Back

한양이엔지 KOSDAQ

045100

Suggest a tag

Watch

Notes Naver Finance

Share buybacks

Trust In progress

Expired

Progress

60.05%

Total purchase commitment 70 × 100M KRW (1.5% of market cap)

Executed total 42 × 100M KRW (222,768 shares)

Purchase period 2025-07-11 ~ 2026-07-10

Contracted institution KB증권 DART

Daily orders and executions

Meeting voting results

Annual 2026.03.23

Participation 56.1% Minority 17.9% Max. opposition 9.9% DART

1 제 38 기 재무제표 승인의 건(연결 포함) Approved Approval 96.6%
2 정관 일부 변경의 건 (이사 및 감사의 수, 이사 및 감사의 선임·해임 등) Approved Approval 99.6%
3 이사 보수한도(50억원) 승인의 건 Approved Approval 90.1%
4 감사 보수한도(2억원) 승인의 건 Approved Approval 100.0%

Previous meeting results

Financial indicators

Market cap

4,568 × 100M KRW

Approx. 4,457 × 100M KRW excluding treasury shares

PBR

0.63

PER

7.3

ROE

6.81%

Dividend yield

Debt-to-equity ratio

48.0%

Share price history

Share price

Daily close

Latest close

5-year high

5-year low

Use the period buttons above to adjust the range.

Shareholder distribution

Based on 2026 Semiannual report (2026-06-30)

Controlling shareholders total

45.80%

Minority shareholders (excl. related parties)

37.21%

Large outside holders (1%+)

14.57% (11 people)

Treasury shares

2.42%

Total shareholders

17,197 people

Annual earnings Trend

Financial statements

Consolidated · includes subsidiaries

한양이엔지 — Annual Consolidated Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	3,681.5 × 100M KRW	4,492.1 × 100M KRW	5,457.8 × 100M KRW	5,368.7 × 100M KRW	7,140 × 100M KRW	7,887.9 × 100M KRW	7,721 × 100M KRW	7,584.7 × 100M KRW	8,910.3 × 100M KRW	1.2T KRW	1T KRW	1.2T KRW	1.1T KRW
Operating profit	201.8 × 100M KRW	249 × 100M KRW	258.1 × 100M KRW	150.6 × 100M KRW	362.2 × 100M KRW	970.3 × 100M KRW	333.8 × 100M KRW	533.5 × 100M KRW	550.9 × 100M KRW	752.5 × 100M KRW	851.1 × 100M KRW	861.9 × 100M KRW	537.1 × 100M KRW
Net income	141.8 × 100M KRW	181.9 × 100M KRW	430.1 × 100M KRW	526.6 × 100M KRW	344.8 × 100M KRW	761.1 × 100M KRW	295.4 × 100M KRW	481.3 × 100M KRW	458.4 × 100M KRW	697.7 × 100M KRW	773.9 × 100M KRW	764.1 × 100M KRW	416.8 × 100M KRW
Operating margin	5.48%	5.54%	4.73%	2.80%	5.07%	12.30%	4.32%	7.03%	6.18%	6.47%	8.29%	7.27%	4.80%
Balance sheet
Total assets	2,593.6 × 100M KRW	3,140.6 × 100M KRW	3,793.9 × 100M KRW	4,207.8 × 100M KRW	4,227 × 100M KRW	4,777.4 × 100M KRW	5,291 × 100M KRW	5,442 × 100M KRW	6,249.2 × 100M KRW	7,315.5 × 100M KRW	8,276.8 × 100M KRW	9,087.4 × 100M KRW	9,237 × 100M KRW
