Back

드림텍 KOSPI

192650

Suggest a tag

Watch

Notes Naver Finance

Share buybacks

Trust In progress

D-65

Progress

100.00%

Total purchase commitment 50 × 100M KRW (1.2% of market cap)

Executed total 50 × 100M KRW (1,074,434 shares)

Purchase period 2026-07-09 ~ 2027-01-08

Contracted institution NH투자증권 DART

Daily orders and executions

Meeting voting results

Annual 2026.03.26

Participation 46.1% Minority 3.6% Max. opposition 15.8% DART

1 제1호 의안 : 제28기(2025.01.01~2025.12.31) 재무제표(이익잉여금처분계산서 포함) 및 연결재무제표 승인의 건※현금배당 주당 226원 Approved Approval 99.9%
2 제2호 의안 : 사내이사 박찬홍 선임의 건 Approved Approval 100.0%
3 제3호 의안 : 정관 일부 변경 승인의 건 Approved Approval 96.5%
4 제4호 의안 : 이사 보수한도 승인의 건 Approved Approval 84.2%
5 제5호 의안 : 주식매수선택권 부여의 건 Approved Approval 99.3%

Previous meeting results

Value-up disclosures

기업가치제고계획(자율공시)

2026.03.27 DART

핵심 목표: 공시 원문에 구체적 PBR/ROE/ROA 목표치는 없음

주주환원: 직전 사업연도(2025) 이익배당금액 14,867,185,808원, 배당성향 16,120.68%; 주주친화 정책을 상회하는 주주환원 실행

이행 일정: 2025년 이행현황 공시, 결정일 2026-03-26

특이사항: 고배당기업 해당; 2024.12.31. 속하는 사업연도 배당소득 13,480,968,400원

Financial indicators

Market cap

4,098 × 100M KRW

Approx. 4,097 × 100M KRW excluding treasury shares

PBR

1.13

PER

ROE

0.02%

Dividend yield

3.63%

Debt-to-equity ratio

78.3%

Share price history

Share price

Daily close

Latest close

5-year high

5-year low

Use the period buttons above to adjust the range.

Shareholder distribution

Based on 2026 Semiannual report (2026-06-30)

Controlling shareholders total

41.53%

Minority shareholders (excl. related parties)

46.97%

Large outside holders (1%+)

11.47% (9 people)

