Back

그래디언트 KOSDAQ

035080

Suggest a tag

Watch

Notes Naver Finance

Share buybacks

Trust In progress

D-278

Progress

56.86%

Total purchase commitment 100 × 100M KRW (8.0% of market cap)

Executed total 56.9 × 100M KRW (482,563 shares)

Purchase period 2026-08-12 ~ 2027-08-11

Contracted institution NH투자증권 DART

Daily orders and executions

Meeting voting results

Annual 2026.03.31

Participation 43.9% Minority 14.6% Max. opposition 18.3% DART

1 제29기(2025.01.01.~2025.12.31.) 재무제표 및 연결재무제표 승인의 건(이익잉여금처분계산서(안) 포함) Approved Approval 99.2%
2 자본준비금 감액 및 이익잉여금 전입의 건 Approved Approval 99.3%
3 정관 일부 변경의 건 Approved Approval 99.2%
4-1 사내이사 남인봉 선임의 건 Approved Approval 98.8%
4-2 사내이사 김학재 선임의 건 Approved Approval 98.8%
5-1 감사위원이 되는 사외이사 김동기 선임의 건 Approved Approval 81.7%
6 이사 보수 규정 제정의 건 Approved Approval 98.8%

Previous meeting results

Financial indicators

Market cap

1,257 × 100M KRW

Approx. 1,051 × 100M KRW excluding treasury shares

PBR

0.28

PER

ROE

-7.61%

Dividend yield

1.78%

Debt-to-equity ratio

141.5%

Share price history

Share price

Daily close

Latest close

5-year high

5-year low

Use the period buttons above to adjust the range.

Shareholder distribution

Based on 2025 Annual report (2025-12-31)

Controlling shareholders total

34.33%

Minority shareholders (excl. related parties)

58.97%

Large outside holders (1%+)

0.00% (2 people)

Treasury shares

16.42%

Total shareholders

47,206 people

Annual earnings Trend

Financial statements

Consolidated · includes subsidiaries

그래디언트 — Annual Consolidated Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	2.9T KRW	3.1T KRW	3.5T KRW	3.8T KRW	3.5T KRW	3.4T KRW	3.4T KRW	2.8T KRW	3.1T KRW	3.6T KRW	3.4T KRW	3.3T KRW	3.1T KRW
Operating profit	473.7 × 100M KRW	510.1 × 100M KRW	651.5 × 100M KRW	495.1 × 100M KRW	298.2 × 100M KRW	199.6 × 100M KRW	451.6 × 100M KRW	-46.3 × 100M KRW	24.9 × 100M KRW	145.8 × 100M KRW	29.1 × 100M KRW	-55.1 × 100M KRW	-295.8 × 100M KRW
Net income	239.7 × 100M KRW	314.6 × 100M KRW	430 × 100M KRW	-390.1 × 100M KRW	-636.3 × 100M KRW	-41.9 × 100M KRW	65.1 × 100M KRW	-258.1 × 100M KRW	-45.9 × 100M KRW	3,388.6 × 100M KRW	-60.2 × 100M KRW	-259.6 × 100M KRW	-247.1 × 100M KRW
