현대리바트 자사주 소각으로 오너 지분율 및 주주환원 지속 평가 보도
현대리바트가 자사주 소각을 통해 최대주주 지분율을 높이는 한편, 실적 둔화 국면에서도 오너 일가의 주주환원(배분)이 이어진다는 평가가 소개됨.
Shareholder perspective 자사주 소각과 주주환원 지속은 기업가치 및 지배구조(대주주 지분율 변화) 관점에서 핵심 이슈임.
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 5,545.7 × 100M KRW | 6,428.7 × 100M KRW | 6,942.1 × 100M KRW | 7,356.4 × 100M KRW | 8,898.3 × 100M KRW | 1.4T KRW | 1.2T KRW | 1.4T KRW | 1.4T KRW | 1.5T KRW | 1.6T KRW | 1.9T KRW | 1.5T KRW |
| Operating profit | 128.2 × 100M KRW | 342 × 100M KRW | 403.4 × 100M KRW | 421.5 × 100M KRW | 506.8 × 100M KRW | 481.3 × 100M KRW | 238.8 × 100M KRW | 372 × 100M KRW | 202.4 × 100M KRW | -279 × 100M KRW | -198.5 × 100M KRW | 240.4 × 100M KRW | 157.2 × 100M KRW |
| Net income | 72.7 × 100M KRW | 269.4 × 100M KRW | 288.3 × 100M KRW | 331.6 × 100M KRW | 369.5 × 100M KRW | 388.8 × 100M KRW | 194.7 × 100M KRW | 265.9 × 100M KRW | 135 × 100M KRW | -507.7 × 100M KRW | -341.4 × 100M KRW | 151.8 × 100M KRW | 74.1 × 100M KRW |
| Operating margin | 2.31% | 5.32% | 5.81% | 5.73% | 5.70% | 3.56% | 1.93% | 2.69% | 1.44% | -1.87% | -1.25% | 1.28% | 1.02% |
| Balance sheet | |||||||||||||
| Total assets | 3,326.6 × 100M KRW | 3,452 × 100M KRW | 3,792.2 × 100M KRW | 4,198.6 × 100M KRW | 6,827.6 × 100M KRW | 6,789 × 100M KRW | 7,528.1 × 100M KRW | 8,033.1 × 100M KRW | 8,636.5 × 100M KRW | 8,541.6 × 100M KRW | 8,994.6 × 100M KRW | 8,583.9 × 100M KRW | 7,732.6 × 100M KRW |
| Total liabilities | 1,397.2 × 100M KRW | 1,262.9 × 100M KRW | 1,334.7 × 100M KRW | 1,424.5 × 100M KRW | 2,691.1 × 100M KRW | 2,315.2 × 100M KRW | 2,948.6 × 100M KRW | 3,222.7 × 100M KRW | 3,745.9 × 100M KRW | 4,156.3 × 100M KRW | 4,971 × 100M KRW | 4,466.4 × 100M KRW | 3,551.8 × 100M KRW |
| Total equity | 1,929.4 × 100M KRW | 2,189.1 × 100M KRW | 2,457.5 × 100M KRW | 2,774.1 × 100M KRW | 4,136.5 × 100M KRW | 4,473.7 × 100M KRW | 4,579.5 × 100M KRW | 4,810.4 × 100M KRW | 4,890.6 × 100M KRW | 4,385.3 × 100M KRW | 4,023.6 × 100M KRW | 4,117.4 × 100M KRW | 4,180.7 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | - | 379.5 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | -128.6 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | - | -258.5 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 3.77% | 12.31% | 11.73% | 11.95% | 8.93% | 8.69% | 4.25% | 5.53% | 2.76% | -11.58% | -8.48% | 3.69% | 1.77% |
| Debt-to-equity ratio | 72.42% | 57.69% | 54.31% | 51.35% | 65.06% | 51.75% | 64.39% | 66.99% | 76.59% | 94.78% | 123.55% | 108.48% | 84.96% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 60 | KRW 80 | KRW 80 | - | - | - | KRW 150 | KRW 200 | KRW 100 | - | - | KRW 130 | KRW 130 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 2,249.1 × 100M KRW | - | - | 4,425.7 × 100M KRW | - | - | 4,305.9 × 100M KRW | - | - | 4,783 × 100M KRW | 4,059.4 × 100M KRW |
