.4 × 100M KRW
Accumulated other comprehensive income	-	-	-	-	-	-	-	-	-	-	-	63 × 100M KRW	102.5 × 100M KRW
Retained earnings	-	-	-	-	-	561.8 × 100M KRW	-	-	480.8 × 100M KRW	-	-	686.3 × 100M KRW	694.6 × 100M KRW
Non-controlling interests	-	-	-	-	-	-	-	-	-	-	-	51.2 × 100M KRW	58.4 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

한일단조 — Quarterly Consolidated Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	408 × 100M KRW	371.4 × 100M KRW	325.1 × 100M KRW	289.4 × 100M KRW	299 × 100M KRW	326.7 × 100M KRW	322.7 × 100M KRW	317.5 × 100M KRW	356 × 100M KRW	431.5 × 100M KRW
Operating profit	31.4 × 100M KRW	35 × 100M KRW	10 × 100M KRW	6.4 × 100M KRW	8.2 × 100M KRW	13.6 × 100M KRW	15.5 × 100M KRW	-2 × 100M KRW	25.5 × 100M KRW	49.9 × 100M KRW
Net income	16.2 × 100M KRW	25.6 × 100M KRW	5.2 × 100M KRW	19.8 × 100M KRW	12.3 × 100M KRW	-1.9 × 100M KRW	14.3 × 100M KRW	-6.1 × 100M KRW	27 × 100M KRW	29.5 × 100M KRW
Operating margin	7.70%	9.44%	3.08%	2.22%	2.74%	4.15%	4.79%	-0.64%	7.18%	11.57%
Balance sheet
Total assets	2,642.5 × 100M KRW	2,549.6 × 100M KRW	2,547.5 × 100M KRW	2,649.7 × 100M KRW	2,673.8 × 100M KRW	2,549.8 × 100M KRW	2,613.8 × 100M KRW	2,542.8 × 100M KRW	2,684.9 × 100M KRW	3,142.5 × 100M KRW
Total liabilities	1,394.9 × 100M KRW	1,270.3 × 100M KRW	1,237.9 × 100M KRW	1,270 × 100M KRW	1,280.1 × 100M KRW	1,170.1 × 100M KRW	1,195.3 × 100M KRW	1,108.1 × 100M KRW	1,205 × 100M KRW	1,545.6 × 100M KRW
Total equity	1,247.6 × 100M KRW	1,279.3 × 100M KRW	1,309.6 × 100M KRW	1,379.7 × 100M KRW	1,393.6 × 100M KRW	1,379.6 × 100M KRW	1,418.5 × 100M KRW	1,434.7 × 100M KRW	1,479.9 × 100M KRW	1,596.9 × 100M KRW
Cash flow statement
Operating cash flow	54.5 × 100M KRW	124.8 × 100M KRW	28.9 × 100M KRW	35.9 × 100M KRW	29.2 × 100M KRW	12.1 × 100M KRW	55.8 × 100M KRW	-14.4 × 100M KRW	78.6 × 100M KRW	154.3 × 100M KRW
Investing cash flow	-14 × 100M KRW	-157.4 × 100M KRW	-35.9 × 100M KRW	31.5 × 100M KRW	-35.7 × 100M KRW	88.9 × 100M KRW	42.6 × 100M KRW	-56 × 100M KRW	-41.3 × 100M KRW	-13.3 × 100M KRW
Financing cash flow	42.6 × 100M KRW	-181.3 × 100M KRW	39.5 × 100M KRW	13.9 × 100M KRW	-23.4 × 100M KRW	-68 × 100M KRW	-29.4 × 100M KRW	-46.5 × 100M KRW	3 × 100M KRW	-38.3 × 100M KRW
Investment indicators
