Back

아미코젠 KOSDAQ

092040

Suggest a tag

Watch

Notes Naver Finance

Upcoming shareholder meeting

Extraordinary

2026.10.12 DART

Meeting date 2026.12.09 10:00 Location 인천광역시 연수구 연구단지로55번길 33 아미코젠 배지공장 7층 대회의실

• 제1호 의안: 사내이사 한창영 선임의 건
• 제2호 의안: 독립이사 정경인 선임의 건

Meeting voting results

Previous meeting results

Financial indicators

Market cap

742 × 100M KRW

Approx. 740 × 100M KRW excluding treasury shares

PBR

0.63

PER

ROE

-27.61%

Dividend yield

Debt-to-equity ratio

141.9%

Share price history

Share price

Daily close

Latest close

5-year high

5-year low

Use the period buttons above to adjust the range.

Shareholder distribution

Based on 2025 Annual report (2025-12-31)

Controlling shareholders total

4.58%

Minority shareholders (excl. related parties)

Not provided by DART

Large outside holders (1%+)

Not provided by DART

Treasury shares

0.29%

Total shareholders

Not provided by DART

Annual earnings Trend

Financial statements

Consolidated · includes subsidiaries

아미코젠 — Annual Consolidated Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	231.8 × 100M KRW	273.3 × 100M KRW	324.6 × 100M KRW	689.7 × 100M KRW	736.7 × 100M KRW	945.2 × 100M KRW	1,151.8 × 100M KRW	1,158.6 × 100M KRW	1,248.8 × 100M KRW	1,443 × 100M KRW	1,599 × 100M KRW	1,736 × 100M KRW	419.8 × 100M KRW
Operating profit	87.9 × 100M KRW	94.3 × 100M KRW	23.4 × 100M KRW	41.8 × 100M KRW	19 × 100M KRW	22.3 × 100M KRW	-21.8 × 100M KRW	31 × 100M KRW	-46.1 × 100M KRW	-49 × 100M KRW	20.6 × 100M KRW	-70.5 × 100M KRW	-171.4 × 100M KRW
Net income	75.7 × 100M KRW	75.1 × 100M KRW	25.4 × 100M KRW	19 × 100M KRW	-35.8 × 100M KRW	414.5 × 100M KRW	-2.4 × 100M KRW	322.9 × 100M KRW	47.4 × 100M KRW	-457.9 × 100M KRW	-206.9 × 100M KRW	-508.8 × 100M KRW	-303.7 × 100M KRW
Operating margin	37.93%	34.51%	7.20%	6.06%	2.57%	2.35%	-1.90%	2.68%	-3.69%	-3.40%	1.29%	-4.06%	-40.82%
Balance sheet
Total assets	443.6 × 100M KRW	543.7 × 100M KRW	1,598.4 × 100M KRW	1,463.3 × 100M KRW	1,635.1 × 100M KRW	2,312.1 × 100M KRW	2,414 × 100M KRW	2,833.7 × 100M KRW	4,112.2 × 100M KRW	4,296.5 × 100M KRW	4,671 × 100M KRW	2,942.3 × 100M KRW	2,318.6 × 100M KRW
Total liabilities	29.7 × 100M KRW	43.5 × 100M KRW	496 × 100M KRW	391.7 × 100M KRW	475.9 × 100M KRW	709.2 × 100M KRW	829.9 × 100M KRW	906.3 × 100M KRW	1,783.5 × 100M KRW	2,598.7 × 100M KRW	2,481.2 × 100M KRW	1,711.3 × 100M KRW	1,360 × 100M KRW
Total equity	413.9 × 100M KRW	500.2 × 100M KRW	1,102.5 × 100M KRW	1,071.6 × 100M KRW	1,159.2 × 100M KRW	1,602.9 × 100M KRW	1,584.1 × 100M KRW	1,927.3 × 100M KRW	2,328.7 × 100M KRW	1,697.8 × 100M KRW	2,189.7 × 100M KRW	1,231 × 100M KRW	958.6 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	-133.4 × 100M KRW	-244.2 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	-236.8 × 100M KRW	735.5 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	165.8 × 100M KRW	-479.3 × 100M KRW
Investment indicators
ROE	18.30%	15.02%	2.30%	1.78%	-3.08%	25.86%	-0.15%	16.75%	2.04%	-26.97%	-9.45%	-41.34%	-31.68%
Debt-to-equity ratio	7.18%	8.69%	44.99%	36.56%	41.06%	44.25%	52.39%	47.03%	76.59%	153.07%	113.31%	139.02%	141.88%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	KRW -1,208	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	KRW 120	KRW 100	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	-	-	815.3 × 100M KRW	-	-	752.9 × 100M KRW	-	-	1,236.6 × 100M KRW	-	-	878.7 × 100M KRW	378.6 × 100M KRW
Non-current assets	-	-	783.1 × 100M KRW	-	-	1,559.2 × 100M KRW	-	-	2,875.7 × 100M KRW	-	-	2,063.5 × 100M KRW	1,940.1 × 100M KRW
Current liabilities	-	-	466.3 × 100M KRW	-	-	533.6 × 100M KRW	-	-	1,604.7 × 100M KRW	-	-	992.8 × 100M KRW	807.1 × 100M KRW
Non-current liabilities	-	-	29.7 × 100M KRW	-	-	175.6 × 100M KRW	-	-	178.8 × 100M KRW	-	-	718.5 × 100M KRW	553 × 100M KRW
Equity attributable to owners	-	-	-	-	-	-	-	-	-	-	-	1,225 × 100M KRW	945.7 × 100M KRW
Share capital	-	-	45.6 × 100M KRW	-	-	96 × 100M KRW	-	-	98.8 × 100M KRW	-	-	275.1 × 100M KRW	278.7 × 100M KRW
Capital surplus	-	-	-	-	-	-	-	-	-	-	-	1,394.7 × 100M KRW	1,421.1 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	-	-44.3 × 100M KRW
Accumulated other comprehensive income	-	-	-	-	-	-	-	-	-	-	-	-12.8 × 100M KRW	1.1 × 100M KRW
Retained earnings	-	-	242.8 × 100M KRW	-	-	608.7 × 100M KRW	-	-	982.8 × 100M KRW	-	-	-386.4 × 100M KRW	-710.8 × 100M KRW
Non-controlling interests	-	-	-	-	-	-	-	-	-	-	-	6 × 100M KRW	12.9 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