Total liabilities	1,436.2 × 100M KRW	1,808.9 × 100M KRW	1,965.3 × 100M KRW	2,053.3 × 100M KRW	1,846.6 × 100M KRW	1,723.2 × 100M KRW	2,016.6 × 100M KRW	1,766.2 × 100M KRW	2,120.5 × 100M KRW	2,592 × 100M KRW	2,944 × 100M KRW	3,067 × 100M KRW	2,994.7 × 100M KRW
Total equity	1,157.5 × 100M KRW	1,331.7 × 100M KRW	1,828.6 × 100M KRW	2,154.5 × 100M KRW	2,380.4 × 100M KRW	3,054.2 × 100M KRW	3,274.4 × 100M KRW	3,675.9 × 100M KRW	4,128.7 × 100M KRW	4,723.5 × 100M KRW	5,332.8 × 100M KRW	6,020.4 × 100M KRW	6,242.3 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	970.7 × 100M KRW	23.5 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	-148.7 × 100M KRW	-1,799.1 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	-216.5 × 100M KRW	26.4 × 100M KRW
Investment indicators
ROE	12.25%	13.66%	23.52%	24.44%	14.48%	24.92%	9.02%	13.09%	11.10%	14.77%	14.51%	12.69%	6.68%
Debt-to-equity ratio	124.08%	135.83%	107.48%	95.30%	77.57%	56.42%	61.59%	48.05%	51.36%	54.88%	55.21%	50.94%	47.97%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	KRW 120	KRW 150	KRW 200	KRW 250	KRW 300	KRW 400	KRW 450	KRW 500	KRW 550	KRW 600	KRW 600	KRW 650	-
Detailed accounts
Current assets	-	-	2,102 × 100M KRW	-	-	3,500.8 × 100M KRW	-	-	3,962.5 × 100M KRW	-	-	5,747.1 × 100M KRW	5,477 × 100M KRW
Non-current assets	-	-	1,691.9 × 100M KRW	-	-	1,276.6 × 100M KRW	-	-	2,286.7 × 100M KRW	-	-	3,340.3 × 100M KRW	3,760 × 100M KRW
Current liabilities	-	-	1,760.6 × 100M KRW	-	-	1,653.5 × 100M KRW	-	-	2,087.5 × 100M KRW	-	-	3,011.2 × 100M KRW	2,723.3 × 100M KRW
Non-current liabilities	-	-	204.7 × 100M KRW	-	-	69.7 × 100M KRW	-	-	33 × 100M KRW	-	-	55.8 × 100M KRW	271.4 × 100M KRW
Equity attributable to owners	-	-	-	-	-	-	-	-	-	-	-	6,018.6 × 100M KRW	6,241.2 × 100M KRW
Share capital	-	-	-	-	-	90 × 100M KRW	-	-	90 × 100M KRW	-	-	90 × 100M KRW	90 × 100M KRW
Capital surplus	-	-	-	-	-	-	-	-	-	-	-	-163.1 × 100M KRW	-213.9 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	202 × 100M KRW	182.3 × 100M KRW
Retained earnings	-	-	1,360.3 × 100M KRW	-	-	2,841.1 × 100M KRW	-	-	3,854.2 × 100M KRW	-	-	5,889.6 × 100M KRW	6,182.8 × 100M KRW
Non-controlling interests	-	-	-	-	-	-	-	-	-	-	-	1.8 × 100M KRW	1 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