Debt-to-equity ratio	111.80%	99.29%	94.53%	92.05%	91.86%	84.82%	84.26%	77.24%	81.42%	96.78%
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	1,267.1 × 100M KRW	1,176.4 × 100M KRW	1,155.5 × 100M KRW	1,521.4 × 100M KRW	1,533.2 × 100M KRW	1,436.8 × 100M KRW	1,471.3 × 100M KRW	1,382.7 × 100M KRW	1,533.4 × 100M KRW	1,916.7 × 100M KRW
Non-current assets	1,375.4 × 100M KRW	1,373.2 × 100M KRW	1,392 × 100M KRW	1,128.3 × 100M KRW	1,140.6 × 100M KRW	1,112.9 × 100M KRW	1,142.5 × 100M KRW	1,160.1 × 100M KRW	1,151.5 × 100M KRW	1,225.7 × 100M KRW
Current liabilities	1,219.9 × 100M KRW	1,109.5 × 100M KRW	1,090.5 × 100M KRW	1,153.1 × 100M KRW	1,176.3 × 100M KRW	1,095.7 × 100M KRW	1,123.1 × 100M KRW	1,006.6 × 100M KRW	1,076.7 × 100M KRW	1,438.7 × 100M KRW
Non-current liabilities	175 × 100M KRW	160.8 × 100M KRW	147.4 × 100M KRW	116.9 × 100M KRW	103.9 × 100M KRW	74.5 × 100M KRW	72.2 × 100M KRW	101.5 × 100M KRW	128.3 × 100M KRW	106.8 × 100M KRW
Equity attributable to owners	1,207.5 × 100M KRW	1,237.3 × 100M KRW	1,260.6 × 100M KRW	1,328.5 × 100M KRW	1,334.9 × 100M KRW	1,319 × 100M KRW	1,361.8 × 100M KRW	1,376.2 × 100M KRW	1,419.9 × 100M KRW	1,536.4 × 100M KRW
Share capital	157.7 × 100M KRW	157.7 × 100M KRW	157.7 × 100M KRW	164.5 × 100M KRW	164.5 × 100M KRW	164.5 × 100M KRW	164.5 × 100M KRW	164.5 × 100M KRW	164.5 × 100M KRW	164.5 × 100M KRW
Capital surplus	390.4 × 100M KRW	390.4 × 100M KRW	390.4 × 100M KRW	419.1 × 100M KRW	419.1 × 100M KRW	419.1 × 100M KRW	419.1 × 100M KRW	419.1 × 100M KRW	419.1 × 100M KRW	419.1 × 100M KRW
Other equity	-4.4 × 100M KRW	-4.4 × 100M KRW	-4.4 × 100M KRW	-4.4 × 100M KRW	-4.4 × 100M KRW	-4.4 × 100M KRW	-4.4 × 100M KRW	-4.4 × 100M KRW	-4.4 × 100M KRW	-4.4 × 100M KRW
Accumulated other comprehensive income	21.3 × 100M KRW	26.5 × 100M KRW	47.9 × 100M KRW	63 × 100M KRW	58.4 × 100M KRW	46.2 × 100M KRW	76.3 × 100M KRW	102.5 × 100M KRW	120.1 × 100M KRW	91.4 × 100M KRW
Retained earnings	642.6 × 100M KRW	667.2 × 100M KRW	669.1 × 100M KRW	686.3 × 100M KRW	697.4 × 100M KRW	693.6 × 100M KRW	706.3 × 100M KRW	694.6 × 100M KRW	720.6 × 100M KRW	865.8 × 100M KRW
Non-controlling interests	40.2 × 100M KRW	42 × 100M KRW	49 × 100M KRW	51.2 × 100M KRW	58.7 × 100M KRW	60.6 × 100M KRW	56.7 × 100M KRW	58.4 × 100M KRW	60.1 × 100M KRW	60.5 × 100M KRW

