CNT85, 상장폐지 리스크 속 자사주 소각 가능성 거론
CNT85가 자금 조달을 마치고 본업 중심의 생존 전략을 추진하는 가운데, 시가총액을 높일 방안으로 자사주 소각이 거론됐다. 회사는 자기주식 89만8670주를 보유하고 있다.
Shareholder perspective 특정 코스닥 상장사의 시가총액 미달 및 상장 유지 리스크와 자사주 정책이 연결된 사건이다. 자사주 소각 여부는 유통주식 수와 주주가치에 영향을 줄 수 있다.
Use the period buttons above to adjust the range.
Consolidated → separate financial data
From the 2019 annual report, the collected financial data uses a separate (individual) basis. Consolidated data is unavailable for these periods, so those cells are empty. See the separate table for the latest results.
Separate · this company only
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 146.5 × 100M KRW | 47.1 × 100M KRW | 173.5 × 100M KRW | 35.4 × 100M KRW | 152.9 × 100M KRW | 113.2 × 100M KRW | 72.2 × 100M KRW | 9 × 100M KRW | 386.3 × 100M KRW | 320.8 × 100M KRW | 501.7 × 100M KRW | 670.4 × 100M KRW | 475 × 100M KRW |
| Operating profit | -57.5 × 100M KRW | -15.6 × 100M KRW | 7.3 × 100M KRW | -27.5 × 100M KRW | 3.4 × 100M KRW | -52.2 × 100M KRW | -35 × 100M KRW | -47.6 × 100M KRW | -2.1 × 100M KRW | 15.3 × 100M KRW | 8.8 × 100M KRW | -14.1 × 100M KRW | -112.7 × 100M KRW |
| Net income | -181.7 × 100M KRW | -76.6 × 100M KRW | -107.2 × 100M KRW | -80.3 × 100M KRW | -215.2 × 100M KRW | -180 × 100M KRW | -314 × 100M KRW | -71.3 × 100M KRW | -50.1 × 100M KRW | 13.8 × 100M KRW | 83.7 × 100M KRW | -13.5 × 100M KRW | -126.6 × 100M KRW |
| Operating margin | -39.24% | -33.19% | 4.21% | -77.63% | 2.23% | -46.13% | -48.54% | -531.13% | -0.56% | 4.76% | 1.76% | -2.10% | -23.72% |
| Balance sheet | |||||||||||||
| Total assets | 398.8 × 100M KRW | 323.4 × 100M KRW | 371.7 × 100M KRW | 413.4 × 100M KRW | 661.6 × 100M KRW | 814.8 × 100M KRW | 281.9 × 100M KRW | 598.7 × 100M KRW | 639.7 × 100M KRW | 498.9 × 100M KRW | 1,075.9 × 100M KRW | 895.2 × 100M KRW | 850.9 × 100M KRW |
| Total liabilities | 288.3 × 100M KRW | 235.6 × 100M KRW | 198.5 × 100M KRW | 260.2 × 100M KRW | 333.9 × 100M KRW | 484 × 100M KRW | 313.3 × 100M KRW | 372.8 × 100M KRW | 457.4 × 100M KRW | 296.1 × 100M KRW | 352.9 × 100M KRW | 184.1 × 100M KRW | 266.3 × 100M KRW |
| Total equity | 110.5 × 100M KRW | 87.8 × 100M KRW | 173.1 × 100M KRW | 153.2 × 100M KRW | 327.8 × 100M KRW | 330.8 × 100M KRW | -31.3 × 100M KRW | 225.9 × 100M KRW | 182.3 × 100M KRW | 202.7 × 100M KRW | 723 × 100M KRW | 711.1 × 100M KRW | 584.6 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | - | -83 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | 12.9 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | 23.5 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | -164.38% | -87.25% | -61.90% | -52.44% | -65.64% | -54.40% | 1001.51% | -31.58% | -27.50% | 6.79% | 11.57% | -1.90% | -21.66% |