Operating margin	1.63%	1.63%	1.84%	1.29%	0.84%	0.58%	1.32%	-0.16%	0.08%	0.41%	0.08%	-0.17%	-0.97%
Balance sheet
Total assets	1.6T KRW	1.9T KRW	2.1T KRW	2.1T KRW	1.8T KRW	1.8T KRW	1.8T KRW	1.6T KRW	1.7T KRW	1.8T KRW	1.9T KRW	1.7T KRW	1.7T KRW
Total liabilities	8,465.6 × 100M KRW	1T KRW	1.2T KRW	1.2T KRW	1.1T KRW	1.1T KRW	1.1T KRW	9,930.9 × 100M KRW	1.1T KRW	8,871.6 × 100M KRW	1.1T KRW	9,559.1 × 100M KRW	1T KRW
Total equity	7,519.4 × 100M KRW	9,003.4 × 100M KRW	9,038.1 × 100M KRW	8,403.3 × 100M KRW	7,423.2 × 100M KRW	7,144.8 × 100M KRW	6,695.9 × 100M KRW	6,097.7 × 100M KRW	5,890.9 × 100M KRW	8,822.4 × 100M KRW	8,339.3 × 100M KRW	7,820.4 × 100M KRW	7,232.4 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	-303.5 × 100M KRW	128.7 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	394.9 × 100M KRW	86.4 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	-415.4 × 100M KRW	-612.8 × 100M KRW
Investment indicators
ROE	3.19%	3.49%	4.76%	-4.64%	-8.57%	-0.59%	0.97%	-4.23%	-0.78%	38.41%	-0.72%	-3.32%	-3.42%
Debt-to-equity ratio	112.58%	113.29%	133.09%	146.75%	143.09%	153.28%	165.84%	162.86%	180.81%	100.56%	127.54%	122.23%	141.50%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	KRW 30	KRW 30	KRW 30	KRW 50	KRW 50	KRW 50	KRW 70	KRW 20	KRW 50	KRW 200	KRW 200	KRW 200	KRW 200
Detailed accounts
Current assets	-	-	1.3T KRW	-	-	1.3T KRW	-	-	1.2T KRW	-	-	1.1T KRW	1.1T KRW
Non-current assets	-	-	7,688.6 × 100M KRW	-	-	5,476.9 × 100M KRW	-	-	4,433.7 × 100M KRW	-	-	6,693.9 × 100M KRW	6,950.5 × 100M KRW
Current liabilities	-	-	1.1T KRW	-	-	1T KRW	-	-	9,677 × 100M KRW	-	-	8,521.5 × 100M KRW	8,900.2 × 100M KRW
Non-current liabilities	-	-	1,347.5 × 100M KRW	-	-	791.7 × 100M KRW	-	-	974.3 × 100M KRW	-	-	1,037.6 × 100M KRW	1,333.8 × 100M KRW
Equity attributable to owners	-	-	-	-	-	-	-	-	-	-	-	4,981.9 × 100M KRW	4,424.7 × 100M KRW
Share capital	-	-	-	-	-	304.2 × 100M KRW	-	-	417.7 × 100M KRW	-	-	417.7 × 100M KRW	417.7 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	35.5 × 100M KRW	33 × 100M KRW
Retained earnings	-	-	3,191.6 × 100M KRW	-	-	1,660.6 × 100M KRW	-	-	966 × 100M KRW	-	-	3,092.4 × 100M KRW	2,736.5 × 100M KRW
Non-controlling interests	-	-	-	-	-	-	-	-	-	-	-	2,838.6 × 100M KRW	2,807.7 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

