Back

컴투스 KOSDAQ

078340

Suggest a tag

Watch

Notes Naver Finance

Meeting voting results

Annual 2026.03.30

Participation 44.0% Minority 20.3% Max. opposition 22.9% DART

1 제28기(2025.1.1~2025.12.31) 재무제표 및 연결재무제표 승인의 건 Approved Approval 94.3%
2 정관 일부 변경의 건 Approved Approval 94.2%
3 감사위원회 위원이 되는 사외이사 강석훈 선임의 건 Approved Approval 79.7%
4 이사 보수한도 승인의 건 Approved Approval 77.1%
5 자기주식보유처분계획 승인의 건 Approved Approval 93.6%

반대 및 기권 비율이 20%를 초과하는 안건이 2건 확인됩니다(최대 22.9%, 안건 4).

Previous meeting results

Value-up disclosures

기업가치제고계획(자율공시)

2026.03.31 DART

핵심 목표: 2025년 기업가치 제고 계획 재공시(고배당기업 해당), 별도 PBR/ROE 목표치는 공시 없음

주주환원: 2025년 직전 사업연도 배당성향 40.8%. 결산배당소득을 종합소득과세표준에 합산하지 않을 수 있는 고배당기업 요건 충족

이행 일정: 2025.3.13 기공시 계획을 2026.3.30 재공시

특이사항: 조세특례제한법 제104조의27에 따른 고배당기업 해당

Financial indicators

Market cap

3,809 × 100M KRW

Approx. 3,422 × 100M KRW excluding treasury shares

PBR

0.37

PER

31.8

ROE

3.72%

Dividend yield

4.13%

Debt-to-equity ratio

51.1%

Share price history

Share price

Daily close

Latest close

5-year high

5-year low

Use the period buttons above to adjust the range.

Shareholder distribution

Based on 2025 Annual report (2025-12-31)

Controlling shareholders total

29.77%

Minority shareholders (excl. related parties)

59.05%

Large outside holders (1%+)

1.03% (4 people)

Treasury shares

10.15%

Total shareholders

43,838 people

Annual earnings Trend

Financial statements

Consolidated · includes subsidiaries

컴투스 — Annual Consolidated Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	813.5 × 100M KRW	2,346.9 × 100M KRW	4,335.3 × 100M KRW	5,130.5 × 100M KRW	5,079.9 × 100M KRW	4,817.5 × 100M KRW	4,692.9 × 100M KRW	5,089.9 × 100M KRW	5,586.8 × 100M KRW	6,773.1 × 100M KRW	7,396.4 × 100M KRW	6,939.4 × 100M KRW	6,964.2 × 100M KRW
Operating profit	77.3 × 100M KRW	1,012.1 × 100M KRW	1,659.3 × 100M KRW	1,919.8 × 100M KRW	1,946.5 × 100M KRW	1,466.4 × 100M KRW	1,259.5 × 100M KRW	1,141.2 × 100M KRW	526.2 × 100M KRW	-151.2 × 100M KRW	-331.9 × 100M KRW	61.3 × 100M KRW	26.3 × 100M KRW
Net income	193.5 × 100M KRW	792.1 × 100M KRW	1,258.2 × 100M KRW	1,517.7 × 100M KRW	1,423.8 × 100M KRW	1,296.9 × 100M KRW	1,096 × 100M KRW	764.3 × 100M KRW	1,215.4 × 100M KRW	-93.2 × 100M KRW	420.9 × 100M KRW	-1,519.8 × 100M KRW	93.6 × 100M KRW
Operating margin	9.51%	43.13%	38.27%	37.42%	38.32%	30.44%	26.84%	22.42%	9.42%	-2.23%	-4.49%	0.88%	0.38%
Balance sheet
Total assets	1,182.7 × 100M KRW	2,496.9 × 100M KRW	5,821.5 × 100M KRW	7,119.9 × 100M KRW	8,383.1 × 100M KRW	9,093 × 100M KRW	1T KRW	1T KRW	1.9T KRW	1.9T KRW	1.7T KRW	1.6T KRW	1.6T KRW
Total liabilities	103.7 × 100M KRW	391.1 × 100M KRW	731.4 × 100M KRW	770 × 100M KRW	773.8 × 100M KRW	648 × 100M KRW	795.3 × 100M KRW	720.2 × 100M KRW	4,458.6 × 100M KRW	5,760.1 × 100M KRW	4,792.5 × 100M KRW	5,961.1 × 100M KRW	5,465.2 × 100M KRW
Total equity	1,079 × 100M KRW	2,105.8 × 100M KRW	5,090.1 × 100M KRW	6,349.8 × 100M KRW	7,609.3 × 100M KRW	8,445 × 100M KRW	9,254.4 × 100M KRW	9,771.1 × 100M KRW	1.4T KRW	1.3T KRW	1.2T KRW	1T KRW	1.1T KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	155.3 × 100M KRW	-392.1 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	-399.6 × 100M KRW	68.2 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	289.4 × 100M KRW	-108.9 × 100M KRW
Investment indicators
ROE	17.93%	37.62%	24.72%	23.90%	18.71%	15.36%	11.84%	7.82%	8.60%	-0.70%	3.40%	-14.48%	0.88%
Debt-to-equity ratio	9.61%	18.57%	14.37%	12.13%	10.17%	7.67%	8.59%	7.37%	31.56%	43.54%	38.75%	56.78%	51.12%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	KRW 1,400	KRW 1,400	KRW 1,400	KRW 1,400	KRW 1,500	KRW 1,300	KRW 1,300	KRW 2,600	KRW 1,300	KRW 1,300
Detailed accounts
Current assets	-	-	5,076 × 100M KRW	-	-	7,740.1 × 100M KRW	-	-	6,449.1 × 100M KRW	-	-	4,542.7 × 100M KRW	4,158.8 × 100M KRW
Non-current assets	-	-	745.5 × 100M KRW	-	-	1,352.9 × 100M KRW	-	-	1.2T KRW	-	-	1.2T KRW	1.2T KRW
Current liabilities	-	-	683.9 × 100M KRW	-	-	632.2 × 100M KRW	-	-	1,752.5 × 100M KRW	-	-	4,418.2 × 100M KRW	4,914.1 × 100M KRW
Non-current liabilities	-	-	47.5 × 100M KRW	-	-	15.8 × 100M KRW	-	-	2,706.1 × 100M KRW	-	-	1,542.8 × 100M KRW	551.2 × 100M KRW
Equity attributable to owners	-	-	-	-	-	-	-	-	-	-	-	9,644.9 × 100M KRW	9,953.4 × 100M KRW
Share capital	-	-	64.3 × 100M KRW	-	-	64.3 × 100M KRW	-	-	64.3 × 100M KRW	-	-	64.3 × 100M KRW	64.3 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	179.9 × 100M KRW	201.4 × 100M KRW
Retained earnings	-	-	2,830.3 × 100M KRW	-	-	6,751.7 × 100M KRW	-	-	9,452 × 100M KRW	-	-	8,488 × 100M KRW	8,769.9 × 100M KRW
Non-controlling interests	-	-	-	-	-	-	-	-	-	-	-	853.9 × 100M KRW	737.6 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

