상장사 자기주식 소각·취득 신탁계약 해지 공시
씨아이테크는 보통주 100,172주를 소각하기로 결정했다. 팬엔터테인먼트는 10억원 규모 자기주식 취득 신탁계약을 해지하기로 했다.
Shareholder perspective 자사주 소각과 취득계약 해지는 발행주식 수와 주주환원 집행 상황에 직접 관련된다.
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 271.1 × 100M KRW | 343.3 × 100M KRW | 209.7 × 100M KRW | 353.3 × 100M KRW | 423.4 × 100M KRW | 132.1 × 100M KRW | - | - | - | 253.2 × 100M KRW | 1,238.1 × 100M KRW | 346.9 × 100M KRW | 351.8 × 100M KRW |
| Operating profit | -1.7 × 100M KRW | 7.6 × 100M KRW | -42.7 × 100M KRW | 20.1 × 100M KRW | -7.4 × 100M KRW | -6.9 × 100M KRW | - | - | - | 9.3 × 100M KRW | 43.7 × 100M KRW | 1.3 × 100M KRW | -34.7 × 100M KRW |
| Net income | -23.3 × 100M KRW | 2.6 × 100M KRW | -70.3 × 100M KRW | 6.1 × 100M KRW | -16.9 × 100M KRW | -10.4 × 100M KRW | - | - | - | -6.2 × 100M KRW | 75.8 × 100M KRW | -31 × 100M KRW | -81.3 × 100M KRW |
| Operating margin | -0.62% | 2.21% | -20.38% | 5.69% | -1.76% | -5.25% | - | - | - | 3.66% | 3.53% | 0.37% | -9.87% |
| Balance sheet | |||||||||||||
| Total assets | 682.9 × 100M KRW | 703.2 × 100M KRW | 666.7 × 100M KRW | 700.5 × 100M KRW | 802.1 × 100M KRW | 661.7 × 100M KRW | - | - | - | 1,164.1 × 100M KRW | 1,110.1 × 100M KRW | 1,216.3 × 100M KRW | 1,181.8 × 100M KRW |
| Total liabilities | 264.7 × 100M KRW | 282.2 × 100M KRW | 292.7 × 100M KRW | 298 × 100M KRW | 328.7 × 100M KRW | 197.1 × 100M KRW | - | - | - | 440.5 × 100M KRW | 302.4 × 100M KRW | 509.9 × 100M KRW | 559.8 × 100M KRW |
| Total equity | 418.2 × 100M KRW | 421 × 100M KRW | 374.1 × 100M KRW | 402.4 × 100M KRW | 473.4 × 100M KRW | 464.5 × 100M KRW | - | - | - | 723.6 × 100M KRW | 807.7 × 100M KRW | 706.4 × 100M KRW | 622.1 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 92.3 × 100M KRW | -33.7 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | -106.7 × 100M KRW | -79.7 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | -5.1 × 100M KRW | 78.8 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | -5.58% | 0.62% | -18.80% | 1.52% | -3.57% | -2.23% | - | - | - | -0.86% | 9.38% | -4.39% | -13.07% |
| Debt-to-equity ratio | 63.30% | 67.02% | 78.24% | 74.06% | 69.43% | 42.43% | - | - | - | 60.87% | 37.44% | 72.18% | 89.99% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 163 × 100M KRW | - | - | 111.3 × 100M KRW | - | - | - | - | - | 255.7 × 100M KRW | 156.1 × 100M KRW |
| Non-current assets | - | - | 503.8 × 100M KRW | - | - | 550.3 × 100M KRW | - | - | - | - | - | 955.6 × 100M KRW | 1,025.8 × 100M KRW |
| Current liabilities | - | - | 239 × 100M KRW | - | - | 113.8 × 100M KRW | - | - | - | - | - | 366.7 × 100M KRW | 445.5 × 100M KRW |
| Non-current liabilities | - | - | 53.7 × 100M KRW | - | - | 83.3 × 100M KRW | - | - | - | - | - | 143.2 × 100M KRW | 114.2 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | 768.9 × 100M KRW | 688.4 × 100M KRW |
| Share capital | - | - | - | - | - | 68.7 × 100M KRW | - | - | - | - | - | 138.5 × 100M KRW | 138.5 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 255.9 × 100M KRW | 255.9 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | -17.8 × 100M KRW | -17.8 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | 272.5 × 100M KRW | 269.1 × 100M KRW |
| Retained earnings | - | - | 32.4 × 100M KRW | - | - | 11.8 × 100M KRW | - | - | - | - | - | 119.8 × 100M KRW | 42.8 × 100M KRW |
| Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | -67.5 × 100M KRW | -66.4 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Category | Location | Use | Area | Book value | Assessed land value |
|---|---|---|---|---|---|
| 투자부동산 Unverified | Location unknown | 임대용 | - | 372 × 100M KRW | 413 × 100M KRW |
| 투자부동산 Unverified | Location unknown | 임대용 | - | 132 × 100M KRW | 168 × 100M KRW |
| Land Unverified | Location unknown | - | - | 86 × 100M KRW | 86 × 100M KRW |
| Building Unverified | Location unknown | - | - | 31 × 100M KRW | - |
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 박영석 | 35.93% | 0.00% | - 주식증여계약에 따른 지분율 변동 (박영석 주주가 보유한 주식 중 275,000주를 특수관계자인 박상현에게 137,500주, 박상익에게 137,500주를 각각 증여함) | 2026-03-09 |
| 박영석 | 35.93% | 0.00% | - 주식증여계약에 따른 지분율 변동 (박영석 주주가 보유한 주식 중 270,000주를 특수관계자인 박상현에게 135,000주, 박상익에게 135,000주를 각각 증여함) | 2024-10-11 |
| 엔에이치-메리츠컨텐츠제1호신기술조합 | 0.00% | -7.47% | 장내매매 및 풋옵션 행사 등에 따른 변동보고 | 2024-09-19 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 왕기현 | Audit committee member | - | 2025.03.24 | 2 years | Expired |
| 유재만 | Audit committee member | - | 2027.03.31 | 5 years | D-146 |
| 서원태 | Audit committee member | - | 2028.03.26 | 1 years | D-507 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 박영석 | 대표이사 | Inside director | Age 69 | D-507 |
| 유재만 | 이사 | Outside director | Age 63 | D-146 |
| 서원태 | 이사 | Outside director | Age 63 | D-507 |
| 김희열 | 부사장 | Inside director | Age 62 | D-507 |
| 박상현 | 이사 | Inside director | Age 37 | D-507 |
| 박상익 | 실장 | 미등기 | Age 35 | - |
씨아이테크는 보통주 100,172주를 소각하기로 결정했다. 팬엔터테인먼트는 10억원 규모 자기주식 취득 신탁계약을 해지하기로 했다.
Shareholder perspective 자사주 소각과 취득계약 해지는 발행주식 수와 주주환원 집행 상황에 직접 관련된다.