케이피에프, 5년간 자사주 취득·소각 및 배당 확대 추진
케이피에프는 향후 5년간 매년 10억원 규모의 자사주를 취득해 소각하고 배당 확대와 지배구조 개선을 순차적으로 추진할 계획이라고 밝혔다.
Shareholder perspective 정기적인 자사주 취득·소각 계획은 중장기 주주환원 예측 가능성을 높일 수 있습니다. 계획의 실제 이행과 배당 확대의 구체적 내용이 중요합니다.
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 3,175.6 × 100M KRW | 3,136.9 × 100M KRW | 3,290.9 × 100M KRW | 3,401.9 × 100M KRW | 3,654.1 × 100M KRW | 3,750.3 × 100M KRW | 3,762.6 × 100M KRW | 3,348.2 × 100M KRW | 5,224.2 × 100M KRW | 8,190.3 × 100M KRW | 8,096.5 × 100M KRW | 7,688.5 × 100M KRW | 7,439.1 × 100M KRW |
| Operating profit | 165.1 × 100M KRW | 103.3 × 100M KRW | 166 × 100M KRW | 147.1 × 100M KRW | 152.4 × 100M KRW | 158.8 × 100M KRW | 163.3 × 100M KRW | 22 × 100M KRW | 12.4 × 100M KRW | 395.9 × 100M KRW | 472.5 × 100M KRW | 428.5 × 100M KRW | 354 × 100M KRW |
| Net income | 28.7 × 100M KRW | -234.2 × 100M KRW | 110.3 × 100M KRW | 44.3 × 100M KRW | 128.3 × 100M KRW | 93.4 × 100M KRW | 71.5 × 100M KRW | -58.6 × 100M KRW | -86.1 × 100M KRW | 229.6 × 100M KRW | 221.8 × 100M KRW | 239.9 × 100M KRW | 190.4 × 100M KRW |
| Operating margin | 5.20% | 3.29% | 5.04% | 4.32% | 4.17% | 4.24% | 4.34% | 0.66% | 0.24% | 4.83% | 5.84% | 5.57% | 4.76% |
| Balance sheet | |||||||||||||
| Total assets | 3,747.5 × 100M KRW | 3,668.5 × 100M KRW | 3,803.7 × 100M KRW | 3,959 × 100M KRW | 4,180.4 × 100M KRW | 4,085.8 × 100M KRW | 4,123.6 × 100M KRW | 3,785.6 × 100M KRW | 6,218.5 × 100M KRW | 6,622.1 × 100M KRW | 6,531.7 × 100M KRW | 6,623.7 × 100M KRW | 6,692.5 × 100M KRW |
| Total liabilities | 2,249.8 × 100M KRW | 2,427.5 × 100M KRW | 2,536.8 × 100M KRW | 2,637.5 × 100M KRW | 2,795.3 × 100M KRW | 2,602.2 × 100M KRW | 2,539.7 × 100M KRW | 2,307.9 × 100M KRW | 4,435.2 × 100M KRW | 4,547.6 × 100M KRW | 4,191.5 × 100M KRW | 4,063.8 × 100M KRW | 3,404.2 × 100M KRW |
| Total equity | 1,497.7 × 100M KRW | 1,241 × 100M KRW | 1,266.9 × 100M KRW | 1,321.5 × 100M KRW | 1,385.1 × 100M KRW | 1,483.6 × 100M KRW | 1,584 × 100M KRW | 1,477.8 × 100M KRW | 1,783.3 × 100M KRW | 2,074.6 × 100M KRW | 2,340.1 × 100M KRW | 2,559.9 × 100M KRW | 3,288.3 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 135.6 × 100M KRW | 507.2 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | -34.1 × 100M KRW | -250.1 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | -243.1 × 100M KRW | -171 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 1.91% | -18.88% | 8.71% | 3.35% | 9.26% | 6.30% | 4.51% | -3.97% | -4.83% | 11.07% | 9.48% | 9.37% | 5.79% |
| Debt-to-equity ratio | 150.22% | 195.61% | 200.24% | 199.59% | 201.81% | 175.39% | 160.34% | 156.17% | 248.70% | 219.20% | 179.11% | 158.75% | 103.52% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 120 | KRW 100 | KRW 150 | KRW 150 | - | - | - | - | - | KRW 140 | KRW 150 | KRW 150 | KRW 193 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 1,960.2 × 100M KRW | - | - | 2,697.5 × 100M KRW | - | - | 3,466.5 × 100M KRW | - | - | 3,791.2 × 100M KRW | 4,021.8 × 100M KRW |
| Non-current assets | - | - | 1,843.5 × 100M KRW | - | - | 1,388.4 × 100M KRW | - | - | 2,752 × 100M KRW | - | - | 2,832.4 × 100M KRW | 2,670.7 × 100M KRW |
| Current liabilities | - | - | 1,786.8 × 100M KRW | - | - | 1,970 × 100M KRW | - | - | 3,523.8 × 100M KRW | - | - | 3,670.5 × 100M KRW | 3,147 × 100M KRW |
| Non-current liabilities | - | - | 750 × 100M KRW | - | - | 632.2 × 100M KRW | - | - | 911.3 × 100M KRW | - | - | 393.3 × 100M KRW | 257.2 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | 2,307 × 100M KRW | 2,700.5 × 100M KRW |
| Share capital | - | - | 74.4 × 100M KRW | - | - | 409.9 × 100M KRW | - | - | 505.3 × 100M KRW | - | - | 676.2 × 100M KRW | 103.4 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 572.8 × 100M KRW | 112.8 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | 22.2 × 100M KRW | 271.3 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | 75.1 × 100M KRW | 90 × 100M KRW |
| Retained earnings | - | - | 840.2 × 100M KRW | - | - | 1,034.9 × 100M KRW | - | - | 917.5 × 100M KRW | - | - | 1,533.5 × 100M KRW | 2,123 × 100M KRW |
| Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | 252.9 × 100M KRW | 587.8 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 송현홀딩스 | 39.26% | +4.53% | 특별관계자 변동 계약내용 변경(보유주식 질권 해제) | 2025-12-15 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 최홍기 | Auditor | - | 2027.03.27 | 1 years | D-143 |
| 이준호 | Audit committee member | - | 2029.03.25 | 1 years | D-872 |
| 노 원 | Audit committee member | - | 2029.03.25 | 1 years | D-872 |
| 정태수 | Audit committee member | - | 2029.03.25 | 1 years | D-872 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 김광양 | 전무 | Inside director | Age 65 | D-872 |
| 라성욱 | 전무 | Inside director | Age 62 | D-146 |
| 이준호 | 이사 | 독립이사 | Age 55 | D-872 |
| 노 원 | 이사 | 독립이사 | Age 55 | D-872 |
| 김형노 | 사장 | Inside director | Age 50 | D-146 |
| 정태수 | 이사 | 독립이사 | Age 50 | D-872 |
케이피에프는 향후 5년간 매년 10억원 규모의 자사주를 취득해 소각하고 배당 확대와 지배구조 개선을 순차적으로 추진할 계획이라고 밝혔다.
Shareholder perspective 정기적인 자사주 취득·소각 계획은 중장기 주주환원 예측 가능성을 높일 수 있습니다. 계획의 실제 이행과 배당 확대의 구체적 내용이 중요합니다.