그래디언트 — Quarterly Consolidated Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	9,018.3 × 100M KRW	8,161.2 × 100M KRW	7,838.9 × 100M KRW	8,160.7 × 100M KRW	7,489.4 × 100M KRW	7,364.5 × 100M KRW	7,649.6 × 100M KRW	8,112.5 × 100M KRW	8,432.8 × 100M KRW	1T KRW
Operating profit	4.9 × 100M KRW	-23.3 × 100M KRW	-25.9 × 100M KRW	-10.8 × 100M KRW	-23 × 100M KRW	-72.7 × 100M KRW	-62.4 × 100M KRW	-137.8 × 100M KRW	58.1 × 100M KRW	78.4 × 100M KRW
Net income	20.2 × 100M KRW	-212.2 × 100M KRW	-27.5 × 100M KRW	-40.1 × 100M KRW	-71.4 × 100M KRW	32.8 × 100M KRW	-53.5 × 100M KRW	-155 × 100M KRW	-	-
Operating margin	0.05%	-0.29%	-0.33%	-0.13%	-0.31%	-0.99%	-0.82%	-1.70%	0.69%	0.78%
Balance sheet
Total assets	1.8T KRW	1.8T KRW	1.7T KRW	1.7T KRW	1.8T KRW	1.7T KRW	1.7T KRW	1.7T KRW	1.8T KRW	1.9T KRW
Total liabilities	9,986.1 × 100M KRW	9,788.3 × 100M KRW	8,893.3 × 100M KRW	9,559.1 × 100M KRW	9,983.6 × 100M KRW	9,229.8 × 100M KRW	9,553.6 × 100M KRW	1T KRW	1.1T KRW	1.1T KRW
Total equity	8,242.7 × 100M KRW	8,001.4 × 100M KRW	7,942.2 × 100M KRW	7,820.4 × 100M KRW	7,643 × 100M KRW	7,617.7 × 100M KRW	7,478 × 100M KRW	7,232.4 × 100M KRW	7,131.7 × 100M KRW	7,246.2 × 100M KRW
Cash flow statement
Operating cash flow	-124.3 × 100M KRW	49.2 × 100M KRW	-247.8 × 100M KRW	19.3 × 100M KRW	108.1 × 100M KRW	-107.9 × 100M KRW	27.1 × 100M KRW	101.4 × 100M KRW	30.2 × 100M KRW	-150.8 × 100M KRW
Investing cash flow	-423.6 × 100M KRW	529.7 × 100M KRW	-179.7 × 100M KRW	468.4 × 100M KRW	-376.5 × 100M KRW	546.4 × 100M KRW	50.2 × 100M KRW	-133.7 × 100M KRW	-242.2 × 100M KRW	-194.3 × 100M KRW
Financing cash flow	-244.4 × 100M KRW	-150.2 × 100M KRW	-7.5 × 100M KRW	-13.3 × 100M KRW	-71.6 × 100M KRW	-483.7 × 100M KRW	-82.8 × 100M KRW	25.3 × 100M KRW	69.4 × 100M KRW	-19.5 × 100M KRW
Investment indicators
Debt-to-equity ratio	121.15%	122.33%	111.97%	122.23%	130.62%	121.16%	127.76%	141.50%	152.57%	156.10%
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	1.1T KRW	1.1T KRW	9,715.1 × 100M KRW	1.1T KRW	1T KRW	9,747.1 × 100M KRW	1T KRW	1.1T KRW	1T KRW	1.2T KRW
Non-current assets	7,332.7 × 100M KRW	7,083 × 100M KRW	7,120.4 × 100M KRW	6,693.9 × 100M KRW	7,192.8 × 100M KRW	7,100.5 × 100M KRW	6,950.1 × 100M KRW	6,950.5 × 100M KRW	7,743.5 × 100M KRW	6,959.3 × 100M KRW
Current liabilities	8,620.5 × 100M KRW	8,689 × 100M KRW	7,825.3 × 100M KRW	8,521.5 × 100M KRW	8,664.8 × 100M KRW	7,740.5 × 100M KRW	8,141.4 × 100M KRW	8,900.2 × 100M KRW	9,586.7 × 100M KRW	1T KRW
Non-current liabilities	1,365.6 × 100M KRW	1,099.2 × 100M KRW	1,068 × 100M KRW	1,037.6 × 100M KRW	1,318.9 × 100M KRW	1,489.3 × 100M KRW	1,412.1 × 100M KRW	1,333.8 × 100M KRW	1,294.3 × 100M KRW	972.4 × 100M KRW
Equity attributable to owners	5,478.3 × 100M KRW	5,227.7 × 100M KRW	5,164.2 × 100M KRW	4,981.9 × 100M KRW	4,867.9 × 100M KRW	4,754.2 × 100M KRW	4,624.1 × 100M KRW	4,424.7 × 100M KRW	4,409.2 × 100M KRW	4,442.1 × 100M KRW
Share capital	417.7 × 100M KRW	417.7 × 100M KRW	417.7 × 100M KRW	417.7 × 100M KRW	417.7 × 100M KRW	417.7 × 100M KRW	417.7 × 100M KRW	417.7 × 100M KRW	417.7 × 100M KRW	417.7 × 100M KRW
Other equity	15.4 × 100M KRW	22 × 100M KRW	13.2 × 100M KRW	35.5 × 100M KRW	36 × 100M KRW	18.6 × 100M KRW	26.9 × 100M KRW	33 × 100M KRW	48.4 × 100M KRW	55.5 × 100M KRW
Retained earnings	3,625.2 × 100M KRW	3,368 × 100M KRW	3,312.7 × 100M KRW	3,092.4 × 100M KRW	3,010.2 × 100M KRW	2,982.2 × 100M KRW	2,918.9 × 100M KRW	2,736.5 × 100M KRW	2,538.9 × 100M KRW	2,577.9 × 100M KRW
Non-controlling interests	2,764.4 × 100M KRW	2,773.7 × 100M KRW	2,778 × 100M KRW	2,838.6 × 100M KRW	2,775.2 × 100M KRW	2,863.5 × 100M KRW	2,853.8 × 100M KRW	2,807.7 × 100M KRW	2,722.5 × 100M KRW	2,804.1 × 100M KRW

