삼영이엔씨 회생계획 인가…제3자배정 유상증자 추진
코스닥 상장사 삼영이엔씨는 9월 30일 법원으로부터 회생계획 인가 결정을 받았다. 회사는 제3자배정 방식의 100억원 유상증자를 추진한다.
Shareholder perspective 회생 절차와 유상증자는 회사의 재무구조 및 기존 주주의 지분가치에 직접 영향을 줄 수 있는 자본정책이다.
Use the period buttons above to adjust the range.
Consolidated → separate financial data
From the 2019 annual report, the collected financial data uses a separate (individual) basis. Consolidated data is unavailable for these periods, so those cells are empty. See the separate table for the latest results.
Separate · this company only
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 449.1 × 100M KRW | 427.5 × 100M KRW | 347.2 × 100M KRW | 358.4 × 100M KRW | 380.2 × 100M KRW | 352.9 × 100M KRW | 370.3 × 100M KRW | 352.9 × 100M KRW | 401.1 × 100M KRW | 319 × 100M KRW | 333.4 × 100M KRW | 361 × 100M KRW | 332.6 × 100M KRW |
| Operating profit | 91.2 × 100M KRW | 79.1 × 100M KRW | 49.3 × 100M KRW | 79.9 × 100M KRW | 55.8 × 100M KRW | 18.9 × 100M KRW | -24.6 × 100M KRW | -26.3 × 100M KRW | 11.4 × 100M KRW | -201.5 × 100M KRW | -61.3 × 100M KRW | -59.3 × 100M KRW | -1.9 × 100M KRW |
| Net income | 74.9 × 100M KRW | 72.7 × 100M KRW | 52.6 × 100M KRW | 75.6 × 100M KRW | 35.3 × 100M KRW | 16.4 × 100M KRW | -94.2 × 100M KRW | -24.3 × 100M KRW | 6.2 × 100M KRW | -417.7 × 100M KRW | -162.2 × 100M KRW | -268.3 × 100M KRW | 8.4 × 100M KRW |
| Operating margin | 20.32% | 18.51% | 14.19% | 22.30% | 14.68% | 5.36% | -6.65% | -7.45% | 2.84% | -63.15% | -18.37% | -16.43% | -0.59% |
| Balance sheet | |||||||||||||
| Total assets | 779.9 × 100M KRW | 879.8 × 100M KRW | 884.9 × 100M KRW | 931 × 100M KRW | 918.1 × 100M KRW | 932.8 × 100M KRW | 862.2 × 100M KRW | 1,000.6 × 100M KRW | 951.1 × 100M KRW | 802.1 × 100M KRW | 736.5 × 100M KRW | 549 × 100M KRW | 402.6 × 100M KRW |
| Total liabilities | 78.9 × 100M KRW | 124.6 × 100M KRW | 95.6 × 100M KRW | 89.5 × 100M KRW | 63.8 × 100M KRW | 86.8 × 100M KRW | 110.4 × 100M KRW | 255.9 × 100M KRW | 198.9 × 100M KRW | 431.6 × 100M KRW | 399 × 100M KRW | 384.7 × 100M KRW | 221.5 × 100M KRW |
| Total equity | 700.9 × 100M KRW | 755.2 × 100M KRW | 789.3 × 100M KRW | 841.5 × 100M KRW | 854.3 × 100M KRW | 846 × 100M KRW | 751.8 × 100M KRW | 744.7 × 100M KRW | 752.2 × 100M KRW | 370.5 × 100M KRW | 337.4 × 100M KRW | 164.3 × 100M KRW | 181.1 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | - | -66 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | 61.5 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | -59.1 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 10.69% | 9.63% | 6.67% | 8.98% | 4.13% | 1.94% | -12.53% | -3.26% | 0.83% | -112.73% | -48.08% | -163.30% | 4.64% |
| Debt-to-equity ratio | 11.26% | 16.50% | 12.11% | 10.63% | 7.46% | 10.26% | 14.68% | 34.36% | 26.45% | 116.48% | 118.25% | 234.16% | 122.32% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 210 | KRW 210 | KRW 231 | KRW 255 | KRW 281 | - | - | - | - | - | - | - | - |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 601.2 × 100M KRW | - | - | 594.5 × 100M KRW | - | - | 622.8 × 100M KRW | - | - | 441.1 × 100M KRW | 369.6 × 100M KRW |
| Non-current assets | - | - | 283.8 × 100M KRW | - | - | 338.3 × 100M KRW | - | - | 328.3 × 100M KRW | - | - | 107.9 × 100M KRW | 33 × 100M KRW |
| Current liabilities | - | - | 59.7 × 100M KRW | - | - | 82.8 × 100M KRW | - | - | 196.8 × 100M KRW | - | - | 377.9 × 100M KRW | 220.7 × 100M KRW |
| Non-current liabilities | - | - | 35.9 × 100M KRW | - | - | 4 × 100M KRW | - | - | 2.1 × 100M KRW | - | - | 6.8 × 100M KRW | 8,306 × 10,000 KRW |
| Share capital | - | - | 44 × 100M KRW | - | - | 44 × 100M KRW | - | - | 54 × 100M KRW | - | - | 79.6 × 100M KRW | 80.5 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 311 × 100M KRW |
| Retained earnings | - | - | 667 × 100M KRW | - | - | 726.7 × 100M KRW | - | - | 608.3 × 100M KRW | - | - | -239.9 × 100M KRW | -231.5 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 골드스톤1호조합 | 0.00% | -7.18% | 조합청산으로 변동 보고 | 2025-11-26 |
| 하우자산운용 | 5.29% | -1.19% | 제3자배정 유상증자로 인한 보유 지분 변동 | 2024-10-29 |
| 빅브라더스1호조합 | 7.26% | +7.26% | 제3자배정 유상증자로 인한 보유상황 변동 | 2024-10-10 |
| 골드스톤1호조합 | 7.26% | +7.26% | 제3자배정 유상증자로 인한 보유상황 변동 | 2024-10-10 |
| 하우자산운용 | 6.48% | +6.48% | 5% 이상 보유에 따른 공시의무 발생 | 2024-04-30 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 임경수 | Auditor | - | 2027.03.28 | 3 years | D-144 |
| 최승민 | Auditor | - | 2027.10.22 | 1 years | D-352 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 김대연 | 공동관리인(제3자) | 미등기 | Age 65 | - |
| 김중철 | 공동관리인(대표이사) | Inside director | Age 65 | D-352 |
| 김남호 | 이사 | Inside director | Age 61 | D-144 |
| 황재우 | 이사 | Inside director | Age 56 | D-144 |
| 최호석 | 독립이사 | 독립이사 | Age 52 | D-352 |
| 최승민 | 감사 | 감사 | Age 47 | D-352 |
코스닥 상장사 삼영이엔씨는 9월 30일 법원으로부터 회생계획 인가 결정을 받았다. 회사는 제3자배정 방식의 100억원 유상증자를 추진한다.
Shareholder perspective 회생 절차와 유상증자는 회사의 재무구조 및 기존 주주의 지분가치에 직접 영향을 줄 수 있는 자본정책이다.