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Separate · this company only

한일단조 — Annual Separate Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	1,342.3 × 100M KRW	1,360.6 × 100M KRW	1,408.7 × 100M KRW	1,038.1 × 100M KRW	1,146.4 × 100M KRW	1,312 × 100M KRW	1,210.7 × 100M KRW	1,265.5 × 100M KRW	1,384.6 × 100M KRW	1,650.9 × 100M KRW	1,584.3 × 100M KRW	1,231.2 × 100M KRW	1,090.9 × 100M KRW
Operating profit	53.1 × 100M KRW	42.4 × 100M KRW	57.5 × 100M KRW	31.8 × 100M KRW	-12.3 × 100M KRW	-21.7 × 100M KRW	36.1 × 100M KRW	17 × 100M KRW	-40 × 100M KRW	116 × 100M KRW	119.1 × 100M KRW	40.5 × 100M KRW	-1.1 × 100M KRW
Net income	-11.3 × 100M KRW	2.5 × 100M KRW	35.6 × 100M KRW	16.2 × 100M KRW	-61.7 × 100M KRW	-25.5 × 100M KRW	8.9 × 100M KRW	-37.2 × 100M KRW	-132.5 × 100M KRW	52.7 × 100M KRW	58.1 × 100M KRW	99.5 × 100M KRW	-8.9 × 100M KRW
Operating margin	3.96%	3.11%	4.08%	3.06%	-1.08%	-1.66%	2.98%	1.35%	-2.89%	7.03%	7.52%	3.29%	-0.10%
Balance sheet
Total assets	1,945.8 × 100M KRW	2,003.1 × 100M KRW	1,993.2 × 100M KRW	1,941.6 × 100M KRW	2,152.9 × 100M KRW	2,088.7 × 100M KRW	2,110.4 × 100M KRW	2,155.5 × 100M KRW	2,017.5 × 100M KRW	2,307.2 × 100M KRW	2,282 × 100M KRW	2,335.2 × 100M KRW	2,187.3 × 100M KRW
Total liabilities	1,092.3 × 100M KRW	1,147.9 × 100M KRW	1,110.2 × 100M KRW	1,020.2 × 100M KRW	1,233.8 × 100M KRW	1,029.5 × 100M KRW	1,040.6 × 100M KRW	1,121.5 × 100M KRW	1,094.1 × 100M KRW	1,280.8 × 100M KRW	1,200.8 × 100M KRW	1,121.9 × 100M KRW	969.4 × 100M KRW
Total equity	853.5 × 100M KRW	855.2 × 100M KRW	883 × 100M KRW	921.4 × 100M KRW	919.1 × 100M KRW	1,059.2 × 100M KRW	1,069.8 × 100M KRW	1,034 × 100M KRW	923.4 × 100M KRW	1,026.3 × 100M KRW	1,081.2 × 100M KRW	1,213.3 × 100M KRW	1,217.9 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	103.3 × 100M KRW	2.3 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	-164.7 × 100M KRW	47.5 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	-66.6 × 100M KRW	-150.8 × 100M KRW
Investment indicators
ROE	-1.32%	0.29%	4.03%	1.76%	-6.71%	-2.41%	0.83%	-3.60%	-14.35%	5.14%	5.37%	8.20%	-0.73%
Debt-to-equity ratio	127.97%	134.22%	125.74%	110.73%	134.24%	97.20%	97.28%	108.46%	118.49%	124.79%	111.06%	92.46%	79.60%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	KRW 50	KRW 100	KRW 50	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	-	-	773.8 × 100M KRW	-	-	673.8 × 100M KRW	-	-	729.7 × 100M KRW	-	-	1,231.8 × 100M KRW	1,037.1 × 100M KRW
Non-current assets	-	-	1,219.4 × 100M KRW	-	-	1,415 × 100M KRW	-	-	1,287.8 × 100M KRW	-	-	1,040.2 × 100M KRW	1,150.1 × 100M KRW
Current liabilities	-	-	895.8 × 100M KRW	-	-	882.4 × 100M KRW	-	-	912 × 100M KRW	-	-	1,020.9 × 100M KRW	879.7 × 100M KRW
Non-current liabilities	-	-	214.5 × 100M KRW	-	-	147.1 × 100M KRW	-	-	182.1 × 100M KRW	-	-	100.9 × 100M KRW	89.7 × 100M KRW
Share capital	-	-	-	-	-	149.5 × 100M KRW	-	-	149.5 × 100M KRW	-	-	164.5 × 100M KRW	164.5 × 100M KRW
Capital surplus	-	-	-	-	-	-	-	-	-	-	-	423 × 100M KRW	423 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	-4.4 × 100M KRW	-4.4 × 100M KRW
Accumulated other comprehensive income	-	-	-	-	-	-	-	-	-	-	-	-390 × 10,000 KRW	19.6 × 100M KRW
Retained earnings	-	-	671.5 × 100M KRW	-	-	574.1 × 100M KRW	-	-	420.4 × 100M KRW	-	-	567.1 × 100M KRW	615.2 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