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Separate · this company only

그래디언트 — Annual Separate Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	79.4 × 100M KRW	77.5 × 100M KRW	128.7 × 100M KRW	-	-	-	87.2 × 100M KRW	120.3 × 100M KRW	151.6 × 100M KRW	87.7 × 100M KRW	88.2 × 100M KRW	109 × 100M KRW	135.1 × 100M KRW
Operating profit	3.1 × 100M KRW	1.6 × 100M KRW	58.4 × 100M KRW	107.3 × 100M KRW	60.3 × 100M KRW	59.6 × 100M KRW	37.9 × 100M KRW	77.1 × 100M KRW	104.3 × 100M KRW	-5.3 × 100M KRW	-8.6 × 100M KRW	-41.7 × 100M KRW	-73.1 × 100M KRW
Net income	-94.7 × 100M KRW	6.3 × 100M KRW	131.1 × 100M KRW	-	-	-	41.3 × 100M KRW	8.1 × 100M KRW	-174 × 100M KRW	2,452.8 × 100M KRW	-140.5 × 100M KRW	859.2 × 100M KRW	-456.6 × 100M KRW
Operating margin	3.89%	2.08%	45.39%	-	-	-	43.45%	64.04%	68.84%	-6.08%	-9.75%	-38.28%	-54.08%
Balance sheet
Total assets	4,732.6 × 100M KRW	4,558.6 × 100M KRW	4,757.9 × 100M KRW	4,045.8 × 100M KRW	3,440.2 × 100M KRW	3,394.6 × 100M KRW	3,361.5 × 100M KRW	5,484.4 × 100M KRW	6,060.4 × 100M KRW	5,719.1 × 100M KRW	5,577.9 × 100M KRW	6,434.5 × 100M KRW	5,730.5 × 100M KRW
Total liabilities	709.3 × 100M KRW	358.2 × 100M KRW	443.1 × 100M KRW	152.9 × 100M KRW	153 × 100M KRW	142.4 × 100M KRW	160.6 × 100M KRW	2,118.5 × 100M KRW	2,739.9 × 100M KRW	137.1 × 100M KRW	320.3 × 100M KRW	471.3 × 100M KRW	445.9 × 100M KRW
Total equity	4,023.3 × 100M KRW	4,200.5 × 100M KRW	4,314.8 × 100M KRW	3,893 × 100M KRW	3,287.2 × 100M KRW	3,252.2 × 100M KRW	3,200.9 × 100M KRW	3,365.9 × 100M KRW	3,320.5 × 100M KRW	5,582.1 × 100M KRW	5,257.6 × 100M KRW	5,963.2 × 100M KRW	5,284.6 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	5.5 × 100M KRW	-125.6 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	427.1 × 100M KRW	-298.1 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	-174.7 × 100M KRW	-228.2 × 100M KRW
Investment indicators
ROE	-2.35%	0.15%	3.04%	-	-	-	1.29%	0.24%	-5.24%	43.94%	-2.67%	14.41%	-8.64%
Debt-to-equity ratio	17.63%	8.53%	10.27%	3.93%	4.66%	4.38%	5.02%	62.94%	82.51%	2.46%	6.09%	7.90%	8.44%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	KRW 30	KRW 30	KRW 30	KRW 50	KRW 50	KRW 50	KRW 70	KRW 20	KRW 50	KRW 200	KRW 200	KRW 200	KRW 200
Detailed accounts
Current assets	-	-	9.5 × 100M KRW	-	-	26.7 × 100M KRW	-	-	3,172 × 100M KRW	-	-	1,570 × 100M KRW	1,010.4 × 100M KRW
Non-current assets	-	-	4,748.4 × 100M KRW	-	-	3,367.8 × 100M KRW	-	-	2,888.4 × 100M KRW	-	-	4,864.5 × 100M KRW	4,720.1 × 100M KRW
Current liabilities	-	-	296.2 × 100M KRW	-	-	93.6 × 100M KRW	-	-	2,736.9 × 100M KRW	-	-	295.8 × 100M KRW	240.7 × 100M KRW
Non-current liabilities	-	-	147 × 100M KRW	-	-	48.8 × 100M KRW	-	-	3 × 100M KRW	-	-	175.6 × 100M KRW	205.2 × 100M KRW
Share capital	-	-	-	-	-	304.2 × 100M KRW	-	-	417.7 × 100M KRW	-	-	417.7 × 100M KRW	417.7 × 100M KRW
Retained earnings	-	-	3,136.5 × 100M KRW	-	-	2,090.4 × 100M KRW	-	-	1,881 × 100M KRW	-	-	4,541.7 × 100M KRW	4,063.1 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