아미코젠 — Quarterly Consolidated Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	341.8 × 100M KRW	426.7 × 100M KRW	399 × 100M KRW	568.5 × 100M KRW	108.2 × 100M KRW	101.5 × 100M KRW	101.4 × 100M KRW	108.7 × 100M KRW	122.8 × 100M KRW	133.9 × 100M KRW
Operating profit	-29.6 × 100M KRW	-19.2 × 100M KRW	-13.7 × 100M KRW	-8 × 100M KRW	-43.3 × 100M KRW	-42.4 × 100M KRW	-46.8 × 100M KRW	-38.9 × 100M KRW	-31.7 × 100M KRW	-13 × 100M KRW
Net income	-54 × 100M KRW	-	20.2 × 100M KRW	-386.6 × 100M KRW	-58 × 100M KRW	-60.2 × 100M KRW	-130 × 100M KRW	-55.5 × 100M KRW	193.7 × 100M KRW	-208.4 × 100M KRW
Operating margin	-8.67%	-4.49%	-3.43%	-1.41%	-40.01%	-41.80%	-46.11%	-35.78%	-25.82%	-9.72%
Balance sheet
Total assets	4,897.8 × 100M KRW	4,897.7 × 100M KRW	4,815.8 × 100M KRW	2,942.3 × 100M KRW	2,738.4 × 100M KRW	2,557 × 100M KRW	2,405.7 × 100M KRW	2,318.6 × 100M KRW	2,136.8 × 100M KRW	1,971.7 × 100M KRW
Total liabilities	2,718 × 100M KRW	2,762.8 × 100M KRW	2,637.4 × 100M KRW	1,711.3 × 100M KRW	1,563.4 × 100M KRW	1,456.9 × 100M KRW	1,392.2 × 100M KRW	1,360 × 100M KRW	803.3 × 100M KRW	783 × 100M KRW
Total equity	2,179.8 × 100M KRW	2,134.9 × 100M KRW	2,178.4 × 100M KRW	1,231 × 100M KRW	1,175 × 100M KRW	1,100.1 × 100M KRW	1,013.4 × 100M KRW	958.6 × 100M KRW	1,333.5 × 100M KRW	1,188.7 × 100M KRW
Cash flow statement
Operating cash flow	-3.2 × 100M KRW	-75.8 × 100M KRW	52 × 100M KRW	-106.3 × 100M KRW	195.9 × 100M KRW	-429 × 100M KRW	-22.2 × 100M KRW	11.1 × 100M KRW	-35.8 × 100M KRW	40.9 × 100M KRW
Investing cash flow	-276.9 × 100M KRW	-20.4 × 100M KRW	84.1 × 100M KRW	-23.6 × 100M KRW	116.7 × 100M KRW	545.4 × 100M KRW	36.1 × 100M KRW	37.4 × 100M KRW	-33 × 100M KRW	15.6 × 100M KRW
Financing cash flow	253.5 × 100M KRW	34.3 × 100M KRW	-163 × 100M KRW	41 × 100M KRW	-216.7 × 100M KRW	-51.7 × 100M KRW	-166.6 × 100M KRW	-44.3 × 100M KRW	243.7 × 100M KRW	-42.5 × 100M KRW
Investment indicators
Debt-to-equity ratio	124.69%	129.41%	121.07%	139.02%	133.05%	132.44%	137.38%	141.88%	60.24%	65.87%
EPS	KRW -101	KRW -170	KRW 17	-	KRW -104	KRW -109	-	-	-	-