한양이엔지 — Quarterly Consolidated Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	3,080.8 × 100M KRW	3,098.6 × 100M KRW	2,486.9 × 100M KRW	3,196.6 × 100M KRW	2,690 × 100M KRW	2,900.4 × 100M KRW	2,517.3 × 100M KRW	3,074.1 × 100M KRW	3,413.6 × 100M KRW	3,547 × 100M KRW
Operating profit	246.6 × 100M KRW	202.9 × 100M KRW	235.1 × 100M KRW	177.3 × 100M KRW	118.1 × 100M KRW	201.2 × 100M KRW	120.9 × 100M KRW	96.9 × 100M KRW	222.7 × 100M KRW	285.3 × 100M KRW
Net income	228.6 × 100M KRW	169.7 × 100M KRW	183.8 × 100M KRW	182.1 × 100M KRW	91.6 × 100M KRW	162.9 × 100M KRW	78.6 × 100M KRW	83.8 × 100M KRW	260.2 × 100M KRW	218.7 × 100M KRW
Operating margin	8.00%	6.55%	9.46%	5.55%	4.39%	6.94%	4.80%	3.15%	6.52%	8.04%
Balance sheet
Total assets	8,665 × 100M KRW	8,641.1 × 100M KRW	8,081.6 × 100M KRW	9,087.4 × 100M KRW	8,848.6 × 100M KRW	8,479.4 × 100M KRW	8,628.8 × 100M KRW	9,237 × 100M KRW	9,825.5 × 100M KRW	9,981.7 × 100M KRW
Total liabilities	3,171.7 × 100M KRW	2,951.8 × 100M KRW	2,268.3 × 100M KRW	3,067 × 100M KRW	2,854.9 × 100M KRW	2,403.9 × 100M KRW	2,477.9 × 100M KRW	2,994.7 × 100M KRW	2,969.1 × 100M KRW	2,876.7 × 100M KRW
Total equity	5,493.2 × 100M KRW	5,689.2 × 100M KRW	5,813.3 × 100M KRW	6,020.4 × 100M KRW	5,993.7 × 100M KRW	6,075.5 × 100M KRW	6,150.9 × 100M KRW	6,242.3 × 100M KRW	6,856.3 × 100M KRW	7,104.9 × 100M KRW
Cash flow statement
Operating cash flow	115 × 100M KRW	187 × 100M KRW	-119.1 × 100M KRW	787.8 × 100M KRW	-406.2 × 100M KRW	-223.2 × 100M KRW	264 × 100M KRW	388.9 × 100M KRW	-308.8 × 100M KRW	289.5 × 100M KRW
Investing cash flow	-238.5 × 100M KRW	-114 × 100M KRW	-89.5 × 100M KRW	293.3 × 100M KRW	-710.7 × 100M KRW	-100.9 × 100M KRW	-660.5 × 100M KRW	-327 × 100M KRW	467.6 × 100M KRW	-299.4 × 100M KRW
Financing cash flow	-9.4 × 100M KRW	-115.4 × 100M KRW	-40.1 × 100M KRW	-51.7 × 100M KRW	-22.6 × 100M KRW	-120.9 × 100M KRW	189.4 × 100M KRW	-19.6 × 100M KRW	228.9 × 100M KRW	-15.5 × 100M KRW
Investment indicators
Debt-to-equity ratio	57.74%	51.88%	39.02%	50.94%	47.63%	39.57%	40.28%	47.97%	43.30%	40.49%
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	5,742.5 × 100M KRW	5,445.2 × 100M KRW	4,874 × 100M KRW	5,747.1 × 100M KRW	5,525 × 100M KRW	5,158.4 × 100M KRW	5,261 × 100M KRW	5,477 × 100M KRW	5,816.6 × 100M KRW	5,870.1 × 100M KRW
Non-current assets	2,922.5 × 100M KRW	3,195.9 × 100M KRW	3,207.6 × 100M KRW	3,340.3 × 100M KRW	3,323.6 × 100M KRW	3,321.1 × 100M KRW	3,367.8 × 100M KRW	3,760 × 100M KRW	4,008.8 × 100M KRW	4,111.6 × 100M KRW
Current liabilities	3,099.2 × 100M KRW	2,874.4 × 100M KRW	2,205.6 × 100M KRW	3,011.2 × 100M KRW	2,784.5 × 100M KRW	2,321.6 × 100M KRW	2,150.4 × 100M KRW	2,723.3 × 100M KRW	2,685.2 × 100M KRW	2,589.8 × 100M KRW
Non-current liabilities	72.6 × 100M KRW	77.5 × 100M KRW	62.7 × 100M KRW	55.8 × 100M KRW	70.4 × 100M KRW	82.4 × 100M KRW	327.5 × 100M KRW	271.4 × 100M KRW	284 × 100M KRW	287 × 100M KRW
Equity attributable to owners	5,492.1 × 100M KRW	5,688.1 × 100M KRW	5,812.2 × 100M KRW	6,018.6 × 100M KRW	5,992.1 × 100M KRW	6,073.7 × 100M KRW	6,149.2 × 100M KRW	6,241.2 × 100M KRW	6,816 × 100M KRW	7,061.8 × 100M KRW
Share capital	90 × 100M KRW	90 × 100M KRW	90 × 100M KRW	90 × 100M KRW	90 × 100M KRW	90 × 100M KRW	90 × 100M KRW	90 × 100M KRW	90 × 100M KRW	90 × 100M KRW
Capital surplus	-99.1 × 100M KRW	-99.1 × 100M KRW	-125.7 × 100M KRW	-163.1 × 100M KRW	-171.8 × 100M KRW	-171.8 × 100M KRW	-208.9 × 100M KRW	-213.9 × 100M KRW	108.7 × 100M KRW	108.7 × 100M KRW
Other equity	117.8 × 100M KRW	144.3 × 100M KRW	111.7 × 100M KRW	202 × 100M KRW	201 × 100M KRW	120.4 × 100M KRW	155.4 × 100M KRW	182.3 × 100M KRW	250.7 × 100M KRW	275.5 × 100M KRW
Retained earnings	5,383.4 × 100M KRW	5,553 × 100M KRW	5,736.1 × 100M KRW	5,889.6 × 100M KRW	5,872.9 × 100M KRW	6,035.1 × 100M KRW	6,112.7 × 100M KRW	6,182.8 × 100M KRW	6,366.6 × 100M KRW	6,587.7 × 100M KRW
Non-controlling interests	1.1 × 100M KRW	1.1 × 100M KRW	1.2 × 100M KRW	1.8 × 100M KRW	1.6 × 100M KRW	1.8 × 100M KRW	1.8 × 100M KRW	1 × 100M KRW	40.3 × 100M KRW	43.1 × 100M KRW