그래디언트 — Quarterly Separate Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	-	-	-	-	-	-	-	-	23.1 × 100M KRW	-
Operating profit	-	-	-	-	-	-	-	-	-14.9 × 100M KRW	-
Net income	-	-	-	-	-	-	-	-	-	-
Operating margin	-	-	-	-	-	-	-	-	-64.32%	-
Balance sheet
Total assets	-	-	-	-	-	-	-	-	5,697.4 × 100M KRW	-
Total liabilities	-	-	-	-	-	-	-	-	440.5 × 100M KRW	-
Total equity	-	-	-	-	-	-	-	-	5,257 × 100M KRW	-
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-28.6 × 100M KRW	-
Investing cash flow	-	-	-	-	-	-	-	-	-9.7 × 100M KRW	-
Financing cash flow	-	-	-	-	-	-	-	-	-17.6 × 100M KRW	-
Investment indicators
Debt-to-equity ratio	-	-	-	-	-	-	-	-	8.38%	-
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	-	-	-	1,570 × 100M KRW	-	-	-	1,010.4 × 100M KRW	548.1 × 100M KRW	-
Non-current assets	-	-	-	4,864.5 × 100M KRW	-	-	-	4,720.1 × 100M KRW	5,149.3 × 100M KRW	-
Current liabilities	-	-	-	295.8 × 100M KRW	-	-	-	240.7 × 100M KRW	240.5 × 100M KRW	-
Non-current liabilities	-	-	-	175.6 × 100M KRW	-	-	-	205.2 × 100M KRW	200 × 100M KRW	-
Share capital	-	-	-	417.7 × 100M KRW	-	-	-	417.7 × 100M KRW	417.7 × 100M KRW	-
Retained earnings	-	-	-	4,541.7 × 100M KRW	-	-	-	4,063.1 × 100M KRW	3,899.8 × 100M KRW	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Legacy summaries and estimates; may include data with unverified accounting scope.

그래디언트 — Annual Legacy summary & estimates Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023 Consolidated	2024 Consolidated	2025 Consolidated
Income statement
Revenue	2.9T KRW	3.1T KRW	3.5T KRW	3.8T KRW	3.5T KRW	3.4T KRW	3.4T KRW	2.8T KRW	3.1T KRW	3.6T KRW	3.4T KRW	3.3T KRW	3.1T KRW
Operating profit	473.7 × 100M KRW	510.1 × 100M KRW	651.5 × 100M KRW	495.1 × 100M KRW	298.2 × 100M KRW	199.6 × 100M KRW	451.6 × 100M KRW	-46.3 × 100M KRW	24.9 × 100M KRW	145.8 × 100M KRW	29.1 × 100M KRW	-55.1 × 100M KRW	-295.8 × 100M KRW
Net income	239.7 × 100M KRW	314.6 × 100M KRW	430 × 100M KRW	-390.1 × 100M KRW	-636.3 × 100M KRW	-41.9 × 100M KRW	65.1 × 100M KRW	-258.1 × 100M KRW	-45.9 × 100M KRW	3,388.6 × 100M KRW	-60.2 × 100M KRW	-259.6 × 100M KRW	-247.1 × 100M KRW
Operating margin	1.63%	1.63%	1.84%	1.29%	0.84%	0.58%	1.32%	-0.16%	0.08%	0.41%	0.08%	-0.17%	-0.97%
Balance sheet
Total assets	-	-	-	-	-	-	-	-	-	-	1.9T KRW	1.7T KRW	1.7T KRW
Total liabilities	8,465.6 × 100M KRW	1T KRW	1.2T KRW	1.2T KRW	1.1T KRW	1.1T KRW	1.1T KRW	9,930.9 × 100M KRW	1.1T KRW	8,871.6 × 100M KRW	1.1T KRW	9,559.1 × 100M KRW	1T KRW
Total equity	7,519.4 × 100M KRW	9,003.4 × 100M KRW	9,038.1 × 100M KRW	8,403.3 × 100M KRW	7,423.2 × 100M KRW	7,144.8 × 100M KRW	6,695.9 × 100M KRW	6,097.7 × 100M KRW	5,890.9 × 100M KRW	8,822.4 × 100M KRW	8,339.3 × 100M KRW	7,820.4 × 100M KRW	7,232.4 × 100M KRW
Investment indicators
ROE	3.19%	3.49%	4.76%	-4.64%	-8.57%	-0.59%	0.97%	-4.23%	-0.78%	38.41%	-0.72%	-3.32%	-3.42%
Debt-to-equity ratio	112.58%	113.29%	133.09%	146.75%	143.09%	153.28%	165.84%	162.86%	180.81%	100.56%	127.54%	122.23%	141.50%
Separate total assets	-	-	-	-	-	-	-	-	-	-	5,577.9 × 100M KRW	6,434.5 × 100M KRW	5,730.5 × 100M KRW
EPS	KRW 142	KRW 147	KRW 225	KRW -1,073	KRW -1,259	KRW -155	-	-	-	KRW 20,903	KRW -1,032	KRW -2,787	KRW -2,617
PER	-	-	-	-	-	-	-	-	-	0.72×	-12.92×	-4.33×	-4.36×
PBR	-	-	-	-	-	-	-	-	-	0.37	0.33	0.31	0.29
Dividend per share	KRW 30	KRW 30	KRW 30	KRW 50	KRW 50	KRW 50	KRW 70	KRW 20	KRW 50	KRW 200	KRW 200	KRW 200	KRW 200

