오텍, 승계 과정 자금조달로 주주 부담 논란
오텍의 승계 과정에서 부실해진 자회사 씨알케이의 부담이 상장사와 일반주주에게 돌아갔다는 지적이 나왔다. 주주제안 5건은 모두 부결됐다.
Shareholder perspective 상장사 자금조달과 지배주주 승계가 일반주주 가치에 미친 영향 및 주주제안 부결 결과를 다룬다.
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 4,491.2 × 100M KRW | 4,938.9 × 100M KRW | 5,644.3 × 100M KRW | 7,096.9 × 100M KRW | 8,241.2 × 100M KRW | 9,186.7 × 100M KRW | 9,522.6 × 100M KRW | 9,257 × 100M KRW | 1T KRW | 1T KRW | 9,597.5 × 100M KRW | 9,092.3 × 100M KRW | 8,521.4 × 100M KRW |
| Operating profit | 70.7 × 100M KRW | 99.8 × 100M KRW | 113.8 × 100M KRW | 280.1 × 100M KRW | 363.5 × 100M KRW | 298.2 × 100M KRW | 305.4 × 100M KRW | 93.1 × 100M KRW | 64 × 100M KRW | -190.6 × 100M KRW | -97.7 × 100M KRW | -148.8 × 100M KRW | -22.6 × 100M KRW |
| Net income | 13.1 × 100M KRW | 21.5 × 100M KRW | 33.8 × 100M KRW | 142.6 × 100M KRW | 255 × 100M KRW | 187.4 × 100M KRW | 141.9 × 100M KRW | 61.9 × 100M KRW | -1.2 × 100M KRW | -387.8 × 100M KRW | -206.9 × 100M KRW | -316.5 × 100M KRW | -79.6 × 100M KRW |
| Operating margin | 1.57% | 2.02% | 2.02% | 3.95% | 4.41% | 3.25% | 3.21% | 1.01% | 0.63% | -1.87% | -1.02% | -1.64% | -0.27% |
| Balance sheet | |||||||||||||
| Total assets | 3,003.3 × 100M KRW | 3,195.1 × 100M KRW | 3,329.1 × 100M KRW | 4,331.4 × 100M KRW | 4,668 × 100M KRW | 5,194.4 × 100M KRW | 5,380.3 × 100M KRW | 5,888.2 × 100M KRW | 6,455 × 100M KRW | 6,114.5 × 100M KRW | 6,083.5 × 100M KRW | 5,426.9 × 100M KRW | 5,089.9 × 100M KRW |
| Total liabilities | 1,982.1 × 100M KRW | 2,155.1 × 100M KRW | 2,270.3 × 100M KRW | 2,977.1 × 100M KRW | 3,021.3 × 100M KRW | 3,368.6 × 100M KRW | 3,478.7 × 100M KRW | 3,934.8 × 100M KRW | 4,525.5 × 100M KRW | 4,693.1 × 100M KRW | 4,456.3 × 100M KRW | 4,145.2 × 100M KRW | 3,733.2 × 100M KRW |
| Total equity | 1,021.2 × 100M KRW | 1,040 × 100M KRW | 1,058.8 × 100M KRW | 1,354.3 × 100M KRW | 1,646.7 × 100M KRW | 1,825.8 × 100M KRW | 1,901.7 × 100M KRW | 1,953.4 × 100M KRW | 1,929.5 × 100M KRW | 1,421.4 × 100M KRW | 1,627.3 × 100M KRW | 1,281.7 × 100M KRW | 1,356.7 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 9.3 × 100M KRW | 62 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | -22.4 × 100M KRW | -56.4 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | -52.3 × 100M KRW | -223.7 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 1.28% | 2.07% | 3.19% | 10.53% | 15.49% | 10.26% | 7.46% | 3.17% | -0.06% | -27.28% | -12.72% | -24.70% | -5.86% |
| Debt-to-equity ratio | 194.10% | 207.23% | 214.41% | 219.83% | 183.47% | 184.50% | 182.93% | 201.43% | 234.55% | 330.17% | 273.85% | 323.41% | 275.17% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 50 | KRW 70 | KRW 70 | KRW 70 | KRW 100 | KRW 100 | KRW 130 | KRW 130 | - | KRW 115 | KRW 88 | - | - |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 2,336.2 × 100M KRW | - | - | 3,853.2 × 100M KRW | - | - | 4,773.3 × 100M KRW | - | - | 3,206.6 × 100M KRW | 2,882.6 × 100M KRW |