Detailed accounts
Current assets	1,591.5 × 100M KRW	1,523.8 × 100M KRW	1,521.6 × 100M KRW	878.7 × 100M KRW	692.7 × 100M KRW	548.7 × 100M KRW	426.6 × 100M KRW	378.6 × 100M KRW	441 × 100M KRW	428 × 100M KRW
Non-current assets	3,306.3 × 100M KRW	3,373.9 × 100M KRW	3,294.2 × 100M KRW	2,063.5 × 100M KRW	2,045.7 × 100M KRW	2,008.3 × 100M KRW	1,979.1 × 100M KRW	1,940.1 × 100M KRW	1,695.7 × 100M KRW	1,543.7 × 100M KRW
Current liabilities	1,922.1 × 100M KRW	1,777.1 × 100M KRW	1,657.6 × 100M KRW	992.8 × 100M KRW	876.1 × 100M KRW	799.7 × 100M KRW	794.5 × 100M KRW	807.1 × 100M KRW	412.2 × 100M KRW	409.9 × 100M KRW
Non-current liabilities	795.9 × 100M KRW	985.8 × 100M KRW	979.8 × 100M KRW	718.5 × 100M KRW	687.3 × 100M KRW	657.2 × 100M KRW	597.7 × 100M KRW	553 × 100M KRW	391.1 × 100M KRW	373 × 100M KRW
Equity attributable to owners	1,736.1 × 100M KRW	1,675.7 × 100M KRW	1,711 × 100M KRW	1,225 × 100M KRW	1,168.9 × 100M KRW	1,094.2 × 100M KRW	1,008.3 × 100M KRW	945.7 × 100M KRW	1,324 × 100M KRW	1,180 × 100M KRW
Share capital	274.2 × 100M KRW	275.1 × 100M KRW	275.1 × 100M KRW	275.1 × 100M KRW	275.1 × 100M KRW	275.1 × 100M KRW	277.3 × 100M KRW	278.7 × 100M KRW	353.3 × 100M KRW	353.3 × 100M KRW
Capital surplus	1,381.5 × 100M KRW	1,394.7 × 100M KRW	1,394.7 × 100M KRW	1,394.7 × 100M KRW	1,394.7 × 100M KRW	1,394.7 × 100M KRW	1,411.4 × 100M KRW	1,421.1 × 100M KRW	1,518 × 100M KRW	1,515.9 × 100M KRW
Other equity	-	-	-	-	-	-	-	-44.3 × 100M KRW	-42.1 × 100M KRW	-41.7 × 100M KRW
Accumulated other comprehensive income	-7.9 × 100M KRW	11.2 × 100M KRW	35.3 × 100M KRW	-12.8 × 100M KRW	-12.2 × 100M KRW	-28.1 × 100M KRW	-12.6 × 100M KRW	1.1 × 100M KRW	11.5 × 100M KRW	78.8 × 100M KRW
Retained earnings	223.2 × 100M KRW	129.6 × 100M KRW	140.9 × 100M KRW	-386.4 × 100M KRW	-443 × 100M KRW	-502.3 × 100M KRW	-623.2 × 100M KRW	-710.8 × 100M KRW	-516.7 × 100M KRW	-726.3 × 100M KRW
Non-controlling interests	443.7 × 100M KRW	459.2 × 100M KRW	467.4 × 100M KRW	6 × 100M KRW	6 × 100M KRW	5.9 × 100M KRW	5.1 × 100M KRW	12.9 × 100M KRW	9.5 × 100M KRW	8.8 × 100M KRW