한일단조 — Quarterly Separate Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	-	-	-	-	-	-	-	-	304.8 × 100M KRW	-
Operating profit	-	-	-	-	-	-	-	-	16.2 × 100M KRW	-
Net income	-	-	-	-	-	-	-	-	19.4 × 100M KRW	-
Operating margin	-	-	-	-	-	-	-	-	5.30%	-
Balance sheet
Total assets	-	-	-	-	-	-	-	-	2,310.4 × 100M KRW	-
Total liabilities	-	-	-	-	-	-	-	-	1,059.1 × 100M KRW	-
Total equity	-	-	-	-	-	-	-	-	1,251.3 × 100M KRW	-
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	61.3 × 100M KRW	-
Investing cash flow	-	-	-	-	-	-	-	-	-33.9 × 100M KRW	-
Financing cash flow	-	-	-	-	-	-	-	-	6.3 × 100M KRW	-
Investment indicators
Debt-to-equity ratio	-	-	-	-	-	-	-	-	84.64%	-
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	-	-	-	1,231.8 × 100M KRW	-	-	-	1,037.1 × 100M KRW	1,170 × 100M KRW	-
Non-current assets	-	-	-	1,040.2 × 100M KRW	-	-	-	1,150.1 × 100M KRW	1,140.3 × 100M KRW	-
Current liabilities	-	-	-	1,020.9 × 100M KRW	-	-	-	879.7 × 100M KRW	941.1 × 100M KRW	-
Non-current liabilities	-	-	-	100.9 × 100M KRW	-	-	-	89.7 × 100M KRW	118 × 100M KRW	-
Share capital	-	-	-	164.5 × 100M KRW	-	-	-	164.5 × 100M KRW	164.5 × 100M KRW	-
Capital surplus	-	-	-	423 × 100M KRW	-	-	-	423 × 100M KRW	423 × 100M KRW	-
Other equity	-	-	-	-4.4 × 100M KRW	-	-	-	-4.4 × 100M KRW	-4.4 × 100M KRW	-
Accumulated other comprehensive income	-	-	-	-390 × 10,000 KRW	-	-	-	19.6 × 100M KRW	33.6 × 100M KRW	-
Retained earnings	-	-	-	567.1 × 100M KRW	-	-	-	615.2 × 100M KRW	634.6 × 100M KRW	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Legacy summaries and estimates; may include data with unverified accounting scope.

한일단조 — Annual Legacy summary & estimates Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023 Consolidated	2024 Consolidated	2025 Consolidated
Income statement
Revenue	1,392.3 × 100M KRW	1,430.9 × 100M KRW	1,514.9 × 100M KRW	1,208.5 × 100M KRW	1,332.7 × 100M KRW	1,526.7 × 100M KRW	1,412.4 × 100M KRW	1,382.6 × 100M KRW	1,524.7 × 100M KRW	1,773.6 × 100M KRW	1,781.7 × 100M KRW	1,393.8 × 100M KRW	1,266 × 100M KRW
Operating profit	46.1 × 100M KRW	43.5 × 100M KRW	64 × 100M KRW	49.6 × 100M KRW	6.4 × 100M KRW	5.3 × 100M KRW	57.1 × 100M KRW	9.3 × 100M KRW	-33.5 × 100M KRW	145.8 × 100M KRW	151.7 × 100M KRW	82.9 × 100M KRW	35.2 × 100M KRW
Net income	-40.6 × 100M KRW	-4.1 × 100M KRW	21.9 × 100M KRW	32.5 × 100M KRW	-21.3 × 100M KRW	-8.8 × 100M KRW	35.5 × 100M KRW	-35.9 × 100M KRW	-86.8 × 100M KRW	72.1 × 100M KRW	77.6 × 100M KRW	66.9 × 100M KRW	18.7 × 100M KRW
Operating margin	3.31%	3.04%	4.23%	4.10%	0.48%	0.35%	4.04%	0.68%	-2.20%	8.22%	8.51%	5.95%	2.78%
Balance sheet
Total assets	-	-	-	-	-	-	-	-	-	-	2,576.1 × 100M KRW	2,649.7 × 100M KRW	2,542.8 × 100M KRW
Total liabilities	1,231.9 × 100M KRW	1,274.1 × 100M KRW	1,229.3 × 100M KRW	1,136.9 × 100M KRW	1,397.9 × 100M KRW	1,197.5 × 100M KRW	1,191.5 × 100M KRW	1,239.7 × 100M KRW	1,215.9 × 100M KRW	1,427.5 × 100M KRW	1,339.4 × 100M KRW	1,270 × 100M KRW	1,108.1 × 100M KRW
Total equity	797.2 × 100M KRW	793.8 × 100M KRW	807.3 × 100M KRW	875.1 × 100M KRW	913.7 × 100M KRW	1,079.2 × 100M KRW	1,143.1 × 100M KRW	1,093.6 × 100M KRW	1,024.2 × 100M KRW	1,154.6 × 100M KRW	1,236.7 × 100M KRW	1,379.7 × 100M KRW	1,434.7 × 100M KRW
Investment indicators
ROE	-5.09%	-0.52%	2.71%	3.71%	-2.33%	-0.82%	3.10%	-3.28%	-8.47%	6.25%	6.27%	4.85%	1.30%
Debt-to-equity ratio	154.53%	160.51%	152.28%	129.91%	153.00%	110.97%	104.23%	113.36%	118.71%	123.63%	108.31%	92.05%	77.24%
Separate total assets	-	-	-	-	-	-	-	-	-	-	2,282 × 100M KRW	2,335.2 × 100M KRW	2,187.3 × 100M KRW
EPS	-	-	-	-	-	-	-	-	-	KRW 230	KRW 237	KRW 196	KRW 45
PER	-	-	-	-	-	-	-	-	-	10.93×	9.66×	10.16×	48.16×
PBR	-	-	-	-	-	-	-	-	-	0.70	0.60	0.49	0.51
Dividend per share	-	KRW 50	KRW 100	KRW 50	-	-	-	-	-	-	-	-	-