컴투스 — Quarterly Consolidated Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	1,577.7 × 100M KRW	1,730.1 × 100M KRW	1,728.1 × 100M KRW	1,903.5 × 100M KRW	1,680 × 100M KRW	1,848.2 × 100M KRW	1,612 × 100M KRW	1,824 × 100M KRW	1,447.3 × 100M KRW	1,570.2 × 100M KRW
Operating profit	11.6 × 100M KRW	13.7 × 100M KRW	14.4 × 100M KRW	21.6 × 100M KRW	16.7 × 100M KRW	13.8 × 100M KRW	-196.1 × 100M KRW	191.9 × 100M KRW	51.4 × 100M KRW	71.6 × 100M KRW
Net income	40.5 × 100M KRW	5 × 100M KRW	9.7 × 100M KRW	-1,575 × 100M KRW	20.5 × 100M KRW	23.9 × 100M KRW	-141.4 × 100M KRW	190.6 × 100M KRW	-77.9 × 100M KRW	-35.1 × 100M KRW
Operating margin	0.74%	0.79%	0.83%	1.13%	1.00%	0.74%	-12.16%	10.52%	3.55%	4.56%
Balance sheet
Total assets	1.7T KRW	1.8T KRW	1.7T KRW	1.6T KRW	1.6T KRW	1.6T KRW	1.6T KRW	1.6T KRW	1.6T KRW	1.5T KRW
Total liabilities	4,912.9 × 100M KRW	5,442.5 × 100M KRW	5,241.3 × 100M KRW	5,961.1 × 100M KRW	5,848.8 × 100M KRW	5,827.4 × 100M KRW	5,675.9 × 100M KRW	5,465.2 × 100M KRW	5,093.4 × 100M KRW	5,018.7 × 100M KRW
Total equity	1.2T KRW	1.2T KRW	1.2T KRW	1T KRW	1.1T KRW	1.1T KRW	1.1T KRW	1.1T KRW	1T KRW	1T KRW
Cash flow statement
Operating cash flow	-179.3 × 100M KRW	-36.8 × 100M KRW	202.3 × 100M KRW	169 × 100M KRW	-243.6 × 100M KRW	-149.5 × 100M KRW	13.6 × 100M KRW	-12.6 × 100M KRW	91.8 × 100M KRW	18.6 × 100M KRW
Investing cash flow	-218.5 × 100M KRW	-169.8 × 100M KRW	-195.6 × 100M KRW	184.4 × 100M KRW	-55.3 × 100M KRW	34 × 100M KRW	-178.4 × 100M KRW	267.9 × 100M KRW	948.1 × 100M KRW	23.6 × 100M KRW
Financing cash flow	-22.7 × 100M KRW	395.1 × 100M KRW	-17.9 × 100M KRW	-65.1 × 100M KRW	-180.7 × 100M KRW	241.9 × 100M KRW	-86.5 × 100M KRW	-83.7 × 100M KRW	-594 × 100M KRW	19.5 × 100M KRW
Investment indicators
Debt-to-equity ratio	40.06%	43.82%	42.98%	56.78%	55.51%	54.88%	53.59%	51.12%	48.68%	48.60%
EPS	-	-	-	-	-	-	-	-	KRW -915	KRW 214
Detailed accounts
Current assets	4,231.7 × 100M KRW	4,326.8 × 100M KRW	4,258.5 × 100M KRW	4,542.7 × 100M KRW	4,280.3 × 100M KRW	4,358.2 × 100M KRW	3,972.4 × 100M KRW	4,158.8 × 100M KRW	4,516.6 × 100M KRW	4,394.5 × 100M KRW
Non-current assets	1.3T KRW	1.4T KRW	1.3T KRW	1.2T KRW	1.2T KRW	1.2T KRW	1.2T KRW	1.2T KRW	1.1T KRW	1.1T KRW
Current liabilities	3,581.5 × 100M KRW	4,095.6 × 100M KRW	3,847.6 × 100M KRW	4,418.2 × 100M KRW	4,251.9 × 100M KRW	4,262.9 × 100M KRW	5,041.3 × 100M KRW	4,914.1 × 100M KRW	4,613.3 × 100M KRW	4,602.8 × 100M KRW
Non-current liabilities	1,331.4 × 100M KRW	1,347 × 100M KRW	1,393.8 × 100M KRW	1,542.8 × 100M KRW	1,596.9 × 100M KRW	1,564.5 × 100M KRW	634.6 × 100M KRW	551.2 × 100M KRW	480.1 × 100M KRW	415.9 × 100M KRW
Equity attributable to owners	1.1T KRW	1.1T KRW	1.1T KRW	9,644.9 × 100M KRW	9,750.8 × 100M KRW	9,777.3 × 100M KRW	9,765.1 × 100M KRW	9,953.4 × 100M KRW	9,707.6 × 100M KRW	9,629.5 × 100M KRW
Share capital	64.3 × 100M KRW	64.3 × 100M KRW	64.3 × 100M KRW	64.3 × 100M KRW	64.3 × 100M KRW	64.3 × 100M KRW	64.3 × 100M KRW	64.3 × 100M KRW	64.3 × 100M KRW	64.3 × 100M KRW
Capital surplus	-	-	-	-	-	-	-	-	1,499.7 × 100M KRW	1,500.2 × 100M KRW
Other equity	504.9 × 100M KRW	612.6 × 100M KRW	281.2 × 100M KRW	179.9 × 100M KRW	358.1 × 100M KRW	279.1 × 100M KRW	333.8 × 100M KRW	201.4 × 100M KRW	208.6 × 100M KRW	105.6 × 100M KRW
Retained earnings	9,635.8 × 100M KRW	9,672.4 × 100M KRW	9,761.6 × 100M KRW	8,488 × 100M KRW	8,414 × 100M KRW	8,517.9 × 100M KRW	8,448.6 × 100M KRW	8,769.9 × 100M KRW	7,934.9 × 100M KRW	7,959.4 × 100M KRW
Non-controlling interests	-	-	-	853.9 × 100M KRW	784.7 × 100M KRW	841.9 × 100M KRW	825.6 × 100M KRW	737.6 × 100M KRW	-	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Separate · this company only