Treasury shares

0.03%

Total shareholders

25,727 people

Annual earnings Trend

Financial statements

Consolidated · includes subsidiaries

드림텍 — Annual Consolidated Financial statements
Item	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	5,572.4 × 100M KRW	6,794.3 × 100M KRW	6,015.5 × 100M KRW	5,596.7 × 100M KRW	9,546.6 × 100M KRW	1.2T KRW	1.4T KRW	1T KRW	1.2T KRW	1.2T KRW
Operating profit	42.3 × 100M KRW	405.8 × 100M KRW	423.8 × 100M KRW	304.6 × 100M KRW	286 × 100M KRW	961 × 100M KRW	966.7 × 100M KRW	340.5 × 100M KRW	235.5 × 100M KRW	313.7 × 100M KRW
Net income	-4.3 × 100M KRW	249.3 × 100M KRW	370.7 × 100M KRW	234 × 100M KRW	106.8 × 100M KRW	793.4 × 100M KRW	850.3 × 100M KRW	269.5 × 100M KRW	127.4 × 100M KRW	132.5 × 100M KRW
Operating margin	0.76%	5.97%	7.05%	5.44%	3.00%	7.80%	7.06%	3.30%	2.01%	2.55%
Balance sheet
Total assets	2,684.1 × 100M KRW	2,805.1 × 100M KRW	2,849.1 × 100M KRW	3,771.2 × 100M KRW	6,042.8 × 100M KRW	7,329.8 × 100M KRW	8,253.6 × 100M KRW	7,953.4 × 100M KRW	9,081.4 × 100M KRW	8,631.5 × 100M KRW
Total liabilities	1,822.7 × 100M KRW	1,709.7 × 100M KRW	1,421.5 × 100M KRW	1,560 × 100M KRW	3,020.2 × 100M KRW	3,442.1 × 100M KRW	3,237 × 100M KRW	2,873 × 100M KRW	3,929.8 × 100M KRW	3,789.7 × 100M KRW
Total equity	861.4 × 100M KRW	1,095.4 × 100M KRW	1,427.5 × 100M KRW	2,211.3 × 100M KRW	3,022.5 × 100M KRW	3,887.7 × 100M KRW	5,016.5 × 100M KRW	5,080.4 × 100M KRW	5,151.6 × 100M KRW	4,841.8 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	443.4 × 100M KRW	958.6 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-627.5 × 100M KRW	83.7 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	-198.4 × 100M KRW	-318.5 × 100M KRW
Investment indicators
ROE	-0.49%	22.76%	25.97%	10.58%	3.53%	20.41%	16.95%	5.31%	2.47%	2.74%
Debt-to-equity ratio	211.59%	156.08%	99.58%	70.55%	99.92%	88.54%	64.53%	56.55%	76.28%	78.27%
Separate total assets	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	KRW 160	KRW 100	KRW 300	KRW 200	KRW 200	KRW 200	KRW 226
Detailed accounts
Current assets	-	-	1,320.4 × 100M KRW	-	-	3,928.3 × 100M KRW	-	-	4,603.8 × 100M KRW	4,390.5 × 100M KRW
Non-current assets	-	-	1,528.6 × 100M KRW	-	-	3,401.5 × 100M KRW	-	-	4,477.6 × 100M KRW	4,241 × 100M KRW
Current liabilities	-	-	1,056 × 100M KRW	-	-	3,335.5 × 100M KRW	-	-	3,434 × 100M KRW	3,391.3 × 100M KRW
Non-current liabilities	-	-	365.5 × 100M KRW	-	-	106.6 × 100M KRW	-	-	495.8 × 100M KRW	398.4 × 100M KRW
Equity attributable to owners	-	-	-	-	-	-	-	-	4,061.6 × 100M KRW	3,712.5 × 100M KRW
Share capital	-	-	25.2 × 100M KRW	-	-	66.7 × 100M KRW	-	-	71.8 × 100M KRW	71.8 × 100M KRW
Capital surplus	-	-	-	-	-	-	-	-	1,585.5 × 100M KRW	1,585.5 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-74.6 × 100M KRW	-301.4 × 100M KRW
Retained earnings	-	-	1,424.3 × 100M KRW	-	-	2,303.4 × 100M KRW	-	-	2,479 × 100M KRW	2,356.6 × 100M KRW
Non-controlling interests	-	-	-	-	-	-	-	-	1,090 × 100M KRW	1,129.2 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