한일단조 — Quarterly Legacy summary & estimates Financial statements
Item	24/3 Consolidated	24/6 Consolidated	24/9 Consolidated	24/12 Consolidated	25/3 Consolidated	25/6 Consolidated	25/9 Consolidated	25/12 Consolidated	26/3 Consolidated	26/6 Consolidated
Income statement
Revenue	408 × 100M KRW	371.4 × 100M KRW	325.1 × 100M KRW	289.4 × 100M KRW	299 × 100M KRW	326.7 × 100M KRW	322.7 × 100M KRW	317.5 × 100M KRW	356 × 100M KRW	431.5 × 100M KRW
Operating profit	31.4 × 100M KRW	35 × 100M KRW	10 × 100M KRW	6.4 × 100M KRW	8.2 × 100M KRW	13.6 × 100M KRW	15.5 × 100M KRW	-2 × 100M KRW	25.5 × 100M KRW	49.9 × 100M KRW
Net income	16.2 × 100M KRW	25.6 × 100M KRW	5.2 × 100M KRW	19.8 × 100M KRW	12.3 × 100M KRW	-1.9 × 100M KRW	14.3 × 100M KRW	-6.1 × 100M KRW	27 × 100M KRW	29.5 × 100M KRW
Operating margin	7.70%	9.44%	3.08%	2.22%	2.74%	4.15%	4.79%	-0.64%	7.18%	11.57%
Balance sheet
Total assets	2,642.5 × 100M KRW	2,549.6 × 100M KRW	2,547.5 × 100M KRW	2,649.7 × 100M KRW	2,673.8 × 100M KRW	2,549.8 × 100M KRW	2,613.8 × 100M KRW	2,542.8 × 100M KRW	2,684.9 × 100M KRW	3,142.5 × 100M KRW
Total liabilities	1,394.9 × 100M KRW	1,270.3 × 100M KRW	1,237.9 × 100M KRW	1,270 × 100M KRW	1,280.1 × 100M KRW	1,170.1 × 100M KRW	1,195.3 × 100M KRW	1,108.1 × 100M KRW	1,205 × 100M KRW	1,545.6 × 100M KRW
Total equity	1,247.6 × 100M KRW	1,279.3 × 100M KRW	1,309.6 × 100M KRW	1,379.7 × 100M KRW	1,393.6 × 100M KRW	1,379.6 × 100M KRW	1,418.5 × 100M KRW	1,434.7 × 100M KRW	1,479.9 × 100M KRW	1,596.9 × 100M KRW
Investment indicators
Debt-to-equity ratio	111.80%	99.29%	94.53%	92.05%	91.86%	84.82%	84.26%	77.24%	81.42%	96.78%
EPS	-	-	-	-	-	-	-	-	-	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Property holdings