컴투스 — Annual Separate Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	561.1 × 100M KRW	2,051.6 × 100M KRW	4,146.6 × 100M KRW	4,950.2 × 100M KRW	4,919.4 × 100M KRW	4,794.1 × 100M KRW	4,621.8 × 100M KRW	5,030 × 100M KRW	4,853.5 × 100M KRW	4,784.1 × 100M KRW	5,478.4 × 100M KRW	5,572.6 × 100M KRW	5,350.2 × 100M KRW
Operating profit	82 × 100M KRW	999 × 100M KRW	1,628.8 × 100M KRW	1,873.8 × 100M KRW	1,922 × 100M KRW	1,457.2 × 100M KRW	1,282.5 × 100M KRW	1,215.6 × 100M KRW	653.1 × 100M KRW	391.7 × 100M KRW	205.4 × 100M KRW	256 × 100M KRW	161.5 × 100M KRW
Net income	198.2 × 100M KRW	779.2 × 100M KRW	1,233.5 × 100M KRW	1,486.8 × 100M KRW	1,404 × 100M KRW	1,302.9 × 100M KRW	1,159.9 × 100M KRW	816 × 100M KRW	898.6 × 100M KRW	627.9 × 100M KRW	418.6 × 100M KRW	-622.3 × 100M KRW	-64.8 × 100M KRW
Operating margin	14.61%	48.69%	39.28%	37.85%	39.07%	30.40%	27.75%	24.17%	13.46%	8.19%	3.75%	4.59%	3.02%
Balance sheet
Total assets	1,195.5 × 100M KRW	2,489.8 × 100M KRW	5,792.8 × 100M KRW	7,064.5 × 100M KRW	8,300.7 × 100M KRW	9,016.9 × 100M KRW	9,937.3 × 100M KRW	1T KRW	1.4T KRW	1.4T KRW	1.4T KRW	1.4T KRW	1.4T KRW
Total liabilities	95.3 × 100M KRW	375.9 × 100M KRW	720.9 × 100M KRW	765 × 100M KRW	752.8 × 100M KRW	643 × 100M KRW	763.2 × 100M KRW	676 × 100M KRW	2,990.7 × 100M KRW	3,356.7 × 100M KRW	2,913.8 × 100M KRW	3,783.8 × 100M KRW	3,817.1 × 100M KRW
Total equity	1,100.3 × 100M KRW	2,114 × 100M KRW	5,071.9 × 100M KRW	6,299.5 × 100M KRW	7,547.9 × 100M KRW	8,373.9 × 100M KRW	9,174.2 × 100M KRW	9,723.4 × 100M KRW	1.1T KRW	1.1T KRW	1.1T KRW	9,826.4 × 100M KRW	9,715.2 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	263.2 × 100M KRW	-235.7 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	-769.1 × 100M KRW	-31 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	291.5 × 100M KRW	-21.2 × 100M KRW
Investment indicators
ROE	18.02%	36.86%	24.32%	23.60%	18.60%	15.56%	12.64%	8.39%	7.99%	5.66%	3.87%	-6.33%	-0.67%
Debt-to-equity ratio	8.66%	17.78%	14.21%	12.14%	9.97%	7.68%	8.32%	6.95%	26.60%	30.27%	26.92%	38.51%	39.29%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	KRW 1,400	KRW 1,400	KRW 1,400	KRW 1,400	KRW 1,500	KRW 1,300	KRW 1,300	KRW 2,600	KRW 1,300	KRW 1,300
Detailed accounts
Current assets	-	-	5,009.3 × 100M KRW	-	-	7,686.7 × 100M KRW	-	-	4,292.1 × 100M KRW	-	-	3,036.8 × 100M KRW	3,034.7 × 100M KRW
Non-current assets	-	-	783.6 × 100M KRW	-	-	1,330.2 × 100M KRW	-	-	9,943.3 × 100M KRW	-	-	1.1T KRW	1T KRW
Current liabilities	-	-	673.5 × 100M KRW	-	-	628.3 × 100M KRW	-	-	669.1 × 100M KRW	-	-	2,468.8 × 100M KRW	3,538.2 × 100M KRW
Non-current liabilities	-	-	47.5 × 100M KRW	-	-	14.7 × 100M KRW	-	-	2,321.7 × 100M KRW	-	-	1,315 × 100M KRW	278.9 × 100M KRW
Share capital	-	-	-	-	-	64.3 × 100M KRW	-	-	64.3 × 100M KRW	-	-	64.3 × 100M KRW	64.3 × 100M KRW
Capital surplus	-	-	-	-	-	-	-	-	-	-	-	867.2 × 100M KRW	872.3 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	34.3 × 100M KRW	114.3 × 100M KRW
Retained earnings	-	-	2,813 × 100M KRW	-	-	6,690.3 × 100M KRW	-	-	9,041.3 × 100M KRW	-	-	8,860.6 × 100M KRW	8,664.3 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