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Separate · this company only

한양이엔지 — Annual Separate Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	3,185 × 100M KRW	3,887.5 × 100M KRW	4,340.7 × 100M KRW	4,755.5 × 100M KRW	6,382.4 × 100M KRW	6,566.2 × 100M KRW	6,083.5 × 100M KRW	6,265 × 100M KRW	7,369.6 × 100M KRW	1T KRW	9,088.9 × 100M KRW	9,854.5 × 100M KRW	8,764.3 × 100M KRW
Operating profit	174 × 100M KRW	214.2 × 100M KRW	175.7 × 100M KRW	102.5 × 100M KRW	297.3 × 100M KRW	885 × 100M KRW	184.9 × 100M KRW	371.9 × 100M KRW	443.9 × 100M KRW	701.2 × 100M KRW	778.1 × 100M KRW	723.6 × 100M KRW	328.8 × 100M KRW
Net income	106.9 × 100M KRW	122.2 × 100M KRW	180.1 × 100M KRW	836.1 × 100M KRW	279 × 100M KRW	692 × 100M KRW	169 × 100M KRW	333.7 × 100M KRW	355.1 × 100M KRW	611.3 × 100M KRW	772.2 × 100M KRW	707.9 × 100M KRW	430.6 × 100M KRW
Operating margin	5.46%	5.51%	4.05%	2.15%	4.66%	13.48%	3.04%	5.94%	6.02%	6.80%	8.56%	7.34%	3.75%
Balance sheet
Total assets	2,155.4 × 100M KRW	2,641.9 × 100M KRW	2,511.2 × 100M KRW	3,870.1 × 100M KRW	3,841.8 × 100M KRW	4,199.3 × 100M KRW	4,558 × 100M KRW	4,733.2 × 100M KRW	5,363.8 × 100M KRW	6,212.2 × 100M KRW	7,152.9 × 100M KRW	7,595.5 × 100M KRW	7,749.9 × 100M KRW
Total liabilities	1,202.5 × 100M KRW	1,609.4 × 100M KRW	1,335.7 × 100M KRW	1,882.1 × 100M KRW	1,685.7 × 100M KRW	1,436 × 100M KRW	1,703.8 × 100M KRW	1,589.3 × 100M KRW	1,955.3 × 100M KRW	2,319.8 × 100M KRW	2,659.4 × 100M KRW	2,588.1 × 100M KRW	2,490.7 × 100M KRW
Total equity	952.9 × 100M KRW	1,032.4 × 100M KRW	1,175.5 × 100M KRW	1,988 × 100M KRW	2,156 × 100M KRW	2,763.3 × 100M KRW	2,854.2 × 100M KRW	3,143.9 × 100M KRW	3,408.5 × 100M KRW	3,892.5 × 100M KRW	4,493.5 × 100M KRW	5,007.4 × 100M KRW	5,259.2 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	730.3 × 100M KRW	101.4 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	-44.8 × 100M KRW	-1,656 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	-205.9 × 100M KRW	40.5 × 100M KRW
Investment indicators
ROE	11.21%	11.84%	15.32%	42.06%	12.94%	25.04%	5.92%	10.61%	10.42%	15.71%	17.19%	14.14%	8.19%
Debt-to-equity ratio	126.20%	155.89%	113.63%	94.67%	78.19%	51.97%	59.69%	50.55%	57.37%	59.60%	59.18%	51.69%	47.36%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	KRW 120	KRW 150	KRW 200	KRW 250	KRW 300	KRW 400	KRW 450	KRW 500	KRW 550	KRW 600	KRW 600	KRW 650	-
Detailed accounts
Current assets	-	-	1,457.5 × 100M KRW	-	-	2,978.1 × 100M KRW	-	-	3,188.1 × 100M KRW	-	-	4,632.9 × 100M KRW	4,300 × 100M KRW
Non-current assets	-	-	1,053.8 × 100M KRW	-	-	1,221.2 × 100M KRW	-	-	2,175.7 × 100M KRW	-	-	2,962.6 × 100M KRW	3,449.9 × 100M KRW
Current liabilities	-	-	1,238.5 × 100M KRW	-	-	1,371.5 × 100M KRW	-	-	1,933.1 × 100M KRW	-	-	2,551.7 × 100M KRW	2,236.2 × 100M KRW
Non-current liabilities	-	-	97.2 × 100M KRW	-	-	64.5 × 100M KRW	-	-	22.3 × 100M KRW	-	-	36.4 × 100M KRW	254.6 × 100M KRW
Share capital	-	-	90 × 100M KRW	-	-	90 × 100M KRW	-	-	90 × 100M KRW	-	-	90 × 100M KRW	90 × 100M KRW
Capital surplus	-	-	-	-	-	-	-	-	-	-	-	-114.5 × 100M KRW	-165.3 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	3,886 × 10,000 KRW	1.8 × 100M KRW
Retained earnings	-	-	830.9 × 100M KRW	-	-	2,489.8 × 100M KRW	-	-	3,134.9 × 100M KRW	-	-	5,031.5 × 100M KRW	5,332.7 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

