인지디스플레이, 배당성향 상향과 PBR 0.40배 목표 제시
인지디스플레이는 기업가치 제고 계획에서 PBR 0.40배 목표와 배당성향 상향을 제시했다. 회사는 주주와 투자자에 대한 정보 제공을 정례화하겠다고 밝혔다.
Shareholder perspective PBR 목표와 배당성향 개선 계획은 기업가치 제고 및 주주환원 정책의 향후 이행을 점검할 기준이 된다.
핵심 목표: 중장기 PBR 0.40배, ROE 4.12% 달성 목표.
주주환원: 배당성향 상향 계획. 2025년 배당성향은 27.76%(실적).
이행 일정: 2026년 3월 최초 공시로 이번 공시에서 이행평가는 생략.
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 2,939.4 × 100M KRW | 3,489.8 × 100M KRW | 3,116.5 × 100M KRW | 3,898.4 × 100M KRW | 4,787.8 × 100M KRW | 5,144.1 × 100M KRW | 4,314.9 × 100M KRW | 5,966.1 × 100M KRW | 6,172 × 100M KRW | 7,009.6 × 100M KRW | 6,872.7 × 100M KRW | 7,326.7 × 100M KRW | 7,218.1 × 100M KRW |
| Operating profit | 57.2 × 100M KRW | 119.1 × 100M KRW | 91.4 × 100M KRW | 106.4 × 100M KRW | 28.5 × 100M KRW | 221.4 × 100M KRW | 238.3 × 100M KRW | 346 × 100M KRW | 24.1 × 100M KRW | 113.7 × 100M KRW | 52.6 × 100M KRW | 109.3 × 100M KRW | 171 × 100M KRW |
| Net income | -90.1 × 100M KRW | 28.8 × 100M KRW | 39.5 × 100M KRW | 84.9 × 100M KRW | 13.2 × 100M KRW | 121.5 × 100M KRW | 85.6 × 100M KRW | 221.9 × 100M KRW | 4,601 × 10,000 KRW | -13.3 × 100M KRW | 112.9 × 100M KRW | -12.6 × 100M KRW | 97.5 × 100M KRW |
| Operating margin | 1.94% | 3.41% | 2.93% | 2.73% | 0.60% | 4.30% | 5.52% | 5.80% | 0.39% | 1.62% | 0.76% | 1.49% | 2.37% |
| Balance sheet | |||||||||||||
| Total assets | 2,685 × 100M KRW | 2,576.7 × 100M KRW | 2,553.4 × 100M KRW | 2,652.7 × 100M KRW | 2,697.2 × 100M KRW | 2,700.7 × 100M KRW | 4,402.8 × 100M KRW | 4,525.5 × 100M KRW | 4,868.3 × 100M KRW | 4,658.5 × 100M KRW | 4,699 × 100M KRW | 4,842.1 × 100M KRW | 4,821.8 × 100M KRW |
| Total liabilities | 1,080.5 × 100M KRW | 951.1 × 100M KRW | 879.8 × 100M KRW | 951.7 × 100M KRW | 1,081 × 100M KRW | 981 × 100M KRW | 2,518 × 100M KRW | 2,510.6 × 100M KRW | 2,866 × 100M KRW | 2,721.7 × 100M KRW | 2,687.9 × 100M KRW | 2,825.5 × 100M KRW | 2,687.6 × 100M KRW |
| Total equity | 1,604.6 × 100M KRW | 1,625.6 × 100M KRW | 1,673.6 × 100M KRW | 1,701 × 100M KRW | 1,616.3 × 100M KRW | 1,719.7 × 100M KRW | 1,884.8 × 100M KRW | 2,014.9 × 100M KRW | 2,002.2 × 100M KRW | 1,936.9 × 100M KRW | 2,011.1 × 100M KRW | 2,016.7 × 100M KRW | 2,134.2 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | - | 216 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | -375.1 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | 86.5 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | -5.61% | 1.77% | 2.36% | 4.99% | 0.82% | 7.07% | 4.54% | 11.01% | 0.02% | -0.68% | 5.62% | -0.63% | 4.57% |