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Separate · this company only

아미코젠 — Annual Separate Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	231.8 × 100M KRW	270 × 100M KRW	213.6 × 100M KRW	236.9 × 100M KRW	201.5 × 100M KRW	235.9 × 100M KRW	329.7 × 100M KRW	339.8 × 100M KRW	317.7 × 100M KRW	344.2 × 100M KRW	397.6 × 100M KRW	408.6 × 100M KRW	405.2 × 100M KRW
Operating profit	87.9 × 100M KRW	96.1 × 100M KRW	30.7 × 100M KRW	27.5 × 100M KRW	-20.5 × 100M KRW	-21.7 × 100M KRW	-2.3 × 100M KRW	9.4 × 100M KRW	-86.5 × 100M KRW	-106.7 × 100M KRW	-44.2 × 100M KRW	-76.6 × 100M KRW	-100.3 × 100M KRW
Net income	75.7 × 100M KRW	77.3 × 100M KRW	37.2 × 100M KRW	24.3 × 100M KRW	-47.1 × 100M KRW	346.3 × 100M KRW	3.3 × 100M KRW	248.1 × 100M KRW	68 × 100M KRW	-587.4 × 100M KRW	-193.8 × 100M KRW	-393.4 × 100M KRW	-234.9 × 100M KRW
Operating margin	37.93%	35.59%	14.37%	11.60%	-10.17%	-9.19%	-0.71%	2.77%	-27.23%	-31.00%	-11.12%	-18.76%	-24.75%
Balance sheet
Total assets	443.6 × 100M KRW	540.3 × 100M KRW	874.3 × 100M KRW	960.9 × 100M KRW	995.5 × 100M KRW	1,506.5 × 100M KRW	1,545.7 × 100M KRW	1,916.9 × 100M KRW	2,837.2 × 100M KRW	2,824.5 × 100M KRW	3,060.6 × 100M KRW	2,613.7 × 100M KRW	1,974.7 × 100M KRW
Total liabilities	29.7 × 100M KRW	41.5 × 100M KRW	26.2 × 100M KRW	93.4 × 100M KRW	40.6 × 100M KRW	207.2 × 100M KRW	292.3 × 100M KRW	403 × 100M KRW	1,000.7 × 100M KRW	1,566.6 × 100M KRW	1,304 × 100M KRW	1,313.4 × 100M KRW	863.4 × 100M KRW
Total equity	413.9 × 100M KRW	498.8 × 100M KRW	848.1 × 100M KRW	867.6 × 100M KRW	954.9 × 100M KRW	1,299.2 × 100M KRW	1,253.4 × 100M KRW	1,513.9 × 100M KRW	1,836.5 × 100M KRW	1,258 × 100M KRW	1,756.5 × 100M KRW	1,300.3 × 100M KRW	1,111.4 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	-	-	-	-111.5 × 100M KRW	-192.8 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-	-	-	112.6 × 100M KRW	522.1 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-	-	-	-83 × 100M KRW	-312.3 × 100M KRW
Investment indicators
ROE	18.30%	15.49%	4.39%	2.80%	-4.93%	26.65%	0.27%	16.39%	3.70%	-46.70%	-11.03%	-30.25%	-21.13%
Debt-to-equity ratio	7.18%	8.32%	3.09%	10.76%	4.25%	15.95%	23.32%	26.62%	54.49%	124.53%	74.24%	101.01%	77.68%
Separate total assets	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	KRW -1,502	-	-	-
PER	-	-	-	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	KRW 120	KRW 100	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	-	-	244.5 × 100M KRW	-	-	241.3 × 100M KRW	-	-	381.1 × 100M KRW	-	-	830 × 100M KRW	392 × 100M KRW
Non-current assets	-	-	629.8 × 100M KRW	-	-	1,265.1 × 100M KRW	-	-	2,456.2 × 100M KRW	-	-	1,783.7 × 100M KRW	1,582.7 × 100M KRW
Current liabilities	-	-	23.1 × 100M KRW	-	-	99.9 × 100M KRW	-	-	887.1 × 100M KRW	-	-	796.9 × 100M KRW	492.4 × 100M KRW
Non-current liabilities	-	-	3.1 × 100M KRW	-	-	107.3 × 100M KRW	-	-	113.6 × 100M KRW	-	-	516.6 × 100M KRW	371 × 100M KRW
Share capital	-	-	45.6 × 100M KRW	-	-	96 × 100M KRW	-	-	98.8 × 100M KRW	-	-	275.1 × 100M KRW	278.7 × 100M KRW
Capital surplus	-	-	-	-	-	-	-	-	-	-	-	1,394.7 × 100M KRW	1,421.1 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-	-	-	-	-85.8 × 100M KRW
Accumulated other comprehensive income	-	-	-	-	-	-	-	-	-	-	-	-24 × 100M KRW	-18.7 × 100M KRW
Retained earnings	-	-	260.7 × 100M KRW	-	-	578.5 × 100M KRW	-	-	918.3 × 100M KRW	-	-	-258.4 × 100M KRW	-483.8 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