컴투스 — Quarterly Separate Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	-	-	-	-	-	-	-	-	1,228.5 × 100M KRW	-
Operating profit	-	-	-	-	-	-	-	-	77 × 100M KRW	-
Net income	-	-	-	-	-	-	-	-	-114.9 × 100M KRW	-
Operating margin	-	-	-	-	-	-	-	-	6.27%	-
Balance sheet
Total assets	-	-	-	-	-	-	-	-	1.3T KRW	-
Total liabilities	-	-	-	-	-	-	-	-	3,841.7 × 100M KRW	-
Total equity	-	-	-	-	-	-	-	-	9,423.5 × 100M KRW	-
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-21.3 × 100M KRW	-
Investing cash flow	-	-	-	-	-	-	-	-	898.1 × 100M KRW	-
Financing cash flow	-	-	-	-	-	-	-	-	-209 × 100M KRW	-
Investment indicators
Debt-to-equity ratio	-	-	-	-	-	-	-	-	40.77%	-
EPS	-	-	-	-	-	-	-	-	KRW -1,004	-
Detailed accounts
Current assets	-	-	-	3,036.8 × 100M KRW	-	-	-	3,034.7 × 100M KRW	3,703.9 × 100M KRW	-
Non-current assets	-	-	-	1.1T KRW	-	-	-	1T KRW	9,561.3 × 100M KRW	-
Current liabilities	-	-	-	2,468.8 × 100M KRW	-	-	-	3,538.2 × 100M KRW	3,625 × 100M KRW	-
Non-current liabilities	-	-	-	1,315 × 100M KRW	-	-	-	278.9 × 100M KRW	216.7 × 100M KRW	-
Share capital	-	-	-	64.3 × 100M KRW	-	-	-	64.3 × 100M KRW	64.3 × 100M KRW	-
Capital surplus	-	-	-	867.2 × 100M KRW	-	-	-	872.3 × 100M KRW	1,454.2 × 100M KRW	-
Other equity	-	-	-	34.3 × 100M KRW	-	-	-	114.3 × 100M KRW	85.9 × 100M KRW	-
Retained earnings	-	-	-	8,860.6 × 100M KRW	-	-	-	8,664.3 × 100M KRW	7,819.1 × 100M KRW	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Legacy summaries and estimates; may include data with unverified accounting scope.