| Non-current assets | - | - | 992.9 × 100M KRW | - | - | 1,341.1 × 100M KRW | - | - | 1,681.6 × 100M KRW | - | - | 2,220.3 × 100M KRW | 2,207.4 × 100M KRW |
| Current liabilities | - | - | 1,764.8 × 100M KRW | - | - | 2,628 × 100M KRW | - | - | 3,329.9 × 100M KRW | - | - | 3,423.5 × 100M KRW | 3,223.6 × 100M KRW |
| Non-current liabilities | - | - | 505.4 × 100M KRW | - | - | 740.5 × 100M KRW | - | - | 1,195.6 × 100M KRW | - | - | 721.7 × 100M KRW | 509.6 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | 985.1 × 100M KRW | 1,044.5 × 100M KRW |
| Share capital | - | - | - | - | - | 77 × 100M KRW | - | - | 77 × 100M KRW | - | - | 77 × 100M KRW | 119.5 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 331.9 × 100M KRW | 419.8 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | - | -128.4 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | 386.2 × 100M KRW | 374.1 × 100M KRW |
| Retained earnings | - | - | - | - | - | 1,000.4 × 100M KRW | - | - | 1,089.9 × 100M KRW | - | - | 319.4 × 100M KRW | 259.6 × 100M KRW |
| Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | 296.6 × 100M KRW | 312.2 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 강성희 | 32.65% | +0.31% | 신주인수권부사채 및 장내매수 | 2026-08-05 |
| 강성희 | 32.34% | -1.07% | 신주인수권부사채 매수 | 2026-07-29 |
| 강성희 | 33.41% | +0.22% | 신주인수권부사채 매수 | 2026-06-25 |
| 강성희 | 33.19% | +0.43% | 신주인수권부사채 매수 | 2026-06-17 |
| 강성희 | 32.76% | -1.42% | 신주인수권부사채 매수 | 2026-06-08 |
| 강성희 | 34.18% | -0.11% | 신주인수권부사채 매수 | 2026-05-22 |
| 에코리드 | 0.00% | -6.01% | 지분 변동 | 2026-05-15 |
| 강성희 | 34.29% | +1.25% | 장내매수 및 주식대여 | 2026-04-20 |
| 에코리드 | 6.01% | +0.73% | 지분 변동 | 2026-03-31 |
| 에코리드 | 5.28% | +0.09% | 지분 변동 | 2026-01-19 |
| 강성희 | 33.04% | 0.00% | 주식담보대출일부상환 | 2026-01-09 |
| 강성희 | 33.04% | +0.02% | 장내매수 | 2026-01-07 |
| 에코리드 | 5.19% | +0.08% | 지분 변동 | 2025-12-31 |
| 강성희 | 33.02% | 0.00% | 주식담보대출 일부상환 및 연장 | 2025-11-28 |
| 에코리드 | 5.10% | +5.10% | 경영참여 | 2025-11-28 |
| 강성희 | 33.02% | +0.23% | 장내매수 | 2025-08-25 |
| 강성희 | 32.79% | +3.07% | 유상증자 신주취득으로 인한 보유지분 변동 | 2025-08-21 |
| 강성희 | 29.72% | +0.06% | 장내매수 | 2025-08-19 |
| 강성희 | 29.66% | +0.17% | 장내매수 | 2025-08-07 |
| 강성희 | 29.49% | 0.00% | 주식담보대출 연장 | 2024-12-02 |
| 강성희 | 29.49% | +0.97% | 장내매수 | 2024-11-06 |
| 강성희 | 28.52% | 0.00% | 대여주식 반환 및 기간연장 | 2024-07-18 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 김충호 | Auditor | - | 2029.03.26 | 2 years | D-872 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 김충호 | 감사 | 감사 | Age 75 | D-872 |
| 강성희 | 대표이사 | Inside director | Age 71 | D-143 |
| 김정만 | 사외이사 | Outside director | Age 66 | D-872 |
| 이규방 | 대표이사 | Inside director | Age 64 | D-921 |
| 김성태 | 부사장 | 미등기 | Age 60 | - |
| 송일영 | 부사장 | 미등기 | Age 59 | - |
| 한중수 | 상무이사 | 미등기 | Age 57 | - |
| 고성혁 | 상무이사 | 미등기 | Age 56 | - |
| 강신욱 | 부사장 | Inside director | Age 41 | D-872 |
| 강신형 | 전무이사 | 미등기 | Age 39 | - |
오텍의 승계 과정에서 부실해진 자회사 씨알케이의 부담이 상장사와 일반주주에게 돌아갔다는 지적이 나왔다. 주주제안 5건은 모두 부결됐다.
Shareholder perspective 상장사 자금조달과 지배주주 승계가 일반주주 가치에 미친 영향 및 주주제안 부결 결과를 다룬다.