Total book value

403 × 100M KRW

Total assessed land value

Ratio to market cap

59.0%

Land

2 records

Buildings

2 records

Category	Location	Use	Area	Book value	Assessed land value
Land Unverified	진천	-	113,347m²	179 × 100M KRW	-
Building Unverified	진천	사무실및공장	-	174 × 100M KRW	-
Land Unverified	태국	-	29,085m²	18 × 100M KRW	-
Building Unverified	태국	사무실및공장	-	18 × 100M KRW	-
투자부동산 Unverified	진천	임대용	-	9 × 100M KRW	-
투자부동산 Unverified	진천	임대용	18m²	6 × 100M KRW	-

Ownership structure

Is a listed company shown as unlisted?

Corporate shareholders

Corporate and institutional holders identified in collected disclosures. This is not a complete shareholder register. Reporting-group holdings may overlap with individual holdings.

Business report analysis

Analysis date 2026.04.26 22:53 | Based on 2025 Annual report

Unverified Original business report

사업 개요

한일단조는 단조품을 제조·판매하는 회사로, 자동차 부품과 방산 부품, 금속공구 등을 함께 영위합니다. 연결 종속회사는 태국 소재 HANIL FORGING(THAILAND) Co.,Ltd 1개이며, 설립연도는 1966년입니다.
목적사업에는 단조품 제조 판매업, 자동차 부품 제조 판매업, 금속공구 제조 판매업, 방산 부품 제조업, 수출입업 등이 포함됩니다.

주요 매출원

별도 기준 제품 및 상품 판매실적(제57기)
- 단조품: 약 941억원 (전체 판매실적의 86.4%)
  - 내수: 약 543억원
  - 수출: 약 398억원
- 상품: 약 150억원 (13.7%)
  - 내수: 약 5억원
  - 수출: 약 144억원
- 합계: 약 1,091억원
연결 기준 제품 생산현황(제57기)
- 한일단조공업(주): 자동차 및 방산 단조품 약 1,052억원
- HANIL FORGING(THAILAND) Co.,Ltd: 자동차 단조품 약 231억원
- 합계 약 1,284억원

원가 구조 / 비용 특성

연결 기준 매출원가는 제57기 약 1,107억원으로 매출액 약 1,266억원 대비 원가율이 약 87.5%였습니다.
별도 기준 매출원가는 제57기 약 981억원으로 매출액 약 1,091억원 대비 원가율이 약 89.9%였고, 영업이익은 약 -1억원으로 적자 전환했습니다.
연결 기준 영업이익은 제56기 약 83억원에서 제57기 약 35억원으로 감소했습니다.

자회사

HANIL FORGING(THAILAND) Co.,Ltd: 태국 소재, 자동차 단조품 제조.
연결대상 종속회사는 1개이며, 태국법인의 지분율은 85.55%입니다.

차입 구조

한일단조공업(주): 경남은행(창원) 약 245억원, 산업은행(창원) 약 148억원, 우리은행(창원) 약 112억원, 신한은행(창원) 약 88억원, 국민은행(창원) 약 68억원, 하나은행(창원) 약 50억원, 대구은행(창원) 약 24억원, 한국수출입은행(창원) 약 30억원.
HANIL FORGING(THAILAND) Co., Ltd: 한국수출입은행 약 83억원, 산업은행(창원) 약 25억원, KASIKORN 약 8억원.

Employees

293 people

Subsidiaries

1 items

Material subsequent events

해당사항 없음.