그래디언트 — Quarterly Legacy summary & estimates Financial statements
Item	24/3 Consolidated	24/6 Consolidated	24/9 Consolidated	24/12 Consolidated	25/3 Consolidated	25/6 Consolidated	25/9 Consolidated	25/12 Consolidated	26/3 Consolidated	26/6 Consolidated
Income statement
Revenue	9,018.3 × 100M KRW	8,161.2 × 100M KRW	7,838.9 × 100M KRW	8,160.7 × 100M KRW	7,489.4 × 100M KRW	7,364.5 × 100M KRW	7,649.6 × 100M KRW	8,112.5 × 100M KRW	8,432.8 × 100M KRW	1T KRW
Operating profit	4.9 × 100M KRW	-23.3 × 100M KRW	-25.9 × 100M KRW	-10.8 × 100M KRW	-23 × 100M KRW	-72.7 × 100M KRW	-62.4 × 100M KRW	-137.8 × 100M KRW	58.1 × 100M KRW	78.4 × 100M KRW
Net income	20.2 × 100M KRW	-212.2 × 100M KRW	-27.5 × 100M KRW	-40.1 × 100M KRW	-71.4 × 100M KRW	32.8 × 100M KRW	-53.5 × 100M KRW	-155 × 100M KRW	-	-
Operating margin	0.05%	-0.29%	-0.33%	-0.13%	-0.31%	-0.99%	-0.82%	-1.70%	0.69%	0.78%
Balance sheet
Total assets	1.8T KRW	1.8T KRW	1.7T KRW	1.7T KRW	1.8T KRW	1.7T KRW	1.7T KRW	1.7T KRW	1.8T KRW	1.9T KRW
Total liabilities	9,986.1 × 100M KRW	9,788.3 × 100M KRW	8,893.3 × 100M KRW	9,559.1 × 100M KRW	9,983.6 × 100M KRW	9,229.8 × 100M KRW	9,553.6 × 100M KRW	1T KRW	1.1T KRW	1.1T KRW
Total equity	8,242.7 × 100M KRW	8,001.4 × 100M KRW	7,942.2 × 100M KRW	7,820.4 × 100M KRW	7,643 × 100M KRW	7,617.7 × 100M KRW	7,478 × 100M KRW	7,232.4 × 100M KRW	7,131.7 × 100M KRW	7,246.2 × 100M KRW
Investment indicators
Debt-to-equity ratio	121.15%	122.33%	111.97%	122.23%	130.62%	121.16%	127.76%	141.50%	152.57%	156.10%
EPS	-	-	-	-	-	-	-	-	-	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Property holdings

Total book value

200 × 100M KRW

Total assessed land value

Ratio to market cap

15.9%

Land

1 records

Buildings

1 records

Category	Location	Use	Area	Book value	Assessed land value
Land Unverified	Location unknown	-	-	128 × 100M KRW	-
Building Unverified	Location unknown	-	-	58 × 100M KRW	-
투자부동산 Unverified	Location unknown	제3자에게 운용리스로 제공	-	8 × 100M KRW	-
투자부동산 Unverified	Location unknown	제3자에게 운용리스로 제공	-	5 × 100M KRW	-

Ownership structure

Listed subsidiary stake value 1,185 × 100M KRW (Sum of market cap × ownership)

Is a listed company shown as unlisted?

Business report analysis

Analysis date 2026.05.25 23:46 | Based on 2025 Annual report

Unverified Original business report

사업 개요

그래디언트는 종속기업 및 관계기업을 관리·지원하는 지주사업을 영위하며, 연결 기준으로 산업재 B2B 전자상거래, 바이오헬스케어, 기타사업을 함께 보유한 회사입니다.
주력 사업은 종속기업을 통한 전자상거래업과 바이오헬스케어 사업이며, 보고서상 설립 연도는 명시되어 있지 않습니다.