한양이엔지 — Quarterly Separate Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	-	-	-	-	-	-	-	-	2,338.8 × 100M KRW	2,255.8 × 100M KRW
Operating profit	-	-	-	-	-	-	-	-	83.7 × 100M KRW	105 × 100M KRW
Net income	-	-	-	-	-	-	-	-	189.7 × 100M KRW	57.7 × 100M KRW
Operating margin	-	-	-	-	-	-	-	-	3.58%	4.65%
Balance sheet
Total assets	-	-	-	-	-	-	-	-	7,939.9 × 100M KRW	7,988.1 × 100M KRW
Total liabilities	-	-	-	-	-	-	-	-	2,241 × 100M KRW	2,230 × 100M KRW
Total equity	-	-	-	-	-	-	-	-	5,698.9 × 100M KRW	5,758 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-188.3 × 100M KRW	306.7 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	310 × 100M KRW	-240.3 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	232.9 × 100M KRW	-10.9 × 100M KRW
Investment indicators
Debt-to-equity ratio	-	-	-	-	-	-	-	-	39.32%	38.73%
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	-	-	-	4,632.9 × 100M KRW	-	-	-	4,300 × 100M KRW	4,278 × 100M KRW	4,248.2 × 100M KRW
Non-current assets	-	-	-	2,962.6 × 100M KRW	-	-	-	3,449.9 × 100M KRW	3,661.9 × 100M KRW	3,739.8 × 100M KRW
Current liabilities	-	-	-	2,551.7 × 100M KRW	-	-	-	2,236.2 × 100M KRW	1,982.5 × 100M KRW	1,951.5 × 100M KRW
Non-current liabilities	-	-	-	36.4 × 100M KRW	-	-	-	254.6 × 100M KRW	258.5 × 100M KRW	278.6 × 100M KRW
Share capital	-	-	-	90 × 100M KRW	-	-	-	90 × 100M KRW	90 × 100M KRW	90 × 100M KRW
Capital surplus	-	-	-	-114.5 × 100M KRW	-	-	-	-165.3 × 100M KRW	157.3 × 100M KRW	157.3 × 100M KRW
Other equity	-	-	-	3,886 × 10,000 KRW	-	-	-	1.8 × 100M KRW	5.4 × 100M KRW	1.6 × 100M KRW
Retained earnings	-	-	-	5,031.5 × 100M KRW	-	-	-	5,332.7 × 100M KRW	5,446.2 × 100M KRW	5,509.2 × 100M KRW

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Legacy summaries and estimates; may include data with unverified accounting scope.

한양이엔지 — Annual Legacy summary & estimates Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023 Consolidated	2024 Consolidated	2025 Consolidated
Income statement
Revenue	3,681.5 × 100M KRW	4,492.1 × 100M KRW	5,457.8 × 100M KRW	5,368.7 × 100M KRW	7,140 × 100M KRW	7,887.9 × 100M KRW	7,721 × 100M KRW	7,584.7 × 100M KRW	8,910.3 × 100M KRW	1.2T KRW	1T KRW	1.2T KRW	1.1T KRW
Operating profit	201.8 × 100M KRW	249 × 100M KRW	258.1 × 100M KRW	150.6 × 100M KRW	362.2 × 100M KRW	970.3 × 100M KRW	333.8 × 100M KRW	533.5 × 100M KRW	550.9 × 100M KRW	752.5 × 100M KRW	851.1 × 100M KRW	861.9 × 100M KRW	537.1 × 100M KRW
Net income	141.8 × 100M KRW	181.9 × 100M KRW	430.1 × 100M KRW	526.6 × 100M KRW	344.8 × 100M KRW	761.1 × 100M KRW	295.4 × 100M KRW	481.3 × 100M KRW	458.4 × 100M KRW	697.7 × 100M KRW	773.9 × 100M KRW	764.1 × 100M KRW	416.8 × 100M KRW
Operating margin	5.48%	5.54%	4.73%	2.80%	5.07%	12.30%	4.32%	7.03%	6.18%	6.47%	8.29%	7.27%	4.80%
Balance sheet
Total assets	-	-	-	-	-	-	-	-	-	-	8,276.8 × 100M KRW	9,087.4 × 100M KRW	9,237 × 100M KRW
Total liabilities	1,436.2 × 100M KRW	1,808.9 × 100M KRW	1,965.3 × 100M KRW	2,053.3 × 100M KRW	1,846.6 × 100M KRW	1,723.2 × 100M KRW	2,016.6 × 100M KRW	1,766.2 × 100M KRW	2,120.5 × 100M KRW	2,592 × 100M KRW	2,944 × 100M KRW	3,067 × 100M KRW	2,994.7 × 100M KRW
Total equity	1,157.5 × 100M KRW	1,331.7 × 100M KRW	1,828.6 × 100M KRW	2,154.5 × 100M KRW	2,380.4 × 100M KRW	3,054.2 × 100M KRW	3,274.4 × 100M KRW	3,675.9 × 100M KRW	4,128.7 × 100M KRW	4,723.5 × 100M KRW	5,332.8 × 100M KRW	6,020.4 × 100M KRW	6,242.3 × 100M KRW
Investment indicators
ROE	12.25%	13.66%	23.52%	24.44%	14.48%	24.92%	9.02%	13.09%	11.10%	14.77%	14.51%	12.69%	6.68%
Debt-to-equity ratio	124.08%	135.83%	107.48%	95.30%	77.57%	56.42%	61.59%	48.05%	51.36%	54.88%	55.21%	50.94%	47.97%
Separate total assets	-	-	-	-	-	-	-	-	-	-	7,152.9 × 100M KRW	7,595.5 × 100M KRW	7,749.9 × 100M KRW
EPS	-	-	-	-	-	-	-	-	-	KRW 3,876	KRW 4,298	KRW 4,242	KRW 2,320
PER	-	-	-	-	-	-	-	-	-	3.73×	3.61×	3.91×	9.20×
PBR	-	-	-	-	-	-	-	-	-	0.52	0.49	0.46	0.56
Dividend per share	KRW 120	KRW 150	KRW 200	KRW 250	KRW 300	KRW 400	KRW 450	KRW 500	KRW 550	KRW 600	KRW 600	KRW 650	-