| Debt-to-equity ratio | 260.88% | 268.37% | 114.68% | 169.85% | 101.85% | 146.31% | -999.35% | 165.07% | 250.92% | 146.07% | 48.81% | 25.89% | 45.55% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 104.8 × 100M KRW | - | - | 381.8 × 100M KRW | - | - | 230.9 × 100M KRW | - | - | 618.1 × 100M KRW | 618.4 × 100M KRW |
| Non-current assets | - | - | 266.9 × 100M KRW | - | - | 433 × 100M KRW | - | - | 408.8 × 100M KRW | - | - | 277.1 × 100M KRW | 232.5 × 100M KRW |
| Current liabilities | - | - | 132.8 × 100M KRW | - | - | 412 × 100M KRW | - | - | 432.6 × 100M KRW | - | - | 163 × 100M KRW | 253.9 × 100M KRW |
| Non-current liabilities | - | - | 65.8 × 100M KRW | - | - | 72 × 100M KRW | - | - | 24.8 × 100M KRW | - | - | 21.1 × 100M KRW | 12.4 × 100M KRW |
| Share capital | - | - | - | - | - | 230.8 × 100M KRW | - | - | 353.5 × 100M KRW | - | - | 370.6 × 100M KRW | 370.6 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 1,221.4 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | - | -183.8 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | - | -13.5 × 100M KRW |
| Retained earnings | - | - | -325.5 × 100M KRW | - | - | -578.7 × 100M KRW | - | - | -765.3 × 100M KRW | - | - | -683.5 × 100M KRW | -810 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Category | Location | Use | Area | Book value | Assessed land value |
|---|---|---|---|---|---|
| Land Unverified | Location unknown | 투자부동산 | - | 104 × 100M KRW | 104 × 100M KRW |
| Building Unverified | Location unknown | 투자부동산 | - | 35 × 100M KRW | 35 × 100M KRW |
| Land Unverified | Location unknown | - | - | 18 × 100M KRW | - |
| Building Unverified | Location unknown | - | - | 7 × 100M KRW | - |
| Building Unverified | Location unknown | 재고자산 | - | 3,725 × 10,000 KRW | - |
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 신안캐피탈 | 44.92% | +0.01% | 씨앤티85(주) 대표이사 신규 선임에 따른 특별관계자 추가 | 2025-12-18 |
| 신안캐피탈 | 44.91% | -0.50% | 씨앤티85(주) 대표이사 임기 만료(퇴임)에 따른 특별관계자 제외 | 2024-12-06 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 김태영 | Audit committee member | 2022.12.14 | 2025.12.14 | 3 years | Expired |
| 김영진 | Audit committee member | 2024.03.28 | 2026.03.28 | 2 years | Expired |
| 최우영 | Audit committee member | 2024.03.28 | 2027.03.26 | 2 years | D-142 |
| 이지하 | Audit committee member | 2025.12.12 | 2027.03.26 | 1 years | D-142 |
| 유현우 | Audit committee member | 2026.06.19 | 2027.03.26 | 1 years | D-142 |
| 류판석 | Audit committee member | 2025.12.12 | 2027.03.28 | 1 years | D-144 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 이지하 | 이사 | 독립이사 | Age 73 | D-142 |
| 이기주 | 사장 | Inside director | Age 56 | D-144 |
| 박승운 | 이사 | Other non-executive director | Age 55 | D-142 |
| 김영진 | 이사 | Other non-executive director | Age 54 | D-142 |
| 류판석 | 이사 | 독립이사 | Age 54 | D-144 |
| 유현우 | 이사 | 독립이사 | Age 39 | D-142 |
CNT85가 자금 조달을 마치고 본업 중심의 생존 전략을 추진하는 가운데, 시가총액을 높일 방안으로 자사주 소각이 거론됐다. 회사는 자기주식 89만8670주를 보유하고 있다.
Shareholder perspective 특정 코스닥 상장사의 시가총액 미달 및 상장 유지 리스크와 자사주 정책이 연결된 사건이다. 자사주 소각 여부는 유통주식 수와 주주가치에 영향을 줄 수 있다.