드림텍 — Quarterly Consolidated Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	2,841.1 × 100M KRW	2,665.1 × 100M KRW	3,296.2 × 100M KRW	2,924.4 × 100M KRW	3,411.9 × 100M KRW	2,913.9 × 100M KRW	3,225.3 × 100M KRW	2,755.1 × 100M KRW	2,607.1 × 100M KRW	2,573.4 × 100M KRW
Operating profit	119.5 × 100M KRW	22.8 × 100M KRW	76.5 × 100M KRW	16.7 × 100M KRW	99.4 × 100M KRW	88.2 × 100M KRW	105.5 × 100M KRW	20.5 × 100M KRW	4.1 × 100M KRW	1 × 100M KRW
Net income	-	81.5 × 100M KRW	-26.3 × 100M KRW	-42.9 × 100M KRW	55.7 × 100M KRW	-23.9 × 100M KRW	57.3 × 100M KRW	43.3 × 100M KRW	-43.6 × 100M KRW	-49.9 × 100M KRW
Operating margin	4.21%	0.86%	2.32%	0.57%	2.91%	3.03%	3.27%	0.75%	0.16%	0.04%
Balance sheet
Total assets	8,737.6 × 100M KRW	9,005.8 × 100M KRW	8,781.7 × 100M KRW	9,081.4 × 100M KRW	9,304.3 × 100M KRW	8,696.6 × 100M KRW	8,911.7 × 100M KRW	8,631.5 × 100M KRW	8,883 × 100M KRW	8,814.3 × 100M KRW
Total liabilities	3,609.2 × 100M KRW	3,744.6 × 100M KRW	3,825.7 × 100M KRW	3,929.8 × 100M KRW	4,322.8 × 100M KRW	4,022 × 100M KRW	4,158.5 × 100M KRW	3,789.7 × 100M KRW	4,127.9 × 100M KRW	4,040.1 × 100M KRW
Total equity	5,128.4 × 100M KRW	5,261.3 × 100M KRW	4,956 × 100M KRW	5,151.6 × 100M KRW	4,981.4 × 100M KRW	4,674.6 × 100M KRW	4,753.2 × 100M KRW	4,841.8 × 100M KRW	4,755.1 × 100M KRW	4,774.3 × 100M KRW
Cash flow statement
Operating cash flow	310.7 × 100M KRW	-191.6 × 100M KRW	-26.9 × 100M KRW	351.2 × 100M KRW	337.7 × 100M KRW	38.1 × 100M KRW	2 × 100M KRW	580.8 × 100M KRW	-135.4 × 100M KRW	9,267 × 10,000 KRW
Investing cash flow	-273.1 × 100M KRW	-124.2 × 100M KRW	-128.2 × 100M KRW	-102 × 100M KRW	345.4 × 100M KRW	31.8 × 100M KRW	158.9 × 100M KRW	-452.4 × 100M KRW	18.7 × 100M KRW	76.4 × 100M KRW
Financing cash flow	-120.9 × 100M KRW	11 × 100M KRW	63.8 × 100M KRW	-152.3 × 100M KRW	15.7 × 100M KRW	-56.3 × 100M KRW	-199.3 × 100M KRW	-78.7 × 100M KRW	121.9 × 100M KRW	-344.5 × 100M KRW
Investment indicators
Debt-to-equity ratio	70.38%	71.17%	77.19%	76.28%	86.78%	86.04%	87.49%	78.27%	86.81%	84.62%
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	4,659 × 100M KRW	4,660.6 × 100M KRW	4,509.9 × 100M KRW	4,603.8 × 100M KRW	4,942 × 100M KRW	4,472.4 × 100M KRW	4,725 × 100M KRW	4,390.5 × 100M KRW	4,688.5 × 100M KRW	4,547.8 × 100M KRW
Non-current assets	4,078.6 × 100M KRW	4,345.3 × 100M KRW	4,271.8 × 100M KRW	4,477.6 × 100M KRW	4,362.3 × 100M KRW	4,224.2 × 100M KRW	4,186.7 × 100M KRW	4,241 × 100M KRW	4,194.5 × 100M KRW	4,266.6 × 100M KRW
Current liabilities	3,175.8 × 100M KRW	3,332.4 × 100M KRW	3,375.4 × 100M KRW	3,434 × 100M KRW	3,859.4 × 100M KRW	3,574.8 × 100M KRW	3,790.3 × 100M KRW	3,391.3 × 100M KRW	3,640.4 × 100M KRW	3,571.1 × 100M KRW
Non-current liabilities	433.4 × 100M KRW	412.2 × 100M KRW	450.3 × 100M KRW	495.8 × 100M KRW	463.4 × 100M KRW	447.2 × 100M KRW	368.3 × 100M KRW	398.4 × 100M KRW	487.4 × 100M KRW	468.9 × 100M KRW
Equity attributable to owners	4,075.1 × 100M KRW	4,209.2 × 100M KRW	3,881 × 100M KRW	4,061.6 × 100M KRW	3,908.6 × 100M KRW	3,636.7 × 100M KRW	3,662.3 × 100M KRW	3,712.5 × 100M KRW	3,637.5 × 100M KRW	3,639.7 × 100M KRW
Share capital	71.7 × 100M KRW	71.8 × 100M KRW	71.8 × 100M KRW	71.8 × 100M KRW	71.8 × 100M KRW	71.8 × 100M KRW	71.8 × 100M KRW	71.8 × 100M KRW	71.9 × 100M KRW	71.9 × 100M KRW
Capital surplus	1,583 × 100M KRW	1,584.5 × 100M KRW	1,585 × 100M KRW	1,585.5 × 100M KRW	1,585.5 × 100M KRW	1,585.5 × 100M KRW	1,585.5 × 100M KRW	1,585.5 × 100M KRW	1,591.3 × 100M KRW	1,591.3 × 100M KRW
Other equity	-107.5 × 100M KRW	-43.7 × 100M KRW	-315.4 × 100M KRW	-74.6 × 100M KRW	-107.3 × 100M KRW	-342.4 × 100M KRW	-333 × 100M KRW	-301.4 × 100M KRW	-169.9 × 100M KRW	128.7 × 100M KRW
Retained earnings	2,527.8 × 100M KRW	2,596.6 × 100M KRW	2,539.6 × 100M KRW	2,479 × 100M KRW	2,358.6 × 100M KRW	2,321.9 × 100M KRW	2,338 × 100M KRW	2,356.6 × 100M KRW	2,144.3 × 100M KRW	1,847.8 × 100M KRW
Non-controlling interests	1,053.3 × 100M KRW	1,052.1 × 100M KRW	1,075.1 × 100M KRW	1,090 × 100M KRW	1,072.9 × 100M KRW	1,037.8 × 100M KRW	1,090.9 × 100M KRW	1,129.2 × 100M KRW	1,117.6 × 100M KRW	1,134.6 × 100M KRW