아미코젠 — Quarterly Separate Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	-	-	-	-	103.9 × 100M KRW	96.6 × 100M KRW	97.6 × 100M KRW	107.1 × 100M KRW	118 × 100M KRW	126.9 × 100M KRW
Operating profit	-	-	-	-	-30.2 × 100M KRW	-24.5 × 100M KRW	-31.1 × 100M KRW	-14.5 × 100M KRW	-6.9 × 100M KRW	-6.4 × 100M KRW
Net income	-	-	-	-	-39.8 × 100M KRW	-61.9 × 100M KRW	-53.6 × 100M KRW	-79.6 × 100M KRW	-13.4 × 100M KRW	-153.1 × 100M KRW
Operating margin	-	-	-	-	-29.11%	-25.39%	-31.82%	-13.49%	-5.86%	-5.01%
Balance sheet
Total assets	-	-	-	-	2,418.6 × 100M KRW	2,264.5 × 100M KRW	2,093.1 × 100M KRW	1,974.7 × 100M KRW	2,040.2 × 100M KRW	1,857.1 × 100M KRW
Total liabilities	-	-	-	-	1,157.4 × 100M KRW	1,064.1 × 100M KRW	916.8 × 100M KRW	863.4 × 100M KRW	772.7 × 100M KRW	746.6 × 100M KRW
Total equity	-	-	-	-	1,261.2 × 100M KRW	1,200.4 × 100M KRW	1,176.3 × 100M KRW	1,111.4 × 100M KRW	1,267.4 × 100M KRW	1,110.5 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	214.5 × 100M KRW	-416.7 × 100M KRW	-7.4 × 100M KRW	16.7 × 100M KRW	-22 × 100M KRW	44.5 × 100M KRW
Investing cash flow	-	-	-	-	5.6 × 100M KRW	530.4 × 100M KRW	-45.2 × 100M KRW	31.3 × 100M KRW	-25.5 × 100M KRW	11.7 × 100M KRW
Financing cash flow	-	-	-	-	-111.1 × 100M KRW	-43.6 × 100M KRW	-112.3 × 100M KRW	-45.4 × 100M KRW	56.5 × 100M KRW	-41.7 × 100M KRW
Investment indicators
Debt-to-equity ratio	-	-	-	-	91.78%	88.64%	77.94%	77.68%	60.97%	67.23%
EPS	-	-	-	-	KRW -72	KRW -112	-	-	-	-
Detailed accounts
Current assets	-	-	-	830 × 100M KRW	643.7 × 100M KRW	580.3 × 100M KRW	411.8 × 100M KRW	392 × 100M KRW	405.9 × 100M KRW	375.3 × 100M KRW
Non-current assets	-	-	-	1,783.7 × 100M KRW	1,774.8 × 100M KRW	1,684.2 × 100M KRW	1,681.3 × 100M KRW	1,582.7 × 100M KRW	1,634.3 × 100M KRW	1,481.8 × 100M KRW
Current liabilities	-	-	-	796.9 × 100M KRW	669.4 × 100M KRW	604 × 100M KRW	507.1 × 100M KRW	492.4 × 100M KRW	398.7 × 100M KRW	394.4 × 100M KRW
Non-current liabilities	-	-	-	516.6 × 100M KRW	488.1 × 100M KRW	460 × 100M KRW	409.7 × 100M KRW	371 × 100M KRW	374 × 100M KRW	352.2 × 100M KRW
Share capital	-	-	-	275.1 × 100M KRW	275.1 × 100M KRW	275.1 × 100M KRW	277.3 × 100M KRW	278.7 × 100M KRW	353.3 × 100M KRW	353.3 × 100M KRW
Capital surplus	-	-	-	1,394.7 × 100M KRW	1,394.7 × 100M KRW	1,394.7 × 100M KRW	1,411.4 × 100M KRW	1,421.1 × 100M KRW	1,518 × 100M KRW	1,515.9 × 100M KRW
Other equity	-	-	-	-	-	-	-	-85.8 × 100M KRW	-85.4 × 100M KRW	-85 × 100M KRW
Accumulated other comprehensive income	-	-	-	-24 × 100M KRW	-24 × 100M KRW	-24 × 100M KRW	-19 × 100M KRW	-18.7 × 100M KRW	-18.7 × 100M KRW	-18.7 × 100M KRW
Retained earnings	-	-	-	-258.4 × 100M KRW	-297.5 × 100M KRW	-358.7 × 100M KRW	-407.3 × 100M KRW	-483.8 × 100M KRW	-499.8 × 100M KRW	-655 × 100M KRW