컴투스 — Annual Legacy summary & estimates Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023 Consolidated	2024 Consolidated	2025 Consolidated	2026 E
Income statement
Revenue	813.5 × 100M KRW	2,346.9 × 100M KRW	4,335.3 × 100M KRW	5,130.5 × 100M KRW	5,079.9 × 100M KRW	4,817.5 × 100M KRW	4,692.9 × 100M KRW	5,089.9 × 100M KRW	5,586.8 × 100M KRW	6,773.1 × 100M KRW	7,396.4 × 100M KRW	6,939.4 × 100M KRW	6,964.2 × 100M KRW	7,388 × 100M KRW
Operating profit	77.3 × 100M KRW	1,012.1 × 100M KRW	1,659.3 × 100M KRW	1,919.8 × 100M KRW	1,946.5 × 100M KRW	1,466.4 × 100M KRW	1,259.5 × 100M KRW	1,141.2 × 100M KRW	526.2 × 100M KRW	-151.2 × 100M KRW	-331.9 × 100M KRW	61.3 × 100M KRW	26.3 × 100M KRW	558 × 100M KRW
Net income	193.5 × 100M KRW	792.1 × 100M KRW	1,258.2 × 100M KRW	1,517.7 × 100M KRW	1,423.8 × 100M KRW	1,296.9 × 100M KRW	1,096 × 100M KRW	764.3 × 100M KRW	1,215.4 × 100M KRW	-93.2 × 100M KRW	420.9 × 100M KRW	-1,519.8 × 100M KRW	93.6 × 100M KRW	163 × 100M KRW
Operating margin	9.51%	43.13%	38.27%	37.42%	38.32%	30.44%	26.84%	22.42%	9.42%	-2.23%	-4.49%	0.88%	0.38%	7.55%
Balance sheet
Total assets	-	-	-	-	-	-	-	-	-	-	1.7T KRW	1.6T KRW	1.6T KRW	-
Total liabilities	103.7 × 100M KRW	391.1 × 100M KRW	731.4 × 100M KRW	770 × 100M KRW	773.8 × 100M KRW	648 × 100M KRW	795.3 × 100M KRW	720.2 × 100M KRW	4,458.6 × 100M KRW	5,760.1 × 100M KRW	4,792.5 × 100M KRW	5,961.1 × 100M KRW	5,465.2 × 100M KRW	-
Total equity	1,079 × 100M KRW	2,105.8 × 100M KRW	5,090.1 × 100M KRW	6,349.8 × 100M KRW	7,609.3 × 100M KRW	8,445 × 100M KRW	9,254.4 × 100M KRW	9,771.1 × 100M KRW	1.4T KRW	1.3T KRW	1.2T KRW	1T KRW	1.1T KRW	-
Investment indicators
ROE	17.93%	37.62%	24.72%	23.90%	18.71%	15.36%	11.84%	7.82%	8.60%	-0.70%	3.40%	-14.48%	0.88%	2.67%
Debt-to-equity ratio	9.61%	18.57%	14.37%	12.13%	10.17%	7.67%	8.59%	7.37%	31.56%	43.54%	38.75%	56.78%	51.12%	-
Separate total assets	-	-	-	-	-	-	-	-	-	-	1.4T KRW	1.4T KRW	1.4T KRW	-
EPS	KRW 2,013	KRW 7,162	KRW 10,721	-	-	-	-	-	-	KRW 2,593	KRW 3,093	KRW -8,462	KRW 2,865	KRW 2,205
PER	-	-	-	-	-	-	-	-	-	22.98×	15.92×	-5.50×	85.68×	14.29×
PBR	-	-	-	-	-	-	-	-	-	0.62	0.50	0.55	0.40	0.36
Dividend per share	-	-	-	KRW 1,400	KRW 1,400	KRW 1,400	KRW 1,400	KRW 1,500	KRW 1,300	KRW 1,300	KRW 2,600	KRW 1,300	KRW 1,300	KRW 1,313