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Separate · this company only

드림텍 — Annual Separate Financial statements
Item	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Income statement
Revenue	4,647.7 × 100M KRW	5,276.1 × 100M KRW	4,335.9 × 100M KRW	4,093.9 × 100M KRW	4,014 × 100M KRW	5,535.9 × 100M KRW	6,415.5 × 100M KRW	4,811.2 × 100M KRW	5,265.9 × 100M KRW	5,193 × 100M KRW
Operating profit	31.3 × 100M KRW	321.8 × 100M KRW	204.7 × 100M KRW	119.4 × 100M KRW	25 × 100M KRW	293.9 × 100M KRW	660.6 × 100M KRW	144 × 100M KRW	244.2 × 100M KRW	221.4 × 100M KRW
Net income	8.7 × 100M KRW	96.1 × 100M KRW	121.2 × 100M KRW	95.2 × 100M KRW	50.1 × 100M KRW	170.8 × 100M KRW	547.8 × 100M KRW	63.6 × 100M KRW	144.8 × 100M KRW	224.2 × 100M KRW
Operating margin	0.67%	6.10%	4.72%	2.92%	0.62%	5.31%	10.30%	2.99%	4.64%	4.26%
Balance sheet
Total assets	2,289.9 × 100M KRW	2,167.4 × 100M KRW	1,958.9 × 100M KRW	2,575.1 × 100M KRW	2,803.9 × 100M KRW	3,587.5 × 100M KRW	3,895.9 × 100M KRW	3,769 × 100M KRW	4,071.9 × 100M KRW	4,303.7 × 100M KRW
Total liabilities	1,403 × 100M KRW	1,171.7 × 100M KRW	863.6 × 100M KRW	873.5 × 100M KRW	762.3 × 100M KRW	1,468.3 × 100M KRW	1,290.1 × 100M KRW	1,072.1 × 100M KRW	1,478.4 × 100M KRW	1,727.7 × 100M KRW
Total equity	886.9 × 100M KRW	995.7 × 100M KRW	1,095.3 × 100M KRW	1,701.6 × 100M KRW	2,041.6 × 100M KRW	2,119.2 × 100M KRW	2,605.8 × 100M KRW	2,696.8 × 100M KRW	2,593.5 × 100M KRW	2,576 × 100M KRW
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	113.2 × 100M KRW	360.5 × 100M KRW
Investing cash flow	-	-	-	-	-	-	-	-	-238.3 × 100M KRW	-270 × 100M KRW
Financing cash flow	-	-	-	-	-	-	-	-	49.9 × 100M KRW	-100.5 × 100M KRW
Investment indicators
ROE	0.99%	9.65%	11.07%	5.59%	2.45%	8.06%	21.02%	2.36%	5.58%	8.70%
Debt-to-equity ratio	158.18%	117.67%	78.85%	51.34%	37.34%	69.29%	49.51%	39.76%	57.01%	67.07%
Separate total assets	-	-	-	-	-	-	-	-	-	-
EPS	-	-	-	-	-	-	-	-	-	-
PER	-	-	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	KRW 160	KRW 100	KRW 300	KRW 200	KRW 200	KRW 200	KRW 226
Detailed accounts
Current assets	-	-	851.4 × 100M KRW	-	-	1,850.1 × 100M KRW	-	-	965 × 100M KRW	942.6 × 100M KRW
Non-current assets	-	-	1,107.5 × 100M KRW	-	-	1,737.4 × 100M KRW	-	-	3,106.9 × 100M KRW	3,361.1 × 100M KRW
Current liabilities	-	-	548.4 × 100M KRW	-	-	1,414.7 × 100M KRW	-	-	1,424.3 × 100M KRW	1,680.1 × 100M KRW
Non-current liabilities	-	-	315.2 × 100M KRW	-	-	53.6 × 100M KRW	-	-	54.1 × 100M KRW	47.7 × 100M KRW
Share capital	-	-	25.2 × 100M KRW	-	-	66.7 × 100M KRW	-	-	71.8 × 100M KRW	71.8 × 100M KRW
Capital surplus	-	-	-	-	-	-	-	-	1,556.6 × 100M KRW	1,557.9 × 100M KRW
Other equity	-	-	-	-	-	-	-	-	-223.8 × 100M KRW	-334.4 × 100M KRW
Retained earnings	-	-	1,044.5 × 100M KRW	-	-	1,086.3 × 100M KRW	-	-	1,188.9 × 100M KRW	1,280.7 × 100M KRW