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Legacy summaries and estimates; may include data with unverified accounting scope.

아미코젠 — Annual Legacy summary & estimates Financial statements
Item	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023 Consolidated	2024 Consolidated	2025 Consolidated
Income statement
Revenue	231.8 × 100M KRW	273.3 × 100M KRW	324.6 × 100M KRW	689.7 × 100M KRW	736.7 × 100M KRW	945.2 × 100M KRW	1,151.8 × 100M KRW	1,158.6 × 100M KRW	1,248.8 × 100M KRW	1,443 × 100M KRW	1,599 × 100M KRW	1,736 × 100M KRW	419.8 × 100M KRW
Operating profit	87.9 × 100M KRW	94.3 × 100M KRW	23.4 × 100M KRW	41.8 × 100M KRW	19 × 100M KRW	22.3 × 100M KRW	-21.8 × 100M KRW	31 × 100M KRW	-46.1 × 100M KRW	-49 × 100M KRW	20.6 × 100M KRW	-70.5 × 100M KRW	-171.4 × 100M KRW
Net income	75.7 × 100M KRW	75.1 × 100M KRW	25.4 × 100M KRW	19 × 100M KRW	-35.8 × 100M KRW	414.5 × 100M KRW	-2.4 × 100M KRW	322.9 × 100M KRW	47.4 × 100M KRW	-457.9 × 100M KRW	-206.9 × 100M KRW	-508.8 × 100M KRW	-303.7 × 100M KRW
Operating margin	37.93%	34.51%	7.20%	6.06%	2.57%	2.35%	-1.90%	2.68%	-3.69%	-3.40%	1.29%	-4.06%	-40.82%
Balance sheet
Total assets	-	-	-	-	-	-	-	-	-	-	4,671 × 100M KRW	2,942.3 × 100M KRW	2,318.6 × 100M KRW
Total liabilities	29.7 × 100M KRW	43.5 × 100M KRW	496 × 100M KRW	391.7 × 100M KRW	475.9 × 100M KRW	709.2 × 100M KRW	829.9 × 100M KRW	906.3 × 100M KRW	1,783.5 × 100M KRW	2,598.7 × 100M KRW	2,481.2 × 100M KRW	1,711.3 × 100M KRW	1,360 × 100M KRW
Total equity	413.9 × 100M KRW	500.2 × 100M KRW	1,102.5 × 100M KRW	1,071.6 × 100M KRW	1,159.2 × 100M KRW	1,602.9 × 100M KRW	1,584.1 × 100M KRW	1,927.3 × 100M KRW	2,328.7 × 100M KRW	1,697.8 × 100M KRW	2,189.7 × 100M KRW	1,231 × 100M KRW	958.6 × 100M KRW
Investment indicators
ROE	18.30%	15.02%	2.30%	1.78%	-3.08%	25.86%	-0.15%	16.75%	2.04%	-26.97%	-9.45%	-41.34%	-31.68%
Debt-to-equity ratio	7.18%	8.69%	44.99%	36.56%	41.06%	44.25%	52.39%	47.03%	76.59%	153.07%	113.31%	139.02%	141.88%
Separate total assets	-	-	-	-	-	-	-	-	-	-	3,060.6 × 100M KRW	2,690.2 × 100M KRW	2,073.8 × 100M KRW
EPS	KRW 1,034	KRW 889	KRW 236	KRW 174	KRW -494	KRW 2,093	KRW 5	KRW 1,645	KRW 192	KRW -1,208	KRW -538	KRW -961	KRW -543
PER	-	-	-	-	-	-	-	-	-	-8.12×	-14.04×	-4.02×	-3.28×
PBR	-	-	-	-	-	-	-	-	-	2.90	2.34	1.73	1.05
Dividend per share	-	KRW 120	KRW 100	-	-	-	-	-	-	-	-	-	-