Articles of incorporation analysis

Analysis date 2026.07.30 11:25

Unverified Original articles of incorporation

Board of directors

Number of directors

Director term

Staggered board

Cumulative voting

Separate chair and CEO

Gender diversity requirement

Shareholder meetings and dividends

Meeting notice period

Written voting

Electronic voting

Dividend record date

Executive compensation

Based on 2025 Annual report

Total compensation

16 × 100M KRW

Executives

4 people

Average per executive

4 × 100M KRW

Total dividends

Compensation / dividends

No dividend

Controlling shareholders

Name	Relationship	Age	Ownership
홍진산업	Self	-	26.19%
홍준석	임원	-	6.22%

Holders of 5% or more

Holder	Holding ratio	Shares held	Change in ownership	Reason for filing	Report type	Filing date
홍진산업	32.42%	10,663,791	0.00%	담보만기 연장 및 담보유지 비율 변경	일반	2026-08-18
홍진산업	32.42%	10,663,791	0.00%	담보대출 원금 일부 상환 및 대출 잔액 변동	일반	2026-07-08
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2026-06-30
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2026-05-20
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2026-03-31
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2026-02-13
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2025-12-31
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2025-11-17
한국증권금융	4.18%	1,375,693	-1.01%	신용공여에 따른 담보권 변동	약식	2025-10-10
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2025-09-26
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장 및 금리 변경	일반	2025-08-18
한국증권금융	5.19%	1,708,461	-1.04%	신용공여에 따른 담보권 신규취득 및 변동	약식	2025-07-09
홍진산업	32.42%	10,663,791	0.00%	담보대출 금액변경 및 금리변경	일반	2025-07-02
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2025-06-30
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2025-05-19
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2025-04-30
한국증권금융	6.23%	2,049,528	+1.28%	신용공여에 따른 담보권 신규취득 및 변동	약식	2025-04-09
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2025-02-17
홍진산업	32.42%	10,663,791	0.00%	담보대출 연장	일반	2024-12-30
홍진산업	32.42%	10,663,791	-1.40%	담보대출 연장	일반	2024-11-18
홍진산업	33.82%	10,663,791	0.00%	담보대출 연장	일반	2024-09-30
홍진산업	33.82%	10,663,791	0.00%	담보대출 연장	일반	2024-08-20
홍진산업	33.82%	10,663,791	0.00%	담보대출 연장	일반	2024-06-28
홍진산업	33.82%	10,663,791	0.00%	보유주식 등에 관한 계약 변경	일반	2024-05-20
홍진산업	33.82%	10,663,791	0.00%	보유주식 등에 관한 계약 변경	일반	2024-03-29

Major shareholders

Major shareholders (2 people)

Based on 2025 Business report

Name	Shares owned	Ownership	Relationship
홍진산업	8,616,009	26.19%	-
홍준석	2,047,782	6.22%	기타

Auditors

Analysis date 2026.08.26 13:16

Auditor	Type	Term start	Term end	Tenure	D-day
지재근	Auditor	-	2025.03.28	2 years	Expired
박은경	Auditor	-	2028.03.25	1 years	D-507

Executives

Name	Position	Category	Age	Term end
전승국	이사	미등기	Age 69	-
박정영	대표이사	Inside director	Age 60	D-510
전창범	독립이사	독립이사	Age 60	D-507
김영우	이사	미등기	Age 60	-
고광림	이사	미등기	Age 60	-
홍준석	회장	Inside director	Age 58	D-875
이성태	이사	미등기	Age 58	-
임재덕	이사	미등기	Age 58	-
전재일	이사	미등기	Age 56	-
박은경	감사	감사	Age 53	D-507

DART disclosures

Loading disclosures…

한일단조 KOSDAQ

Meeting voting results Collapse Meeting voting results

Financial indicators Collapse Financial indicators

Share price history 10 years 5 years 3 years 1 year 3 months 1 week Collapse Share price history

Shareholder distribution Collapse Shareholder distribution

Annual earnings Trend Collapse Annual earnings

Financial statements Collapse Financial statements

Consolidated

Separate

Legacy summary & estimates

Property holdings Collapse Property holdings

Ownership structure Collapse Ownership structure

Corporate shareholders Collapse Corporate shareholders

Business report analysis Collapse Business report analysis

사업 개요

주요 매출원

원가 구조 / 비용 특성

자회사

차입 구조

Articles of incorporation analysis Collapse Articles of incorporation analysis

Board of directors

Shareholder meetings and dividends

Executive compensation Collapse Executive compensation

Controlling shareholders Collapse Controlling shareholders

Holders of 5% or more Collapse Holders of 5% or more

Major shareholders Collapse Major shareholders

Major shareholders (2 people)

Auditors Collapse Auditors

Executives Collapse Executives

DART disclosures Collapse DART disclosures

Meeting voting results

Financial indicators

Share price history

Shareholder distribution

Annual earnings Trend

Financial statements

Property holdings

Ownership structure

Corporate shareholders

Business report analysis

Articles of incorporation analysis

Executive compensation

Controlling shareholders

Holders of 5% or more

Major shareholders

Auditors

Executives

DART disclosures