동일금속, 38억원 규모 자사주 소각 결정
동일금속은 기취득한 자기주식 40만주를 약 38억원에 소각하기로 결정했다. 소각 예정일은 2026년 9월 30일이다.
Shareholder perspective 자사주 소각은 유통주식 수를 줄여 주주환원을 실행하는 대표적 수단이다.
핵심 목표: 2026년 매출확대 통한 영업이익 유지, 수익성 개선 기반 안정적인 배당 수준 유지
주주환원: 배당 및 자사주 소각 등 주주환원정책 수립, 시장 상황에 부합하는 자사주 소각 등 다양한 환원 정책 검토
이행 일정: 2026년 동일금속(주) 기업가치 제고 계획
특이사항: 직전사업연도 배당성향 53.65%, 고배당기업 해당
Use the period buttons above to adjust the range.
Consolidated · includes subsidiaries
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 872.4 × 100M KRW | 732.6 × 100M KRW | 756.7 × 100M KRW | 590.2 × 100M KRW | 712.5 × 100M KRW | 960.5 × 100M KRW | 866 × 100M KRW | 586.1 × 100M KRW | 693.8 × 100M KRW | 1,114.4 × 100M KRW | 1,104.5 × 100M KRW | 859.8 × 100M KRW | 917.1 × 100M KRW |
| Operating profit | 62.8 × 100M KRW | 9 × 100M KRW | 66 × 100M KRW | 15.7 × 100M KRW | 28 × 100M KRW | 97.2 × 100M KRW | 125.5 × 100M KRW | 33.1 × 100M KRW | 20 × 100M KRW | 139.3 × 100M KRW | 123.7 × 100M KRW | 6.2 × 100M KRW | 14.3 × 100M KRW |
| Net income | 73.8 × 100M KRW | 74.7 × 100M KRW | 80.1 × 100M KRW | 36.8 × 100M KRW | 38.1 × 100M KRW | 94.7 × 100M KRW | 156.9 × 100M KRW | 66.4 × 100M KRW | 150.7 × 100M KRW | 140.3 × 100M KRW | 3.2 × 100M KRW | 72.5 × 100M KRW | 50.5 × 100M KRW |
| Operating margin | 7.20% | 1.23% | 8.72% | 2.66% | 3.93% | 10.12% | 14.49% | 5.65% | 2.88% | 12.50% | 11.20% | 0.72% | 1.56% |
| Balance sheet | |||||||||||||
| Total assets | 1,034.7 × 100M KRW | 1,161.5 × 100M KRW | 1,189.2 × 100M KRW | 1,203.7 × 100M KRW | 1,220 × 100M KRW | 1,309 × 100M KRW | 1,426.4 × 100M KRW | 1,412.9 × 100M KRW | 1,625.6 × 100M KRW | 1,771.8 × 100M KRW | 1,618.6 × 100M KRW | 1,763.6 × 100M KRW | 1,808.9 × 100M KRW |
| Total liabilities | 159.4 × 100M KRW | 218.7 × 100M KRW | 206.2 × 100M KRW | 187.5 × 100M KRW | 198.9 × 100M KRW | 204.3 × 100M KRW | 176.6 × 100M KRW | 120.4 × 100M KRW | 207.5 × 100M KRW | 235.9 × 100M KRW | 112.8 × 100M KRW | 214.4 × 100M KRW | 247.4 × 100M KRW |
| Total equity | 875.3 × 100M KRW | 942.7 × 100M KRW | 983 × 100M KRW | 1,016.2 × 100M KRW | 1,021.1 × 100M KRW | 1,104.7 × 100M KRW | 1,249.8 × 100M KRW | 1,292.4 × 100M KRW | 1,418.1 × 100M KRW | 1,535.9 × 100M KRW | 1,505.8 × 100M KRW | 1,549.2 × 100M KRW | 1,561.5 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 122.8 × 100M KRW | 60.7 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | -85.9 × 100M KRW | -56.1 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | -162.9 × 100M KRW | -27.1 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 8.44% | 7.92% | 8.15% | 3.63% | 3.73% | 8.57% | 12.56% | 5.14% | 10.62% | 9.13% | 0.21% | 4.68% | 3.23% |