아미코젠 — Quarterly Legacy summary & estimates Financial statements
Item	24/3 Consolidated	24/6 Consolidated	24/9 Consolidated	24/12 Consolidated	25/3 Consolidated	25/6 Consolidated	25/9 Consolidated	25/12 Consolidated	26/3 Consolidated	26/6 Consolidated
Income statement
Revenue	341.8 × 100M KRW	426.7 × 100M KRW	399 × 100M KRW	568.5 × 100M KRW	108.2 × 100M KRW	101.5 × 100M KRW	101.4 × 100M KRW	108.7 × 100M KRW	122.8 × 100M KRW	133.9 × 100M KRW
Operating profit	-29.6 × 100M KRW	-19.2 × 100M KRW	-13.7 × 100M KRW	-8 × 100M KRW	-43.3 × 100M KRW	-42.4 × 100M KRW	-46.8 × 100M KRW	-38.9 × 100M KRW	-31.7 × 100M KRW	-13 × 100M KRW
Net income	-54 × 100M KRW	-	20.2 × 100M KRW	-386.6 × 100M KRW	-58 × 100M KRW	-60.2 × 100M KRW	-130 × 100M KRW	-55.5 × 100M KRW	193.7 × 100M KRW	-208.4 × 100M KRW
Operating margin	-8.67%	-4.49%	-3.43%	-1.41%	-40.01%	-41.80%	-46.11%	-35.78%	-25.82%	-9.72%
Balance sheet
Total assets	4,897.8 × 100M KRW	4,897.7 × 100M KRW	4,815.8 × 100M KRW	2,942.3 × 100M KRW	2,738.4 × 100M KRW	2,557 × 100M KRW	2,405.7 × 100M KRW	2,318.6 × 100M KRW	2,136.8 × 100M KRW	1,971.7 × 100M KRW
Total liabilities	2,718 × 100M KRW	2,762.8 × 100M KRW	2,637.4 × 100M KRW	1,711.3 × 100M KRW	1,563.4 × 100M KRW	1,456.9 × 100M KRW	1,392.2 × 100M KRW	1,360 × 100M KRW	803.3 × 100M KRW	783 × 100M KRW
Total equity	2,179.8 × 100M KRW	2,134.9 × 100M KRW	2,178.4 × 100M KRW	1,231 × 100M KRW	1,175 × 100M KRW	1,100.1 × 100M KRW	1,013.4 × 100M KRW	958.6 × 100M KRW	1,333.5 × 100M KRW	1,188.7 × 100M KRW
Investment indicators
Debt-to-equity ratio	124.69%	129.41%	121.07%	139.02%	133.05%	132.44%	137.38%	141.88%	60.24%	65.87%
EPS	KRW -101	KRW -170	KRW 17	-	KRW -104	KRW -109	-	-	-	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Property holdings

Total book value

777 × 100M KRW

Total assessed land value

Ratio to market cap

104.8%

Land

4 records

Buildings

4 records

Category	Location	Use	Area	Book value	Assessed land value
Building Unverified	송도	송도공장	-	508 × 100M KRW	-
Building Unverified	진주	문산2공장	-	116 × 100M KRW	-
Land Unverified	송도	송도공장	-	42 × 100M KRW	-
Building Unverified	진주	문산1공장	-	37 × 100M KRW	-
Building Unverified	진주	문산3공장	-	24 × 100M KRW	-
Land Unverified	진주	문산2공장	-	21 × 100M KRW	-
Land Unverified	진주	문산3공장	-	18 × 100M KRW	-
Land Unverified	진주	문산1공장	-	11 × 100M KRW	-

Ownership structure

Is a listed company shown as unlisted?

Corporate shareholders

Corporate and institutional holders identified in collected disclosures. This is not a complete shareholder register. Reporting-group holdings may overlap with individual holdings.