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

드림텍 — Quarterly Separate Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	-	-	-	-	-	-	-	-	1,135.8 × 100M KRW	-
Operating profit	-	-	-	-	-	-	-	-	39.6 × 100M KRW	-
Net income	-	-	-	-	-	-	-	-	40.1 × 100M KRW	-
Operating margin	-	-	-	-	-	-	-	-	3.49%	-
Balance sheet
Total assets	-	-	-	-	-	-	-	-	4,426.3 × 100M KRW	-
Total liabilities	-	-	-	-	-	-	-	-	1,959.5 × 100M KRW	-
Total equity	-	-	-	-	-	-	-	-	2,466.8 × 100M KRW	-
Cash flow statement
Operating cash flow	-	-	-	-	-	-	-	-	76.5 × 100M KRW	-
Investing cash flow	-	-	-	-	-	-	-	-	1.7 × 100M KRW	-
Financing cash flow	-	-	-	-	-	-	-	-	8,025 × 10,000 KRW	-
Investment indicators
Debt-to-equity ratio	-	-	-	-	-	-	-	-	79.44%	-
EPS	-	-	-	-	-	-	-	-	-	-
Detailed accounts
Current assets	-	-	-	965 × 100M KRW	-	-	-	942.6 × 100M KRW	1,124.8 × 100M KRW	-
Non-current assets	-	-	-	3,106.9 × 100M KRW	-	-	-	3,361.1 × 100M KRW	3,301.5 × 100M KRW	-
Current liabilities	-	-	-	1,424.3 × 100M KRW	-	-	-	1,680.1 × 100M KRW	1,920.1 × 100M KRW	-
Non-current liabilities	-	-	-	54.1 × 100M KRW	-	-	-	47.7 × 100M KRW	39.5 × 100M KRW	-
Share capital	-	-	-	71.8 × 100M KRW	-	-	-	71.8 × 100M KRW	71.9 × 100M KRW	-
Capital surplus	-	-	-	1,556.6 × 100M KRW	-	-	-	1,557.9 × 100M KRW	1,563.7 × 100M KRW	-
Other equity	-	-	-	-223.8 × 100M KRW	-	-	-	-334.4 × 100M KRW	-340.9 × 100M KRW	-
Retained earnings	-	-	-	1,188.9 × 100M KRW	-	-	-	1,280.7 × 100M KRW	1,172.1 × 100M KRW	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Legacy summaries and estimates; may include data with unverified accounting scope.