| Debt-to-equity ratio | 67.34% | 58.51% | 52.57% | 55.95% | 66.88% | 57.04% | 133.60% | 124.60% | 143.14% | 140.52% | 133.65% | 140.11% | 125.93% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | KRW 50 | KRW 50 | KRW 50 | KRW 75 | KRW 75 | KRW 75 | KRW 100 | KRW 50 | KRW 50 | KRW 50 | KRW 25 | KRW 35 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 1,095.9 × 100M KRW | - | - | 1,099.2 × 100M KRW | - | - | 1,664 × 100M KRW | - | - | 1,635.8 × 100M KRW | 1,527 × 100M KRW |
| Non-current assets | - | - | 1,457.4 × 100M KRW | - | - | 1,601.5 × 100M KRW | - | - | 3,204.2 × 100M KRW | - | - | 3,206.3 × 100M KRW | 3,294.7 × 100M KRW |
| Current liabilities | - | - | 723.2 × 100M KRW | - | - | 810.2 × 100M KRW | - | - | 2,555 × 100M KRW | - | - | 2,678.1 × 100M KRW | 2,535.2 × 100M KRW |
| Non-current liabilities | - | - | 156.6 × 100M KRW | - | - | 170.8 × 100M KRW | - | - | 311 × 100M KRW | - | - | 147.4 × 100M KRW | 152.4 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | - | 1,835.3 × 100M KRW |
| Share capital | - | - | 178 × 100M KRW | - | - | 178 × 100M KRW | - | - | 219.4 × 100M KRW | - | - | 219.4 × 100M KRW | 219.4 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 179.6 × 100M KRW |
| Retained earnings | - | - | 1,128.3 × 100M KRW | - | - | 1,225.7 × 100M KRW | - | - | 1,306.2 × 100M KRW | - | - | 1,266.8 × 100M KRW | 1,326.3 × 100M KRW |
| Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | - | 298.9 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Category | Location | Use | Area | Book value | Assessed land value |
|---|---|---|---|---|---|
| Building Unverified | Location unknown | 생산시설 | - | 636 × 100M KRW | - |
| Land Unverified | Location unknown | 생산시설 | - | 341 × 100M KRW | - |
| 투자부동산 Unverified | Location unknown | 임대용 | - | 91 × 100M KRW | 91 × 100M KRW |
| 투자부동산 Unverified | Location unknown | 임대용 | - | 85 × 100M KRW | 85 × 100M KRW |
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 인지컨트롤스 | 57.74% | 0.00% | 주식담보계약해지로 인한 변경 | 2026-04-30 |
| 인지컨트롤스 | 57.74% | 0.00% | 상속으로 인한 특수관계자 보유주식 변동 | 2026-03-18 |
| 인지컨트롤스 | 57.74% | +7.76% | 특수관계자 보유주식 변동 | 2025-08-26 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 조남호 | Auditor | 2024.03.29 | 2027.03.28 | 2 years | D-144 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 조남호 | 감사 | 감사 | Age 76 | D-144 |
| 배학범 | 사장 | Inside director | Age 63 | D-299 |
| 이재성 | 상무 | 미등기 | Age 57 | - |
| 정혜승 | 부회장 | Inside director | Age 54 | D-877 |
| 강경진 | 독립이사 | 독립이사 | Age 54 | D-878 |
| 김호중 | 이사 | 미등기 | Age 54 | - |
| 이용길 | 이사 | 미등기 | Age 50 | - |
인지디스플레이는 기업가치 제고 계획에서 PBR 0.40배 목표와 배당성향 상향을 제시했다. 회사는 주주와 투자자에 대한 정보 제공을 정례화하겠다고 밝혔다.
Shareholder perspective PBR 목표와 배당성향 개선 계획은 기업가치 제고 및 주주환원 정책의 향후 이행을 점검할 기준이 된다.