자람테크놀로지, 전환사채 잔량 66억원 전량 소각
자람테크놀로지는 전환사채 잔량 66억원을 전량 소각하기로 했다. 회사는 잠재적 희석 우려를 줄이고 연구개발과 신규 사업, 주주환원을 병행하겠다고 밝혔다.
Shareholder perspective 미전환 전환사채 소각은 향후 주식 전환에 따른 희석 가능성을 줄이는 자본정책이다.
Use the period buttons above to adjust the range.
Separate · this company only
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 524.1 × 100M KRW | 471.9 × 100M KRW | 477.9 × 100M KRW | 474.7 × 100M KRW | 539.5 × 100M KRW | 623.4 × 100M KRW | 653.7 × 100M KRW | 562.9 × 100M KRW | 737.4 × 100M KRW | 993 × 100M KRW | 669.5 × 100M KRW | 946.4 × 100M KRW | 985.6 × 100M KRW |
| Operating profit | 24.7 × 100M KRW | 8.5 × 100M KRW | -14.3 × 100M KRW | 34.6 × 100M KRW | 23.7 × 100M KRW | 3.4 × 100M KRW | 9.9 × 100M KRW | 9.4 × 100M KRW | 32.5 × 100M KRW | 71.1 × 100M KRW | 15.7 × 100M KRW | 87.7 × 100M KRW | 78.9 × 100M KRW |
| Net income | 18.3 × 100M KRW | 9.8 × 100M KRW | -16.6 × 100M KRW | 20.3 × 100M KRW | 12 × 100M KRW | 14.2 × 100M KRW | 11.7 × 100M KRW | 11.8 × 100M KRW | 39.7 × 100M KRW | 61.2 × 100M KRW | 15.5 × 100M KRW | 68.2 × 100M KRW | 65.8 × 100M KRW |
| Operating margin | 4.72% | 1.79% | -2.99% | 7.29% | 4.39% | 0.55% | 1.52% | 1.66% | 4.40% | 7.16% | 2.34% | 9.27% | 8.00% |
| Balance sheet | |||||||||||||
| Total assets | 570.7 × 100M KRW | 584.6 × 100M KRW | 537.6 × 100M KRW | 556.6 × 100M KRW | 581.8 × 100M KRW | 590.7 × 100M KRW | 606.4 × 100M KRW | 604.1 × 100M KRW | 674.2 × 100M KRW | 750.6 × 100M KRW | 855.2 × 100M KRW | 868 × 100M KRW | 863.9 × 100M KRW |
| Total liabilities | 51.4 × 100M KRW | 62.4 × 100M KRW | 39.4 × 100M KRW | 43.1 × 100M KRW | 63.7 × 100M KRW | 65.1 × 100M KRW | 81.8 × 100M KRW | 76.1 × 100M KRW | 111.1 × 100M KRW | 132.5 × 100M KRW | 237.2 × 100M KRW | 194.4 × 100M KRW | 138.8 × 100M KRW |
| Total equity | 519.3 × 100M KRW | 522.3 × 100M KRW | 498.2 × 100M KRW | 513.5 × 100M KRW | 518.2 × 100M KRW | 525.6 × 100M KRW | 524.6 × 100M KRW | 527.9 × 100M KRW | 563 × 100M KRW | 618.1 × 100M KRW | 617.9 × 100M KRW | 673.6 × 100M KRW | 725.1 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 99.8 × 100M KRW | 60.6 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | -59.6 × 100M KRW | -52.2 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | -53 × 100M KRW | -12.1 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 3.53% | 1.88% | -3.33% | 3.95% | 2.32% | 2.70% | 2.24% | 2.23% | 7.06% | 9.90% | 2.52% | 10.12% | 9.08% |
| Debt-to-equity ratio | 9.90% | 11.94% | 7.91% | 8.39% | 12.28% | 12.38% | 15.60% | 14.42% | 19.73% | 21.45% | 38.39% | 28.85% | 19.15% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 150 | KRW 120 | KRW 100 | KRW 120 | KRW 110 | KRW 120 | KRW 110 | KRW 120 | KRW 190 | KRW 200 | KRW 160 | KRW 220 | KRW 210 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 296.6 × 100M KRW | - | - | 336.7 × 100M KRW | - | - | 409.1 × 100M KRW | - | - | 583.1 × 100M KRW | 500.4 × 100M KRW |
| Non-current assets | - | - | 241 × 100M KRW | - | - | 254 × 100M KRW | - | - | 265.1 × 100M KRW | - | - | 284.9 × 100M KRW | 363.5 × 100M KRW |
| Current liabilities | - | - | 16.6 × 100M KRW | - | - | 25.3 × 100M KRW | - | - | 41.9 × 100M KRW | - | - | 156.7 × 100M KRW | 101.1 × 100M KRW |
| Non-current liabilities | - | - | 22.8 × 100M KRW | - | - | 39.8 × 100M KRW | - | - | 69.2 × 100M KRW | - | - | 37.6 × 100M KRW | 37.7 × 100M KRW |
| Share capital | - | - | 26 × 100M KRW | - | - | 26 × 100M KRW | - | - | 26 × 100M KRW | - | - | 26 × 100M KRW | 26 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 27.1 × 100M KRW | 27.1 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | -9,523 × 10,000 KRW | -9,523 × 10,000 KRW |
| Retained earnings | - | - | 446.1 × 100M KRW | - | - | 473.5 × 100M KRW | - | - | 510.9 × 100M KRW | - | - | 621.5 × 100M KRW | 673 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 최영수 | Auditor | 2022.03.01 | 2028.03.25 | 4 years | D-507 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 강호익 | 대표이사 | Inside director | Age 87 | D-508 |
| 최순식 | 부사장 | Inside director | Age 68 | D-871 |
| 최영수 | 감사 | 감사 | Age 64 | D-507 |
| 전병식 | 상무이사 | 미등기 | Age 62 | - |
| 강상균 | 대표이사 | Inside director | Age 56 | D-145 |
| 이정재 | 상무이사 | 미등기 | Age 56 | - |
| 유원형 | 독립이사 | 독립이사 | Age 53 | D-145 |
자람테크놀로지는 전환사채 잔량 66억원을 전량 소각하기로 했다. 회사는 잠재적 희석 우려를 줄이고 연구개발과 신규 사업, 주주환원을 병행하겠다고 밝혔다.
Shareholder perspective 미전환 전환사채 소각은 향후 주식 전환에 따른 희석 가능성을 줄이는 자본정책이다.