드림텍 — Annual Legacy summary & estimates Financial statements
Item	2016	2017	2018	2019	2020	2021	2022	2023 Consolidated	2024 Consolidated	2025 Consolidated	2026 E
Income statement
Revenue	5,572.4 × 100M KRW	6,794.3 × 100M KRW	6,015.5 × 100M KRW	5,596.7 × 100M KRW	9,546.6 × 100M KRW	1.2T KRW	1.4T KRW	1T KRW	1.2T KRW	1.2T KRW	1.1T KRW
Operating profit	42.3 × 100M KRW	405.8 × 100M KRW	423.8 × 100M KRW	304.6 × 100M KRW	286 × 100M KRW	961 × 100M KRW	966.7 × 100M KRW	340.5 × 100M KRW	235.5 × 100M KRW	313.7 × 100M KRW	204 × 100M KRW
Net income	-4.3 × 100M KRW	249.3 × 100M KRW	370.7 × 100M KRW	234 × 100M KRW	106.8 × 100M KRW	793.4 × 100M KRW	850.3 × 100M KRW	269.5 × 100M KRW	127.4 × 100M KRW	132.5 × 100M KRW	104 × 100M KRW
Operating margin	0.76%	5.97%	7.05%	5.44%	3.00%	7.80%	7.06%	3.30%	2.01%	2.55%	1.82%
Balance sheet
Total assets	-	-	-	-	-	-	-	7,953.4 × 100M KRW	9,081.4 × 100M KRW	8,631.5 × 100M KRW	-
Total liabilities	1,822.7 × 100M KRW	1,709.7 × 100M KRW	1,421.5 × 100M KRW	1,560 × 100M KRW	3,020.2 × 100M KRW	3,442.1 × 100M KRW	3,237 × 100M KRW	2,873 × 100M KRW	3,929.8 × 100M KRW	3,789.7 × 100M KRW	-
Total equity	861.4 × 100M KRW	1,095.4 × 100M KRW	1,427.5 × 100M KRW	2,211.3 × 100M KRW	3,022.5 × 100M KRW	3,887.7 × 100M KRW	5,016.5 × 100M KRW	5,080.4 × 100M KRW	5,151.6 × 100M KRW	4,841.8 × 100M KRW	-
Investment indicators
ROE	-0.49%	22.76%	25.97%	10.58%	3.53%	20.41%	16.95%	5.31%	2.47%	2.74%	1.89%
Debt-to-equity ratio	211.59%	156.08%	99.58%	70.55%	99.92%	88.54%	64.53%	56.55%	76.28%	78.27%	-
Separate total assets	-	-	-	-	-	-	-	3,769 × 100M KRW	4,071.9 × 100M KRW	4,303.7 × 100M KRW	-
EPS	KRW -57	KRW 1,002	KRW 1,475	KRW 422	KRW 346	KRW 1,071	KRW 968	KRW 227	KRW 56	KRW 1	KRW 103
PER	-	-	-	-	-	-	9.40×	57.24×	128.73×	67.74×	64.80×
PBR	-	-	-	-	-	-	1.48	2.16	1.21	1.23	1.20
Dividend per share	-	-	-	KRW 160	KRW 100	KRW 300	KRW 200	KRW 200	KRW 200	KRW 226	KRW 226

드림텍 — Quarterly Legacy summary & estimates Financial statements
Item	24/3 Consolidated	24/6 Consolidated	24/9 Consolidated	24/12 Consolidated	25/3 Consolidated	25/6 Consolidated	25/9 Consolidated	25/12 Consolidated	26/3 Consolidated	26/6 Consolidated
Income statement
Revenue	2,841.1 × 100M KRW	2,665.1 × 100M KRW	3,296.2 × 100M KRW	2,924.4 × 100M KRW	3,411.9 × 100M KRW	2,913.9 × 100M KRW	3,225.3 × 100M KRW	2,755.1 × 100M KRW	2,607.1 × 100M KRW	2,573.4 × 100M KRW
Operating profit	119.5 × 100M KRW	22.8 × 100M KRW	76.5 × 100M KRW	16.7 × 100M KRW	99.4 × 100M KRW	88.2 × 100M KRW	105.5 × 100M KRW	20.5 × 100M KRW	4.1 × 100M KRW	1 × 100M KRW
Net income	-	81.5 × 100M KRW	-26.3 × 100M KRW	-42.9 × 100M KRW	55.7 × 100M KRW	-23.9 × 100M KRW	57.3 × 100M KRW	43.3 × 100M KRW	-43.6 × 100M KRW	-49.9 × 100M KRW
Operating margin	4.21%	0.86%	2.32%	0.57%	2.91%	3.03%	3.27%	0.75%	0.16%	0.04%
Balance sheet
Total assets	8,737.6 × 100M KRW	9,005.8 × 100M KRW	8,781.7 × 100M KRW	9,081.4 × 100M KRW	9,304.3 × 100M KRW	8,696.6 × 100M KRW	8,911.7 × 100M KRW	8,631.5 × 100M KRW	8,883 × 100M KRW	8,814.3 × 100M KRW
Total liabilities	3,609.2 × 100M KRW	3,744.6 × 100M KRW	3,825.7 × 100M KRW	3,929.8 × 100M KRW	4,322.8 × 100M KRW	4,022 × 100M KRW	4,158.5 × 100M KRW	3,789.7 × 100M KRW	4,127.9 × 100M KRW	4,040.1 × 100M KRW
Total equity	5,128.4 × 100M KRW	5,261.3 × 100M KRW	4,956 × 100M KRW	5,151.6 × 100M KRW	4,981.4 × 100M KRW	4,674.6 × 100M KRW	4,753.2 × 100M KRW	4,841.8 × 100M KRW	4,755.1 × 100M KRW	4,774.3 × 100M KRW
Investment indicators
Debt-to-equity ratio	70.38%	71.17%	77.19%	76.28%	86.78%	86.04%	87.49%	78.27%	86.81%	84.62%
EPS	-	-	-	-	-	-	-	-	-	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Property holdings