한양이엔지 — Quarterly Legacy summary & estimates Financial statements
Item	24/3 Consolidated	24/6 Consolidated	24/9 Consolidated	24/12 Consolidated	25/3 Consolidated	25/6 Consolidated	25/9 Consolidated	25/12 Consolidated	26/3 Consolidated	26/6 Consolidated
Income statement
Revenue	3,080.8 × 100M KRW	3,098.6 × 100M KRW	2,486.9 × 100M KRW	3,196.6 × 100M KRW	2,690 × 100M KRW	2,900.4 × 100M KRW	2,517.3 × 100M KRW	3,074.1 × 100M KRW	3,413.6 × 100M KRW	3,547 × 100M KRW
Operating profit	246.6 × 100M KRW	202.9 × 100M KRW	235.1 × 100M KRW	177.3 × 100M KRW	118.1 × 100M KRW	201.2 × 100M KRW	120.9 × 100M KRW	96.9 × 100M KRW	222.7 × 100M KRW	285.3 × 100M KRW
Net income	228.6 × 100M KRW	169.7 × 100M KRW	183.8 × 100M KRW	182.1 × 100M KRW	91.6 × 100M KRW	162.9 × 100M KRW	78.6 × 100M KRW	83.8 × 100M KRW	260.2 × 100M KRW	218.7 × 100M KRW
Operating margin	8.00%	6.55%	9.46%	5.55%	4.39%	6.94%	4.80%	3.15%	6.52%	8.04%
Balance sheet
Total assets	8,665 × 100M KRW	8,641.1 × 100M KRW	8,081.6 × 100M KRW	9,087.4 × 100M KRW	8,848.6 × 100M KRW	8,479.4 × 100M KRW	8,628.8 × 100M KRW	9,237 × 100M KRW	9,825.5 × 100M KRW	9,981.7 × 100M KRW
Total liabilities	3,171.7 × 100M KRW	2,951.8 × 100M KRW	2,268.3 × 100M KRW	3,067 × 100M KRW	2,854.9 × 100M KRW	2,403.9 × 100M KRW	2,477.9 × 100M KRW	2,994.7 × 100M KRW	2,969.1 × 100M KRW	2,876.7 × 100M KRW
Total equity	5,493.2 × 100M KRW	5,689.2 × 100M KRW	5,813.3 × 100M KRW	6,020.4 × 100M KRW	5,993.7 × 100M KRW	6,075.5 × 100M KRW	6,150.9 × 100M KRW	6,242.3 × 100M KRW	6,856.3 × 100M KRW	7,104.9 × 100M KRW
Investment indicators
Debt-to-equity ratio	57.74%	51.88%	39.02%	50.94%	47.63%	39.57%	40.28%	47.97%	43.30%	40.49%
EPS	-	-	-	-	-	-	-	-	-	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Property holdings

Total book value

2,811 × 100M KRW

Total assessed land value

1,481 × 100M KRW

Ratio to market cap

61.5%

Land

1 records

Buildings

1 records

Category	Location	Use	Area	Book value	Assessed land value
Land Unverified	Location unknown	-	-	1,048 × 100M KRW	-
투자부동산 Unverified	Location unknown	임대용	-	770 × 100M KRW	890 × 100M KRW
투자부동산 Unverified	Location unknown	임대용	-	529 × 100M KRW	591 × 100M KRW
Building Unverified	Location unknown	-	-	463 × 100M KRW	-

Ownership structure

Is a listed company shown as unlisted?

Corporate shareholders

Corporate and institutional holders identified in collected disclosures. This is not a complete shareholder register. Reporting-group holdings may overlap with individual holdings.

Business report analysis

Analysis date 2026.04.26 22:13 | Based on 2025 Annual report

Unverified Original business report

사업 개요

한양이엔지는 반도체·디스플레이 등 첨단 제조설비의 기계설비, 초고순도(UHP) 배관·유틸리티, CCSS(화학물질 중앙공급장치) 등을 설계·제작·시공하는 엔지니어링/EPC 기업입니다. 1988년 법인설립되었으며, 반도체장비 제조업과 반도체 설비, 가스시설·기계설비·산업환경설비 공사업 등을 주력으로 합니다.

주요 매출원

영업보고서에는 제품·사업부문별 매출 구성 표가 없어, 매출원은 연결 기준 총매출만 확인됩니다.
연결 매출: 약 1,118억원(전기 약 1,186억원)
별도 매출: 약 876억원(전기 약 985억원)

원가 구조 / 비용 특성

연결 기준 매출원가는 약 1,013억원으로 매출의 약 90.6% 수준이었고, 전기(약 1,054억원) 대비 소폭 감소했습니다.
연결 기준 영업이익은 약 54억원으로 전기 약 86억원 대비 감소했으며, 별도 기준 영업이익도 약 33억원으로 전기 약 72억원 대비 감소했습니다.
판매비와관리비는 연결 기준 약 52억원, 별도 기준 약 39억원으로 확인됩니다.