컴투스 — Quarterly Legacy summary & estimates Financial statements
Item	24/3 Consolidated	24/6 Consolidated	24/9 Consolidated	24/12 Consolidated	25/3 Consolidated	25/6 Consolidated	25/9 Consolidated	25/12 Consolidated	26/3 Consolidated	26/6 Consolidated
Income statement
Revenue	1,577.7 × 100M KRW	1,730.1 × 100M KRW	1,728.1 × 100M KRW	1,903.5 × 100M KRW	1,680 × 100M KRW	1,848.2 × 100M KRW	1,612 × 100M KRW	1,824 × 100M KRW	1,447.3 × 100M KRW	1,570.2 × 100M KRW
Operating profit	11.6 × 100M KRW	13.7 × 100M KRW	14.4 × 100M KRW	21.6 × 100M KRW	16.7 × 100M KRW	13.8 × 100M KRW	-196.1 × 100M KRW	191.9 × 100M KRW	51.4 × 100M KRW	71.6 × 100M KRW
Net income	40.5 × 100M KRW	5 × 100M KRW	9.7 × 100M KRW	-1,575 × 100M KRW	20.5 × 100M KRW	23.9 × 100M KRW	-141.4 × 100M KRW	190.6 × 100M KRW	-77.9 × 100M KRW	-35.1 × 100M KRW
Operating margin	0.74%	0.79%	0.83%	1.13%	1.00%	0.74%	-12.16%	10.52%	3.55%	4.56%
Balance sheet
Total assets	1.7T KRW	1.8T KRW	1.7T KRW	1.6T KRW	1.6T KRW	1.6T KRW	1.6T KRW	1.6T KRW	1.6T KRW	1.5T KRW
Total liabilities	4,912.9 × 100M KRW	5,442.5 × 100M KRW	5,241.3 × 100M KRW	5,961.1 × 100M KRW	5,848.8 × 100M KRW	5,827.4 × 100M KRW	5,675.9 × 100M KRW	5,465.2 × 100M KRW	5,093.4 × 100M KRW	5,018.7 × 100M KRW
Total equity	1.2T KRW	1.2T KRW	1.2T KRW	1T KRW	1.1T KRW	1.1T KRW	1.1T KRW	1.1T KRW	1T KRW	1T KRW
Investment indicators
Debt-to-equity ratio	40.06%	43.82%	42.98%	56.78%	55.51%	54.88%	53.59%	51.12%	48.68%	48.60%
EPS	-	-	-	-	-	-	-	-	KRW -915	KRW 214

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Property holdings

Total book value

428 × 100M KRW

Total assessed land value

366 × 100M KRW

Ratio to market cap

11.2%

Land

1 records

Buildings

1 records

Category	Location	Use	Area	Book value	Assessed land value
투자부동산 Unverified	Location unknown	임대용	-	366 × 100M KRW	366 × 100M KRW
Building Unverified	Location unknown	-	-	31 × 100M KRW	-
Land Unverified	Location unknown	-	-	31 × 100M KRW	-

Ownership structure

Listed subsidiary stake value 890 × 100M KRW (Sum of market cap × ownership)

Is a listed company shown as unlisted?

Corporate shareholders

Corporate and institutional holders identified in collected disclosures. This is not a complete shareholder register. Reporting-group holdings may overlap with individual holdings.

Business report analysis

Analysis date 2026.05.25 23:46 | Based on 2025 Annual report

Unverified Original business report

사업 개요

컴투스는 모바일게임 개발 및 서비스를 주력으로 하는 회사입니다. 국내 모바일 게임 시장에서 다양한 장르의 게임을 개발·서비스해 왔고, 현재 전 세계 200여 개국에서 주요 플랫폼을 통해 글로벌 이용자에게 서비스를 제공하고 있습니다.
주요 게임으로는 서머너즈 워: 천공의 아레나, MLB 9 이닝스, MLB 라이벌, 컴투스프로야구, 컴투스프로야구 V, 낚시의 신 등이 기재되어 있습니다.

주요 매출원

2025년 연결 기준 매출은 약 6,964억원입니다.
모바일게임: 약 5,444억원 (약 78.2%)
미디어/콘텐츠: 약 1,228억원 (약 17.6%)
기타: 약 292억원 (약 4.2%)
2024년 연결 기준 매출은 약 6,939억원, 2023년 연결 기준 매출은 약 7,396억원입니다.

원가 구조 / 비용 특성

연결 기준 영업수익은 2025년 약 6,964억원, 영업비용은 약 6,938억원으로 영업이익은 약 26억원입니다.
연결 기준 영업이익은 2024년 약 61억원에서 2025년 약 26억원으로 감소했습니다.
별도 기준 영업이익은 2025년 약 161억원으로, 2024년 약 256억원 대비 감소했습니다.

자회사

Beijing Raymobile Co., Ltd.: 모바일게임 서비스
Com2uS Japan Inc.: 모바일게임 서비스
Com2uS USA Inc.: 모바일게임 서비스
Com2uS Europe GmbH: 모바일게임 서비스
Out of the Park Developments GmbH: 게임 개발 및 서비스

Employees

1,363 people

Subsidiaries

16 items

Material subsequent events

회사는 결산기 이후인 2026년 1월 5일 이사회 결의를 통해 자기주식 646,442주 소각을 결정했고, 2026년 1월 28일 소각을 완료했습니다. 보고서 제출일 현재 보유 자기주식수는 646,442주이며 보유비율은 5.34%입니다.