Total book value

1,400 × 100M KRW

Total assessed land value

Ratio to market cap

34.2%

Land

1 records

Buildings

1 records

Category	Location	Use	Area	Book value	Assessed land value
Building Unverified	Location unknown	-	-	1,295 × 100M KRW	-
Land Unverified	Location unknown	-	-	95 × 100M KRW	-
투자부동산 Unverified	Location unknown	-	-	10 × 100M KRW	-

Ownership structure

Listed subsidiary stake value 1 × 100M KRW (Sum of market cap × ownership)

Is a listed company shown as unlisted?

Corporate shareholders

Corporate and institutional holders identified in collected disclosures. This is not a complete shareholder register. Reporting-group holdings may overlap with individual holdings.

Articles of incorporation analysis

Analysis date 2026.06.20 02:25 | Last amended 2021.03.26

Unverified Original articles of incorporation

주주친화

동등배당: 배당기준일 현재 발행된 동종 주식은 발행일과 관계없이 동등하게 배당함 (제10조의3)
분기배당: 이사회 결의로 3월·6월·9월 말 기준 주주에게 분기배당 가능 (제50조)

주주비친화

집중투표제 명시적 배제: 2인 이상 이사 선임 시 상법 제382조의2 집중투표제를 적용하지 않아 소수주주 이사 선임이 어려움 (제30조③)
이사회 결의만으로 500억원 전환사채 제3자 배정: 경영상 목적 등을 이유로 주주 외의 자에게 전환사채 발행 가능해 경영권 분쟁 시 우호지분 확보 수단이 될 수 있음 (제14조의2①)
이사회 결의만으로 500억원 신주인수권부사채 제3자 배정: 주주 외의 자에게 신주인수권부사채 발행 가능해 기존 주주 지분 희석 위험이 있음 (제15조①)
이사 임기 3년 고정: 상법상 최장 임기로 이사회 교체 주기가 길어질 수 있음 (제31조①)

기타 주목 조항

감사위원회 설치: 감사에 갈음하여 3인 이상 감사위원회를 두며 위원 중 1명은 다른 이사와 분리해 선임함 (제42조)
이사회 의장 구조: 이사회 의장은 이사회 소집권자로 하며, 대표이사와 분리 선임하도록 의무화하지는 않음 (제37조⑤)
이사 보수·퇴직금: 이사 보수는 주주총회 결의로 정하고 퇴직금은 주주총회 결의를 거친 임원퇴직금지급규정에 따름 (제36조)

Board of directors

Number of directors

3–9 people

Director term

3 years (Fixed)

Remaining term for replacements

Staggered board

None

Cumulative voting

Separate chair and CEO

Gender diversity requirement

Auditors

Number of auditors

At least 3 people

Auditor term

Shareholder meetings and dividends

Meeting notice period

14 days

Written voting

Electronic voting

Dividend record date

매년 12월 31일

Third-party allotment limit by board resolution alone

Convertible bonds (CB)

500 × 100M KRW

Bonds with warrants (BW)

500 × 100M KRW

Compensation basis

Director: 주주총회 결의로 정한다.
Retirement payments: 주주총회 결의를 거친 임원퇴직금지급규정에 의한다.

Executive compensation

Based on 2025 Annual report

Total compensation

15 × 100M KRW

Executives

7 people

Average per executive

2 × 100M KRW

Total dividends

Compensation / dividends

No dividend

Controlling shareholders

Name	Relationship	Age	Ownership
임창완	Controlling shareholder	-	33.89%
김영호	Related party	Age 69	5.04%
드림텍(자기주식)	-	-	4.51%
앤드류김(김예환)	Related party	Age 57	0.46%
이혜숙	Related party	-	0.20%
김형민	Related party	Age 56	0.00%
조명준	Related party	-	0.00%
김이박	Related party	-	0.00%
이용철	Related party	-	0.00%

