아이쓰리시스템 성장 전망과 주주환원 과제
아이쓰리시스템은 유럽 수출 확대에 따른 실적 개선 기대가 제시됐지만, 주요 소재의 수입 의존도와 주주환원정책은 해결 과제로 거론됐다.
Shareholder perspective 주주환원 과제가 언급되지만 기사 중심은 실적·수출 전망으로, 거버넌스 관련성은 제한적이다.
Use the period buttons above to adjust the range.
Consolidated → separate financial data
From the 2016 annual report, the collected financial data uses a separate (individual) basis. Consolidated data is unavailable for these periods, so those cells are empty. See the separate table for the latest results.
Separate · this company only
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Revenue | 258 × 100M KRW | 309.1 × 100M KRW | 389.8 × 100M KRW | 511.1 × 100M KRW | 696.1 × 100M KRW | 691.7 × 100M KRW | 518.6 × 100M KRW | 665.3 × 100M KRW | 797.2 × 100M KRW | 838.5 × 100M KRW | 1,215.4 × 100M KRW | 1,207 × 100M KRW | 1,242.8 × 100M KRW |
| Operating profit | 25.3 × 100M KRW | 46.7 × 100M KRW | 51.4 × 100M KRW | 60.5 × 100M KRW | 92.2 × 100M KRW | 89.9 × 100M KRW | -24 × 100M KRW | 7.7 × 100M KRW | 14.1 × 100M KRW | 56.9 × 100M KRW | 122 × 100M KRW | 147.6 × 100M KRW | 164.6 × 100M KRW |
| Net income | 27.5 × 100M KRW | 53.1 × 100M KRW | 64.8 × 100M KRW | 73.5 × 100M KRW | 93.6 × 100M KRW | 97.8 × 100M KRW | 1.8 × 100M KRW | 30.1 × 100M KRW | 33.6 × 100M KRW | 61.8 × 100M KRW | 125.6 × 100M KRW | 149.7 × 100M KRW | 187.8 × 100M KRW |
| Operating margin | 9.81% | 15.12% | 13.17% | 11.83% | 13.25% | 13.00% | -4.62% | 1.16% | 1.77% | 6.78% | 10.04% | 12.23% | 13.24% |
| Balance sheet | |||||||||||||
| Total assets | 414.1 × 100M KRW | 461.7 × 100M KRW | 714.6 × 100M KRW | 765.5 × 100M KRW | 855.1 × 100M KRW | 919.3 × 100M KRW | 915.5 × 100M KRW | 1,169.7 × 100M KRW | 1,076.7 × 100M KRW | 1,133.3 × 100M KRW | 1,311.9 × 100M KRW | 1,468.3 × 100M KRW | 1,895.5 × 100M KRW |
| Total liabilities | 259.3 × 100M KRW | 243.1 × 100M KRW | 205.3 × 100M KRW | 210.7 × 100M KRW | 218.3 × 100M KRW | 211.4 × 100M KRW | 225.1 × 100M KRW | 462.7 × 100M KRW | 344.3 × 100M KRW | 346.7 × 100M KRW | 413.8 × 100M KRW | 411.5 × 100M KRW | 498.2 × 100M KRW |
| Total equity | 154.8 × 100M KRW | 218.6 × 100M KRW | 509.3 × 100M KRW | 554.8 × 100M KRW | 636.8 × 100M KRW | 707.9 × 100M KRW | 690.4 × 100M KRW | 707 × 100M KRW | 732.4 × 100M KRW | 786.6 × 100M KRW | 898.1 × 100M KRW | 1,056.9 × 100M KRW | 1,397.3 × 100M KRW |
| Cash flow statement | |||||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | - | - | - | 81.5 × 100M KRW | 188.1 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | - | - | - | -119.6 × 100M KRW | -463.9 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | - | - | - | 88.7 × 100M KRW | 133.6 × 100M KRW |
| Investment indicators | |||||||||||||
| ROE | 17.74% | 24.30% | 12.73% | 13.25% | 14.70% | 13.82% | 0.26% | 4.26% | 4.58% | 7.86% | 13.99% | 14.16% | 13.44% |
| Debt-to-equity ratio | 167.46% | 111.18% | 40.30% | 37.97% | 34.28% | 29.86% | 32.60% | 65.46% | 47.01% | 44.07% | 46.08% | 38.93% | 35.65% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | KRW 200 | KRW 350 | KRW 400 | KRW 450 |
| Detailed accounts | |||||||||||||
| Current assets | - | - | 474.9 × 100M KRW | - | - | 578.8 × 100M KRW | - | - | 638.4 × 100M KRW | - | - | 1,006.4 × 100M KRW | 1,319.8 × 100M KRW |
| Non-current assets | - | - | 239.7 × 100M KRW | - | - | 340.5 × 100M KRW | - | - | 438.3 × 100M KRW | - | - | 461.9 × 100M KRW | 575.7 × 100M KRW |
| Current liabilities | - | - | 143.4 × 100M KRW | - | - | 166.6 × 100M KRW | - | - | 312 × 100M KRW | - | - | 261.9 × 100M KRW | 328 × 100M KRW |
| Non-current liabilities | - | - | 61.9 × 100M KRW | - | - | 44.8 × 100M KRW | - | - | 32.3 × 100M KRW | - | - | 149.6 × 100M KRW | 170.2 × 100M KRW |
| Share capital | - | - | 16.9 × 100M KRW | - | - | 35.8 × 100M KRW | - | - | 35.8 × 100M KRW | - | - | 35.8 × 100M KRW | 36.8 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | - | - | - | 262.6 × 100M KRW | 362.1 × 100M KRW |
| Retained earnings | - | - | 220.9 × 100M KRW | - | - | 439.4 × 100M KRW | - | - | 474.1 × 100M KRW | - | - | 766.1 × 100M KRW | 926.2 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 정한 | 36.21% | -0.47% | 특별관계자의 수 제외, 장내매도에 따른 변동보고 | 2025-07-28 |
| 정한 | 36.68% | -0.68% | 특별관계자의 수 제외, 장내매수 및 매도에 따른 변동보고 | 2025-04-28 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 염승섭 | Auditor | - | 2027.03.25 | 6 years | D-140 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 이희철 | 사외이사 | Outside director | Age 72 | D-140 |
| 정 한 | 대표이사 | Inside director | Age 66 | D-140 |
| 여보연 | 전무이사 | 미등기 | Age 65 | - |
| 염승섭 | 상근감사 | 감사 | Age 62 | D-140 |
| 안재덕 | 전무이사 | Inside director | Age 60 | D-140 |
| 정민석 | 전무이사 | Inside director | Age 58 | D-505 |
| 이완영 | 이사 | 미등기 | Age 53 | - |
| 박창현 | 이사 | 미등기 | Age 52 | - |
| 강상구 | 상무이사 | 미등기 | Age 50 | - |
아이쓰리시스템은 유럽 수출 확대에 따른 실적 개선 기대가 제시됐지만, 주요 소재의 수입 의존도와 주주환원정책은 해결 과제로 거론됐다.
Shareholder perspective 주주환원 과제가 언급되지만 기사 중심은 실적·수출 전망으로, 거버넌스 관련성은 제한적이다.