주요 매출원

전자상거래업: 약 2조 1,612억원 (연결 외부고객 수익 약 3조 617억원 중 약 70.6%)
바이오헬스케어사업: 약 7,927억원 (약 25.9%)
기타사업: 약 1,122억원 (약 3.7%)
지주사업: 약 55억원 (약 0.2%)
연결 기준 내부거래 차감 전 부문전체수익은 약 3조 1,165억원이며, 부문 간 수익 약 550억원 차감 후 외부고객 수익은 약 3조 617억원입니다.

원가 구조 / 비용 특성

연결 매출액은 약 3조 616억원, 매출원가는 약 2조 8,999억원으로 매출원가율은 약 94.7%입니다.
전기 연결 매출원가율 약 95.3% 대비 소폭 개선되었으나, 판매비와관리비 증가 등으로 연결 영업손실은 약 296억원으로 확대되었습니다.
별도 기준 매출액은 약 135억원, 영업손실은 약 73억원이며, 별도 당기순손실은 약 457억원입니다.

자회사

(주)아이마켓코리아: MRO(산업용 소모자재 전자상거래업), 소유비율 43.02%.
(주)테라펙스: 의약 및 약학 연구개발업, 소유비율 48.81%.
(주)그래디언트바이오컨버전스: 의약 및 약학 연구개발업, 소유비율 51.00%.
(주)그래디언트자산운용: 경영컨설팅업, 소유비율 100.00%.
(주)엔비포스텍: 의약 및 약학 연구개발업, 소유비율 58.98%.

Employees

67 people

Subsidiaries

7 items

Material subsequent events

해당사항 없음.

Articles of incorporation analysis

Analysis date 2026.06.19 15:25 | Last amended 2023.03.31

Unverified Original articles of incorporation

주주친화

동등배당: 배당 기준일 현재 발행 또는 전환된 동종 주식에 대해 발행일과 관계없이 동등하게 배당하도록 규정 (제9조③)
감사위원 분리선임: 감사위원 중 1명을 다른 이사들과 분리하여 감사위원이 되는 이사로 선임하도록 규정 (제41조의2)

주주비친화

집중투표제 명시적 배제: 2인 이상의 이사를 선임하는 경우 상법 제382조의2에 따른 집중투표제를 적용하지 않도록 하여 소수주주 이사 선임 가능성을 제한 (제32조③)
이사 임기 3년 고정: 이사 임기를 상법상 최장 수준인 3년으로 고정해 이사회 교체 속도를 늦출 수 있음 (제33조)
이사 책임감경 조항: 이사의 책임을 최근 1년 보수액의 6배, 사외이사는 3배 초과분에 대해 면제할 수 있어 주주대표소송의 실효성을 낮출 수 있음 (제36조의2)

기타 주목 조항

전환사채·신주인수권부사채 제3자 발행: 경영상 목적 등을 이유로 주주 외의 자에게 전환사채와 신주인수권부사채를 발행할 수 있으나, 정관상 액면총액 한도는 명시되어 있지 않음 (제14조, 제15조)
우선주 보통주 전환: 우선주식은 발행일로부터 10년 후 보통주식으로 전환되며, 미배당 시 전환기간이 연장됨 (제8조⑦)

Board of directors

Number of directors

3–9 people

Director term

3 years (Fixed)

Staggered board

None

Cumulative voting

Separate chair and CEO

Gender diversity requirement

Director liability limitation

Exemption above 6.0×

Auditors

Number of auditors

At least 3 people

Auditor term

Shareholder meetings and dividends

Meeting notice period

14 days

Written voting

Electronic voting

Dividend record date

매결산기말

Compensation basis

Director: 주주총회 결의로 정한다
Retirement payments: 주주총회 결의를 거친 임원퇴직금지급규정에 의한다

Executive compensation

Based on 2025 Annual report

Total compensation

12 × 100M KRW

Executives

7 people

Average per executive

2 × 100M KRW

Total dividends

23 × 100M KRW

Compensation / dividends

0.5×

Controlling shareholders

Name	Relationship	Age	Ownership
이기형	Self	-	34.14%
이서영	Related party	-	0.06%
이채영	Related party	-	0.06%
이석영	Related party	-	0.06%
남인봉	Registered executive	-	0.01%
이진근	Related party	-	0.00%
조정연	Related party	-	0.00%