Articles of incorporation analysis

Analysis date 2026.06.20 01:25 | Last amended 2025.03.31

Unverified Original articles of incorporation

주주친화

서면투표 허용: 이사회 결의에 따라 주주총회별로 서면에 의한 의결권 행사를 허용할 수 있음 (제28조①)
보상위원회 설치: 이사회 내 위원회로 보상위원회를 둠 (제40조①)
분기배당 및 동등배당: 분기배당을 할 수 있고, 신주에 대해 동등배당 규정을 둠 (제11조, 제55조)

주주비친화

집중투표제 명시적 배제: 2인 이상 이사 선임 시 상법 제382조의2의 집중투표제를 적용하지 않아 소수주주의 이사 선임 가능성을 낮춤 (제32조③)
초다수결의제: 주주제안에 따른 이사 해임, 합병 승인 및 해당 조항 개정에 출석 의결권 4분의 3과 발행주식총수 3분의 2 이상을 요구함 (제29조②)
이사회 결의만으로 제3자배정 신주 발행: 경영상 목적 등으로 발행주식총수의 50% 범위 내에서 주주 외 제3자에게 신주를 배정할 수 있어 지분 희석 및 우호지분 확보 수단이 될 수 있음 (제9조②)
이사회 결의만으로 CB/BW 제3자 발행: 순자산가액의 4배 범위 내에서 주주 외의 자에게 전환사채 및 신주인수권부사채를 발행할 수 있음 (제16조①, 제17조①)
이사 책임감경 조항: 이사의 회사에 대한 책임 중 최근 1년 보수액의 6배, 사외이사는 3배를 초과하는 금액을 면제할 수 있어 주주대표소송의 실효성을 약화시킬 수 있음 (제35조의2)

기타 주목 조항

감사위원회 체제: 감사에 갈음하여 감사위원회를 두며, 감사위원 중 1명은 다른 이사들과 분리하여 선임하도록 함 (제44조)
이익배당 기준일: 이익배당을 위한 기준일은 이사회 결의로 정하고 2주 전에 공고함 (제54조③)

Board of directors

Number of directors

3–5 people

Director term

3 years (Variable)

Staggered board

None

Cumulative voting

Separate chair and CEO

Gender diversity requirement

Director liability limitation

Exemption above 6.0×

Auditors

Number of auditors

At least 3 people

Auditor term

Shareholder meetings and dividends

Meeting notice period

14 days

Written voting

Yes

Electronic voting

Dividend record date

이사회 결의로 정한 배당기준일

Compensation basis

Director: 주주총회 결의로 정한다
Retirement payments: 주주총회 결의를 거친 임원퇴직금지급규정에 의한다

Executive compensation

Based on 2025 Annual report

Total compensation

28 × 100M KRW

Executives

5 people

Average per executive

6 × 100M KRW

Total dividends

149 × 100M KRW

Compensation / dividends

0.2×

Controlling shareholders

Name	Relationship	Age	Ownership
컴투스홀딩스	Controlling shareholder	-	29.68%
남재관	Registered executive	Age 53	0.02%
홍승준	계열회사임원	Age 51	0.02%
김진용	계열회사임원	-	0.01%
송재준	계열회사임원	Age 47	0.01%
조성완	계열회사임원	Age 55	0.01%
구본국	계열회사임원	Age 48	0.01%
김창환	계열회사임원	Age 50	0.01%
이경일	계열회사임원	-	0.00%

Holders of 5% or more

Holder	Holding ratio	Shares held	Change in ownership	Reason for filing	Report type	Filing date
컴투스홀딩스	31.44%	3,801,418	0.00%	보유주식 등에 관한 계약 변경	일반	2026-08-06
컴투스홀딩스	31.44%	3,801,418	+1.67%	장내매수, 보유주식 등에 관한 계약 변경	일반	2026-05-08
컴투스홀딩스	29.77%	3,791,318	0.00%	보유주식 등에 관한 계약 변경	일반	2026-01-02
컴투스홀딩스	29.77%	3,791,318	0.00%	보유주식 등에 관한 계약 변경	일반	2025-11-14
컴투스홀딩스	29.77%	3,791,318	0.00%	장내 매도에 따른 특별관계 해소 및 보유주식 등에 관한 계약 변경	일반	2025-11-06
컴투스홀딩스	29.77%	3,791,818	0.00%	보유주식 등에 관한 계약 변경	일반	2025-09-01
컴투스홀딩스	29.77%	3,791,818	+0.03%	특별관계자 주식 변동, 보유주식 등에 관한 계약 변경	일반	2025-08-01
컴투스홀딩스	29.74%	3,788,818	0.00%	보유주식 등에 관한 계약 변경	일반	2025-05-09
컴투스홀딩스	29.74%	3,788,818	+0.01%	특별관계자 추가	일반	2025-03-27
컴투스홀딩스	29.73%	3,786,418	0.00%	보유주식 등에 관한 계약 변경	일반	2025-01-03
컴투스홀딩스	29.73%	3,786,418	0.00%	보유주식 등에 관한 계약 변경	일반	2024-11-20
컴투스홀딩스	29.73%	3,786,418	0.00%	보유주식 등에 관한 계약 변경	일반	2024-11-01
컴투스홀딩스	29.73%	3,786,418	0.00%	보유주식 등에 관한 계약 변경	일반	2024-08-30
컴투스홀딩스	29.73%	3,786,418	0.00%	보유주식 등에 관한 계약 변경	일반	2024-08-02
컴투스홀딩스	29.73%	3,786,418	-0.05%	장내매도, 임원임기만료에 따른 특별관계자 해소, 보유주식 등에 관한 계약 변경	일반	2024-05-10
컴투스홀딩스	29.78%	3,793,826	0.00%	특별관계자 추가	일반	2024-03-19