자회사

(주)디노: 2019년 5월 지분 100% 인수 및 종속회사 편입
하이벡㈜: 2022년 3월 설립
Hanyang ENG PTE.LTD. (싱가포르): 2008년 4월 설립
Hanyang ENG VINA CO., LTD. (베트남): 2008년 4월 설립
한양이엔지 미국법인(텍사스 오스틴): 2009년 12월 설립

Employees

1,256 people

Subsidiaries

5 items

Material subsequent events

2026년 1월 27일 주식관리신탁 계약에 따라 최대주주가 김형육(사내이사)에서 김윤상(공동대표이사)으로 변경되었습니다. 기타 영업에 관한 중요한 사실은 특이사항 없음입니다.

Articles of incorporation analysis

Analysis date 2026.06.20 04:25 | Last amended 2024.03.25

Unverified Original articles of incorporation

주주친화

중간배당: 이사회 결의로 7월 1일 현재 주주에게 금전 중간배당을 할 수 있음 (제45조의2)
우선주 보통주 전환: 우선주 존속기간 3년 만료 시 보통주로 전환되어 장기 고착을 제한함 (제8조의2⑤)

주주비친화

집중투표제 명시적 배제: 2인 이상의 이사를 선임하는 경우에도 상법 제382조의2의 집중투표제를 적용하지 않아 소수주주의 이사 선임 가능성을 제한함 (제30조④)
이사회 결의만으로 200억원 전환사채 제3자 발행: 주주 외의 자에게 전환사채를 발행할 수 있어 경영권 분쟁 시 우호지분 확보 수단이 될 수 있음 (제14조①)
이사회 결의만으로 200억원 신주인수권부사채 제3자 발행: 주주 외의 자에게 신주인수권부사채를 발행할 수 있어 기존 주주 지분 희석 위험이 있음 (제15조①)
이사 임기 3년 고정: 상법상 최장 수준의 임기를 두어 이사회 교체 속도를 늦출 수 있음 (제31조①)

기타 주목 조항

이사·감사 보수: 이사와 감사의 보수는 주주총회 결의로 정하고, 퇴직금은 주주총회 결의를 거친 임원퇴직금 지급규정에 따름 (제40조)
제3자 신주배정: 경영상 필요로 자금조달을 위해 국내외 투자자에게 이사회 결의로 신주를 배정할 수 있음 (제10조②, 제10조의2③)

Board of directors

Number of directors

3–10 people

Director term

3 years (Fixed)

Staggered board

None

Cumulative voting

Separate chair and CEO

Gender diversity requirement

Auditors

Number of auditors

1–5 people

Auditor term

3 years (Fixed)

Shareholder meetings and dividends

Meeting notice period

14 days

Written voting

Electronic voting

Dividend record date

매 결산기말

Third-party allotment limit by board resolution alone

Convertible bonds (CB)

200 × 100M KRW

Bonds with warrants (BW)

200 × 100M KRW

Compensation basis

Director: 이사 보수는 주주총회의 결의로 정한다.
Auditors: 감사 보수는 주주총회의 결의로 정한다.
Retirement payments: 이사와 감사의 퇴직금은 주주총회의 결의를 거친 임원퇴직금 지급규정에 의한다.

Executive compensation

Based on 2025 Annual report

Total compensation

48 × 100M KRW

Executives

6 people

Average per executive

8 × 100M KRW

Total dividends

Compensation / dividends

No dividend

Controlling shareholders

Name	Relationship	Age	Ownership
김형육	최대주주 본인	-	29.04%
홍옥생	최대주주의 특수관계인	-	10.57%
김윤상	최대주주의 특수관계인	-	3.93%
김범상	최대주주의 특수관계인	-	2.81%
김지훈	최대주주의 특수관계인	-	0.07%
김강민	최대주주의 특수관계인	-	0.07%
심효선	최대주주의 특수관계인	-	0.05%

Holders of 5% or more

Holder	Holding ratio	Shares held	Change in ownership	Reason for filing	Report type	Filing date
김윤상	47.86%	8,375,996	0.00%	상속세 연부연납으로 인한 유가증권 공탁	일반	2026-07-28
김윤상	47.86%	8,375,996	0.00%	특별관계자 보유주식수 변동(상속)	일반	2026-07-16
김윤상	47.86%	8,375,996	+1.33%	사내근로복지기금 법인 설립으로 인한 주식 출연 (근로자를 위한 주식관리신탁)	일반	2026-06-22
김윤상	46.53%	8,375,996	+46.53%	주식관리신탁 계약 체결로 인한 최대주주 변경	일반	2026-01-29
김형육	46.53%	8,375,996	0.00%	주식관리신탁 계약 체결로 인한 최대주주 변경	일반	2026-01-28
김형육	46.53%	8,375,996	+0.08%	특별관계인의 주권 장내매수	일반	2025-06-24
김형육	46.45%	8,360,816	+0.41%	특별관계인의 주권 장내매수	일반	2024-09-04