| Debt-to-equity ratio | 18.22% | 23.20% | 20.97% | 18.45% | 19.48% | 18.50% | 14.13% | 9.32% | 14.63% | 15.36% | 7.49% | 13.84% | 15.85% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 150 | KRW 140 | KRW 160 | KRW 100 | KRW 140 | KRW 230 | KRW 280 | KRW 300 | KRW 250 | KRW 400 | KRW 400 | KRW 320 | KRW 320 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 537.9 × 100M KRW | - | - | 420.3 × 100M KRW | - | - | 504.6 × 100M KRW | - | - | 570.9 × 100M KRW | 492.1 × 100M KRW |
| Non-current assets | - | - | 651.3 × 100M KRW | - | - | 888.7 × 100M KRW | - | - | 1,121 × 100M KRW | - | - | 1,192.8 × 100M KRW | 1,316.8 × 100M KRW |
| Current liabilities | - | - | 128.3 × 100M KRW | - | - | 182.7 × 100M KRW | - | - | 144.2 × 100M KRW | - | - | 196 × 100M KRW | 133 × 100M KRW |
| Non-current liabilities | - | - | 77.9 × 100M KRW | - | - | 21.6 × 100M KRW | - | - | 63.2 × 100M KRW | - | - | 18.4 × 100M KRW | 114.4 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | - | - | - | - | - | - | 1,547.5 × 100M KRW | 1,559.9 × 100M KRW |
| Share capital | - | - | - | - | - | 35 × 100M KRW | - | - | 45.5 × 100M KRW | - | - | 45.5 × 100M KRW | 45.5 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 142.5 × 100M KRW | 142.5 × 100M KRW |
| Other equity | - | - | - | - | - | - | - | - | - | - | - | -45.3 × 100M KRW | -55.3 × 100M KRW |
| Retained earnings | - | - | - | - | - | 960.2 × 100M KRW | - | - | 1,278.4 × 100M KRW | - | - | 1,404.7 × 100M KRW | 1,427.1 × 100M KRW |
| Non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | 1.7 × 100M KRW | 1.6 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 오길봉 | 59.81% | 0.00% | 증여 | 2025-12-22 |
| 오길봉 | 59.80% | +0.31% | 장내매수 | 2025-09-11 |
| 오길봉 | 59.49% | +0.10% | 장내매수 | 2024-12-23 |
| 아이베스트투자 | 10.10% | +1.00% | 장내매매 | 2024-12-11 |
| 오길봉 | 59.39% | +0.66% | 장내매수 | 2024-05-29 |
| 아이베스트투자 | 9.10% | +1.02% | 장내매매 | 2024-04-16 |
| 아이베스트투자 | 8.08% | +1.06% | 장내매매 | 2024-03-20 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 이건호 | Audit committee member | 2019.03.01 | 2025.03.31 | 7 years | Expired |
| 최세현 | Audit committee member | 2019.03.01 | 2025.03.31 | 7 years | Expired |
| 양희묵 | Audit committee member | 2021.03.01 | 2027.03.31 | 5 years | D-147 |
| 조성민 | Audit committee member | 2025.03.01 | 2028.03.31 | 1 years | D-513 |
| 이동렬 | Audit committee member | 2025.03.01 | 2028.03.31 | 1 years | D-513 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 오길봉 | 대표이사 | Inside director | Age 64 | D-513 |
| 조성민 | 독립이사 | 독립이사 | Age 63 | D-513 |
| 이동렬 | 독립이사 | 독립이사 | Age 63 | D-513 |
| 양희묵 | 독립이사 | 독립이사 | Age 60 | D-147 |
| 마재영 | 전무 | 미등기 | Age 59 | - |
| 서두보 | 영업이사 | 미등기 | Age 59 | - |
| 박철우 | 영업이사 | 미등기 | Age 57 | - |
동일금속은 기취득한 자기주식 40만주를 약 38억원에 소각하기로 결정했다. 소각 예정일은 2026년 9월 30일이다.
Shareholder perspective 자사주 소각은 유통주식 수를 줄여 주주환원을 실행하는 대표적 수단이다.