Holders of 5% or more

Holder	Holding ratio	Shares held	Change in ownership	Reason for filing	Report type	Filing date
이기형	34.32%	4,693,249	0.00%	- 보고자의 주식담보대출 전액상환	일반	2026-02-27
이기형	34.32%	4,693,249	-0.01%	- 보고자의 주식담보대출 일부상환 및 기간연장 - 특별관계자의 장내매도	일반	2026-01-30
이기형	34.33%	4,695,302	0.00%	- 보고자의 주식담보대출 일부상환 및 기간연장 - 특별관계자의 장내매도	일반	2025-10-31
이기형	34.33%	4,695,402	+0.01%	특별관계자 변동	일반	2025-09-05
이기형	34.32%	4,693,835	0.00%	주식담보대출 일부 상환	일반	2025-06-02
이기형	34.32%	4,693,835	+2.01%	주식담보대출 계약 기간 연장	일반	2025-05-02
이기형	32.31%	4,693,835	0.00%	주식담보대출 계약 기간 연장	일반	2024-10-18
이기형	32.31%	4,693,835	+0.97%	보유주식수 변동 및 담보계약 변경	일반	2024-08-22
이기형	31.34%	4,552,788	+0.19%	보유주식수 변동 및 담보계약 변경	일반	2024-07-30
이기형	31.15%	4,524,788	0.00%	1) 주식담보대출 일부 상환 2) 대출 계약 기간 연장	일반	2024-04-30

Auditors

Analysis date 2026.08.24 18:09

Auditor	Type	Term start	Term end	Tenure	D-day
도헌수	Audit committee member	2024.03.29	2027.03.28	2 years	D-142
이명신	Audit committee member	2022.03.31	2028.03.30	4 years	D-510
김동기	Audit committee member	2023.03.31	2029.03.30	3 years	D-875

Executives

Name	Position	Category	Age	Term end
이기형	회장	Inside director	Age 63	D-510
남인봉	대표이사	Inside director	Age 59	D-875
도헌수	독립이사 감사위원	독립이사	Age 59	D-142
이명신	독립이사 감사위원	독립이사	Age 57	D-510
김병민	상무	미등기	Age 57	-
김학재	사내이사	Inside director	Age 54	D-875
김동기	독립이사 감사위원	독립이사	Age 53	D-875
황종민	경영지원실장	Inside director	Age 47	D-510

DART disclosures

Loading disclosures…

Activism & governance

Shareholder returns Importance 4 2026.08.10 15:00

그래디언트, 100억원 자사주 취득 후 전량 소각 예정

그래디언트는 100억원 규모의 자기주식 취득 신탁계약을 체결하기로 결정했다. 회사는 계약 종료 후 신탁으로 반환받은 자기주식을 전량 소각할 예정이라고 밝혔다.

Shareholder perspective 자사주 취득과 소각을 함께 추진하는 확정 자본정책으로 주당가치와 주주환원에 직접 영향을 줄 수 있다.

그래디언트 KOSDAQ

Share buybacks Collapse Share buybacks

Meeting voting results Collapse Meeting voting results

Financial indicators Collapse Financial indicators

Share price history 10 years 5 years 3 years 1 year 3 months 1 week Collapse Share price history

Shareholder distribution Collapse Shareholder distribution

Annual earnings Trend Collapse Annual earnings

Financial statements Collapse Financial statements

Consolidated

Separate

Legacy summary & estimates

Property holdings Collapse Property holdings

Ownership structure Collapse Ownership structure

Business report analysis Collapse Business report analysis

사업 개요

주요 매출원

원가 구조 / 비용 특성

자회사

Articles of incorporation analysis Collapse Articles of incorporation analysis

주주친화

주주비친화

기타 주목 조항

Board of directors

Auditors

Shareholder meetings and dividends

Compensation basis

Executive compensation Collapse Executive compensation

Controlling shareholders Collapse Controlling shareholders

Holders of 5% or more Collapse Holders of 5% or more

Auditors Collapse Auditors

Executives Collapse Executives

DART disclosures Collapse DART disclosures

Activism & governance Collapse Activism & governance

그래디언트, 100억원 자사주 취득 후 전량 소각 예정

Share buybacks

Meeting voting results

Financial indicators

Share price history

Shareholder distribution

Annual earnings Trend

Financial statements

Property holdings

Ownership structure

Business report analysis

Articles of incorporation analysis

Executive compensation

Controlling shareholders

Holders of 5% or more

Auditors

Executives

DART disclosures

Activism & governance