| Non-current assets | - | - | 1,543.1 × 100M KRW | - | - | 2,363.2 × 100M KRW | - | - | 4,330.6 × 100M KRW | - | - | 3,800.8 × 100M KRW | 3,673.1 × 100M KRW |
| Current liabilities | - | - | 1,171 × 100M KRW | - | - | 2,122.4 × 100M KRW | - | - | 3,205.3 × 100M KRW | - | - | 3,863.9 × 100M KRW | 3,299.8 × 100M KRW |
| Non-current liabilities | - | - | 163.6 × 100M KRW | - | - | 192.8 × 100M KRW | - | - | 540.7 × 100M KRW | - | - | 602.5 × 100M KRW | 252.1 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | - | 4,180.7 × 100M KRW |
| Share capital | - | - | 172.6 × 100M KRW | - | - | 205.4 × 100M KRW | - | - | 205.4 × 100M KRW | - | - | 205.4 × 100M KRW | 205.4 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | 1,017 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | - | - | - | - | 6.3 × 100M KRW |
| Retained earnings | - | - | - | - | - | 3,285 × 100M KRW | - | - | 3,698.5 × 100M KRW | - | - | 2,920.8 × 100M KRW | 2,986.4 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 현대지에프홀딩스 | 41.21% | -0.10% | 특별관계자수 및 보유주식수 변동 | 2026-03-24 |
| 현대지에프홀딩스 | 41.31% | +0.15% | 특별관계자 추가 | 2024-03-21 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 윤승현 | Audit committee member | 2021.03.29 | 2025.03.28 | 5 years | Expired |
| 백 은 | Audit committee member | 2022.03.29 | 2026.03.28 | 4 years | Expired |
| 유재철 | Audit committee member | 2023.03.29 | 2027.03.25 | 3 years | D-141 |
| 조 춘 | Audit committee member | 2025.03.26 | 2027.03.25 | 1 years | D-141 |
| 한은진 | Audit committee member | 2026.03.24 | 2028.03.23 | 1 years | D-505 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 조 춘 | 이사 | Outside director | Age 66 | D-141 |
| 유재철 | 이사 | Outside director | Age 60 | D-141 |
| 민왕일 | 사장 | Inside director | Age 58 | D-505 |
| 주주일 | 상무 | 미등기 | Age 58 | - |
| 권태진 | 전무 | Inside director | Age 58 | D-141 |
| 윤영식 | 이사 | Inside director | Age 57 | D-511 |
| 나길용 | 상무 | 미등기 | Age 56 | - |
| 이은수 | 상무 | 미등기 | Age 56 | - |
| 강민수 | 전무 | Inside director | Age 54 | D-510 |
| 안은길 | 상무 | 미등기 | Age 52 | - |
| 이완호 | 상무 | 미등기 | Age 51 | - |
| 황만윤 | 상무 | 미등기 | Age 51 | - |
| 김인환 | 상무 | 미등기 | Age 49 | - |
| 강병구 | 상무 | 미등기 | Age 47 | - |
| 한은진 | 이사 | Outside director | Age 45 | D-505 |
현대리바트가 자사주 소각을 통해 최대주주 지분율을 높이는 한편, 실적 둔화 국면에서도 오너 일가의 주주환원(배분)이 이어진다는 평가가 소개됨.
Shareholder perspective 자사주 소각과 주주환원 지속은 기업가치 및 지배구조(대주주 지분율 변화) 관점에서 핵심 이슈임.