Articles of incorporation analysis

Analysis date 2026.07.30 18:25

Unverified Original articles of incorporation

Board of directors

Number of directors

Director term

Staggered board

Cumulative voting

Separate chair and CEO

Gender diversity requirement

Shareholder meetings and dividends

Meeting notice period

Written voting

Electronic voting

Dividend record date

Executive compensation

Based on 2025 Annual report

Total compensation

7 × 100M KRW

Executives

7 people

Average per executive

9,443 × 10,000 KRW

Total dividends

Compensation / dividends

No dividend

Controlling shareholders

Name	Relationship	Age	Ownership
마가파트너스투자조합	Controlling shareholder	-	3.90%
소지성	Registered executive	Age 46	0.29%
표쩌	CEO	Age 53	0.26%
윤영철	Registered executive	Age 55	0.11%
김준호	Registered executive	Age 56	0.02%

Holders of 5% or more

Holder	Holding ratio	Shares held	Change in ownership	Reason for filing	Report type	Filing date
마가파트너스투자조합	4.28%	3,022,976	-1.12%	1% 이상 변동에 따른 보고	일반	2026-05-04
마가파트너스투자조합	5.40%	2,960,541	+5.40%	조합 설립 및 지분 인수에 따른 보고	일반	2025-04-23
소지성	0.41%	226,000	-9.65%	공동보유약정 해산 및 공동보유 관계 해소	일반	2025-04-18
신용철	3.69%	2,028,603	-3.80%	주식등 1% 이상 변동 / 담보계약 해제	일반	2025-03-28
신용철	7.49%	4,118,472	-0.74%	주식담보계약 해소 / 주식등 지분 변동	일반	2025-03-07
신용철	8.23%	4,526,048	-4.88%	주식등 1% 이상 변동 / 특별관계 해소 / 주식 담보계약	일반	2025-02-26
신용철	13.11%	7,186,297	0.00%	주식담보대출 신규 계약 체결 등	일반	2025-01-24
신용철	13.11%	7,186,297	0.00%	보유주식 일부 가압류 결정	일반	2025-01-22
신용철	13.11%	7,186,297	-0.02%	주식담보대출 만기 연장 및 상환, 특수관계인 변동	일반	2025-01-03
소지성	10.06%	5,514,582	+10.06%	공동보유약정 체결	일반	2024-12-02
신용철	13.13%	7,198,078	0.00%	주식담보대출 만기 연장 및 신규 계약	일반	2024-09-30
신용철	13.13%	7,198,078	0.00%	주식담보대출 만기 연장 및 신규 계약	일반	2024-09-05
신용철	13.13%	7,198,078	+0.02%	특별관계자 보유주식수 및 보유비율 변동(신규선임)	일반	2024-08-08
신용철	13.11%	7,188,301	0.00%	주식담보대출 계약 및 기간연장	일반	2024-07-31
신용철	13.11%	7,188,301	+0.07%	장내 매수	일반	2024-07-02
신용철	13.04%	7,149,124	-0.08%	주식담보 일부 상환 및 대환 / 기간 연장	일반	2024-04-24

Auditors

Analysis date 2026.10.14 23:00

Auditor	Type	Term start	Term end	Tenure	D-day
민인기	Auditor	-	-	3 years	-
김춘구	Auditor	-	2028.03.26	1 years	D-506

Executives

Name	Position	Category	Age	Term end
김춘구	감사	감사	Age 69	D-506
한창영	사외이사	Outside director	Age 58	D-476
김순용	사외이사	Outside director	Age 58	D-476
김준호	이사	Inside director	Age 56	D-476
윤영철	이사	Inside director	Age 55	D-141
표쩌	대표이사	Inside director	Age 53	D-141
소지성	이사	Inside director	Age 46	D-476

DART disclosures

Loading disclosures…

아미코젠 KOSDAQ

Upcoming shareholder meeting Collapse Upcoming shareholder meeting

Meeting voting results Collapse Meeting voting results

Financial indicators Collapse Financial indicators

Share price history 10 years 5 years 3 years 1 year 3 months 1 week Collapse Share price history

Shareholder distribution Collapse Shareholder distribution

Annual earnings Trend Collapse Annual earnings

Financial statements Collapse Financial statements

Consolidated

Separate

Legacy summary & estimates

Property holdings Collapse Property holdings

Ownership structure Collapse Ownership structure

Corporate shareholders Collapse Corporate shareholders

Articles of incorporation analysis Collapse Articles of incorporation analysis

Board of directors

Shareholder meetings and dividends

Executive compensation Collapse Executive compensation

Controlling shareholders Collapse Controlling shareholders

Holders of 5% or more Collapse Holders of 5% or more

Auditors Collapse Auditors

Executives Collapse Executives

DART disclosures Collapse DART disclosures

Upcoming shareholder meeting

Meeting voting results

Financial indicators

Share price history

Shareholder distribution

Annual earnings Trend

Financial statements

Property holdings

Ownership structure

Corporate shareholders

Articles of incorporation analysis

Executive compensation

Controlling shareholders

Holders of 5% or more

Auditors

Executives

DART disclosures