Holders of 5% or more

Holder	Holding ratio	Shares held	Change in ownership	Reason for filing	Report type	Filing date
임창완	41.57%	28,671,176	+0.13%	주식매수선택권 부여에 따른 변동	일반	2026-03-26
임창완	41.44%	28,571,176	+0.04%	장내매수에 따른 보유주식 수 변동	일반	2026-01-23
임창완	41.44%	28,542,606	0.00%	주식매수선택권 행사에 따른 보유주식 수 변동	일반	2026-01-08
임창완	41.44%	28,542,606	+0.04%	국세목적 주식담보공탁 해지 및 주식매수선택권 조정	일반	2025-04-28
임창완	41.40%	28,523,283	-0.09%	특별관계자 변동(임원 퇴임)	일반	2025-03-31
임창완	41.49%	28,583,296	-0.02%	일부 지분 장내 매도	일반	2024-11-22
임창완	41.51%	28,591,796	-0.01%	일부 지분 장내 매도	일반	2024-10-23
임창완	41.52%	28,600,796	-0.01%	일부 지분 장내 매도	일반	2024-09-23
임창완	41.54%	28,608,096	+0.01%	일부 지분 장내 매도	일반	2024-08-23
국민연금공단	4.24%	2,920,940	-2.03%	단순추가취득/처분	약식	2024-07-02
국민연금공단	6.27%	4,311,025	-1.00%	단순추가취득/처분	약식	2024-04-02

Auditors

Analysis date 2026.08.25 12:33

Auditor	Type	Term start	Term end	Tenure	D-day
구병주	Audit committee member	-	2025.03.28	2 years	Expired
송진욱	Audit committee member	-	2025.03.28	2 years	Expired
최동주	Audit committee member	-	2025.03.28	5 years	Expired
신영석	Audit committee member	-	2028.03.28	1 years	D-510
정연승	Audit committee member	-	2028.03.28	1 years	D-510
이명환	Audit committee member	-	2028.03.28	1 years	D-510

Executives

Name	Position	Category	Age	Term end
김영호	기타비상무이사	Other non-executive director	Age 69	D-510
박찬홍	대표이사	Inside director	Age 58	Expired
앤드류김(김예환)	기타비상무이사	Other non-executive director	Age 57	D-510
김형민	대표이사	Inside director	Age 56	D-510
정연승	독립이사(감사위원회 위원)	독립이사	Age 56	D-510
이명환	독립이사(감사위원회 위원)	독립이사	Age 56	D-510
신영석	독립이사(감사위원회 위원장)	독립이사	Age 44	D-510

DART disclosures

Loading disclosures…

Activism & governance

Shareholder returns Importance 3 2026.08.27 08:30

드림텍, 상장 후 최대 규모 자사주 소각 및 추가 취득

드림텍은 5월 약 251억원 규모의 자사주를 소각했고, 7월에는 50억원 규모의 자사주 취득 신탁계약을 체결했다. 글로벌 빅테크 2곳의 메모리 모듈 퀄 테스트 완료 소식도 전해졌다.

Shareholder perspective 자사주 소각과 취득은 주주환원 정책에 해당하지만, 기사 중심은 사업 전망과 투자 분석이다.

드림텍 KOSPI

Share buybacks Collapse Share buybacks

Meeting voting results Collapse Meeting voting results

Value-up disclosures Collapse Value-up disclosures

Financial indicators Collapse Financial indicators

Share price history 10 years 5 years 3 years 1 year 3 months 1 week Collapse Share price history

Shareholder distribution Collapse Shareholder distribution

Annual earnings Trend Collapse Annual earnings

Financial statements Collapse Financial statements

Consolidated

Separate

Legacy summary & estimates

Property holdings Collapse Property holdings

Ownership structure Collapse Ownership structure

Corporate shareholders Collapse Corporate shareholders

Articles of incorporation analysis Collapse Articles of incorporation analysis

주주친화

주주비친화

기타 주목 조항

Board of directors

Auditors

Shareholder meetings and dividends

Third-party allotment limit by board resolution alone

Compensation basis

Executive compensation Collapse Executive compensation

Controlling shareholders Collapse Controlling shareholders

Holders of 5% or more Collapse Holders of 5% or more

Auditors Collapse Auditors

Executives Collapse Executives

DART disclosures Collapse DART disclosures

Activism & governance Collapse Activism & governance

드림텍, 상장 후 최대 규모 자사주 소각 및 추가 취득

Share buybacks

Meeting voting results

Value-up disclosures

Financial indicators

Share price history

Shareholder distribution

Annual earnings Trend

Financial statements

Property holdings

Ownership structure

Corporate shareholders

Articles of incorporation analysis

Executive compensation

Controlling shareholders

Holders of 5% or more

Auditors

Executives

DART disclosures

Activism & governance