Major shareholders

Major shareholders (2 people)

Based on 2025 Business report

Name	Shares owned	Ownership	Relationship
컴투스홀딩스	3,780,308	29.68%	Controlling shareholder
컴투스	1,292,884	10.15%	Treasury shares

Auditors

Analysis date 2026.08.25 12:06

Auditor	Type	Term start	Term end	Tenure	D-day
홍성태	Auditor	-	2025.03.29	2 years	Expired

Executives

Name	Position	Category	Age	Term end
박병건	상무	미등기	Age 58	-
김종창	전무	미등기	Age 55	-
조성완	부사장	미등기	Age 55	-
임명찬	이사	미등기	Age 54	-
남재관	사장	Inside director	Age 53	D-145
이장현	이사	미등기	Age 53	-
김경연	이사	미등기	Age 52	-
이은재	이사	미등기	Age 52	-
홍승준	상무보	미등기	Age 51	-
황성희	이사	미등기	Age 51	-
정민영	전무	미등기	Age 51	-
송병준	의장	Inside director	Age 50	D-512
김창환	상무	미등기	Age 50	-
박영주	이사	미등기	Age 50	-
유영진	이사	미등기	Age 50	-
이우진	이사	미등기	Age 50	-
박찬욱	이사	미등기	Age 50	-
김정훈	이사	미등기	Age 50	-
김태형	이사	미등기	Age 49	-
박상준	이사	미등기	Age 49	-
김동희	상무보	미등기	Age 48	-
구본국	이사	미등기	Age 48	-
이상윤	이사	미등기	Age 48	-
노종근	이사	미등기	Age 47	-
김정호	이사	미등기	Age 47	-
송재준	사장	미등기	Age 47	-
허경진	이사	미등기	Age 46	-
권봉수	이사	미등기	Age 46	-
윤현경	독립이사	독립이사	Age 46	D-145
이주환	부사장	미등기	Age 46	-
이동원	이사	미등기	Age 45	-
신주원	이사	미등기	Age 45	-
홍지웅	상무보	미등기	Age 44	-
조재덕	상무보	미등기	Age 44	-
주신홍	독립이사	독립이사	Age 43	D-513
강석훈	독립이사	독립이사	Age 42	D-877

DART disclosures

Loading disclosures…

Activism & governance

Shareholder returns Importance 4 2026.08.25 17:00

컴투스, 자사주 소각과 대표이사 주식 매입으로 주주환원 강화

컴투스는 올해 초 발행주식 총수의 5.1%에 해당하는 자사주를 소각했다. 남재관 대표는 자사주 1만100주를 장내 매수해 지분율을 0.1%로 높였다.

Shareholder perspective 자사주 소각과 경영진의 자사주 매입은 주당가치 제고와 경영진의 이해관계 정렬을 겨냥한 주주환원 조치다. 게임업계의 주가 부진 속 주주가치 개선 사례로 볼 수 있다.

Shareholder returns Importance 3 2026.08.19 08:30

컴투스, 자사주 소각으로 주주가치 제고

컴투스가 자사주를 소각해 유통 주식 수를 줄이고 주주가치를 높이는 정책을 실행했다. 상반기에는 566억9500만원 규모의 차입금도 상환했다.

Shareholder perspective 자사주 소각과 차입금 상환을 함께 다룬 자본배분 및 주주환원 사례다.

컴투스 KOSDAQ

Meeting voting results Collapse Meeting voting results

Value-up disclosures Collapse Value-up disclosures

Financial indicators Collapse Financial indicators

Share price history 10 years 5 years 3 years 1 year 3 months 1 week Collapse Share price history

Shareholder distribution Collapse Shareholder distribution

Annual earnings Trend Collapse Annual earnings

Financial statements Collapse Financial statements

Consolidated

Separate

Legacy summary & estimates

Property holdings Collapse Property holdings

Ownership structure Collapse Ownership structure

Corporate shareholders Collapse Corporate shareholders

Business report analysis Collapse Business report analysis

사업 개요

주요 매출원

원가 구조 / 비용 특성

자회사

Articles of incorporation analysis Collapse Articles of incorporation analysis

주주친화

주주비친화

기타 주목 조항

Board of directors

Auditors

Shareholder meetings and dividends

Compensation basis

Executive compensation Collapse Executive compensation

Controlling shareholders Collapse Controlling shareholders

Holders of 5% or more Collapse Holders of 5% or more

Major shareholders Collapse Major shareholders

Major shareholders (2 people)

Auditors Collapse Auditors

Executives Collapse Executives

DART disclosures Collapse DART disclosures

Activism & governance Collapse Activism & governance

컴투스, 자사주 소각과 대표이사 주식 매입으로 주주환원 강화

컴투스, 자사주 소각으로 주주가치 제고

Meeting voting results

Value-up disclosures

Financial indicators

Share price history

Shareholder distribution

Annual earnings Trend

Financial statements

Property holdings

Ownership structure

Corporate shareholders

Business report analysis

Articles of incorporation analysis

Executive compensation

Controlling shareholders

Holders of 5% or more

Major shareholders

Auditors

Executives

DART disclosures

Activism & governance