Major shareholders

Major shareholders (7 people)

Based on 2025 Business report

Name	Shares owned	Ownership	Relationship
김형육	5,226,443	29.04%	기타
홍옥생	1,902,327	10.57%	기타
김윤상	706,716	3.93%	기타
김범상	506,425	2.81%	기타
김강민	12,756	0.07%	기타
김지훈	12,756	0.07%	기타
심효선	8,573	0.05%	기타

Auditors

Analysis date 2026.08.25 11:29

Auditor	Type	Term start	Term end	Tenure	D-day
변영수	Auditor	2022.03.01	2028.03.24	4 years	D-506

Executives

Name	Position	Category	Age	Term end
이종근	공동대표이사	Inside director	Age 67	D-141
변영수	상근감사	감사	Age 66	D-506
박영범	상무이사	미등기	Age 63	-
박노훈	부사장	미등기	Age 61	-
양상주	상무이사	미등기	Age 60	-
홍성희	사장	미등기	Age 60	-
우종상	부사장	미등기	Age 60	-
이성호	상무이사	미등기	Age 59	-
전재민	상무이사	미등기	Age 59	-
차홍근	상무이사	미등기	Age 58	-
한창섭	상무이사	미등기	Age 58	-
김남완	상무이사	미등기	Age 56	-
이종헌	상무이사	미등기	Age 56	-
한갑동	상무이사	미등기	Age 56	-
권형열	상무이사	미등기	Age 55	-
조해웅	상무이사	미등기	Age 55	-
김주인	상무이사	미등기	Age 55	-
엄경흠	상무이사	미등기	Age 54	-
손병준	상무이사	미등기	Age 54	-
조성철	상무이사	미등기	Age 54	-
윤종혁	상무이사	미등기	Age 53	-
김창훈	상무이사	미등기	Age 53	-
장문명	상무이사	미등기	Age 53	-
김대식	상무이사	미등기	Age 53	-
김범상	사장	미등기	Age 53	-
김윤상	공동대표이사	Inside director	Age 51	D-506
백용욱	독립이사	Outside director	Age 51	D-506
지상연	상무이사	미등기	Age 46	-

DART disclosures

Loading disclosures…

Activism & governance

Shareholder returns Importance 2 2026.09.15 08:00

한양이엔지, 자사주 소각 완료와 주주환원 현황

한양이엔지는 지난 2월 공시한 자사주 50만주 소각을 3월 13일 완료해 발행주식 총수를 1750만주로 줄였다. 회사는 반도체·디스플레이 유틸리티 설비 사업을 영위하고 있다.

Shareholder perspective 자사주 소각은 유통주식 수와 주당 가치에 영향을 주는 대표적인 주주환원 조치다. 다만 기사의 중심은 사업 실적과 수주이며, 소각은 부수적으로 제시돼 관련성은 제한적이다.

한양이엔지 KOSDAQ

Share buybacks Collapse Share buybacks

Meeting voting results Collapse Meeting voting results

Financial indicators Collapse Financial indicators

Share price history 10 years 5 years 3 years 1 year 3 months 1 week Collapse Share price history

Shareholder distribution Collapse Shareholder distribution

Annual earnings Trend Collapse Annual earnings

Financial statements Collapse Financial statements

Consolidated

Separate

Legacy summary & estimates

Property holdings Collapse Property holdings

Ownership structure Collapse Ownership structure

Corporate shareholders Collapse Corporate shareholders

Business report analysis Collapse Business report analysis

사업 개요

주요 매출원

원가 구조 / 비용 특성

자회사

Articles of incorporation analysis Collapse Articles of incorporation analysis

주주친화

주주비친화

기타 주목 조항

Board of directors

Auditors

Shareholder meetings and dividends

Third-party allotment limit by board resolution alone

Compensation basis

Executive compensation Collapse Executive compensation

Controlling shareholders Collapse Controlling shareholders

Holders of 5% or more Collapse Holders of 5% or more

Major shareholders Collapse Major shareholders

Major shareholders (7 people)

Auditors Collapse Auditors

Executives Collapse Executives

DART disclosures Collapse DART disclosures

Activism & governance Collapse Activism & governance

한양이엔지, 자사주 소각 완료와 주주환원 현황

Share buybacks

Meeting voting results

Financial indicators

Share price history

Shareholder distribution

Annual earnings Trend

Financial statements

Property holdings

Ownership structure

Corporate shareholders

Business report analysis

Articles of incorporation analysis

Executive compensation

Controlling shareholders

Holders of 5% or more

Major shareholders

Auditors

Executives

DART disclosures

Activism & governance