Meeting voting results
Extraordinary
2026.10.06
Max. opposition 0.2%
DART
- 1-1 사외이사 인성용 선임의 건 Approved Approval 99.8%
- 1-2 사외이사 박성필 선임의 건 Approved Approval 99.8%
Financial indicators
Market cap
752 × 100M KRW
PBR
-
PER
0.9
ROE
30.93%
Dividend yield
-
Debt-to-equity ratio
-125.3%
Share price history
Share price
Daily close
Latest close
-
-
5-year high
-
-
5-year low
-
-
Use the period buttons above to adjust the range.
Annual earnings Trend
Financial statements
Consolidated · includes subsidiaries
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | - | 2,165 × 10,000 KRW | 6.9 × 100M KRW | 67.1 × 100M KRW | 65.9 × 100M KRW | 52.4 × 100M KRW | 36.7 × 100M KRW |
| Operating profit | -84.9 × 100M KRW | -128.6 × 100M KRW | -268.9 × 100M KRW | -342.8 × 100M KRW | -393.7 × 100M KRW | -735 × 100M KRW | -222.4 × 100M KRW |
| Net income | -93.9 × 100M KRW | -196.5 × 100M KRW | -299.9 × 100M KRW | -313 × 100M KRW | -623.2 × 100M KRW | -918.8 × 100M KRW | -423.9 × 100M KRW |
| Operating margin | - | -59379.03% | -3878.98% | -510.97% | -597.45% | -1402.31% | -606.00% |
| Balance sheet | |||||||
| Total assets | 100.2 × 100M KRW | 291.5 × 100M KRW | 626.6 × 100M KRW | 1,522.5 × 100M KRW | 806.9 × 100M KRW | 457.3 × 100M KRW | 363.8 × 100M KRW |
| Total liabilities | 65.3 × 100M KRW | 43.2 × 100M KRW | 437.4 × 100M KRW | 535.2 × 100M KRW | 218.1 × 100M KRW | 681.6 × 100M KRW | 1,803.5 × 100M KRW |
| Total equity | 34.9 × 100M KRW | 248.4 × 100M KRW | 189.2 × 100M KRW | 987.3 × 100M KRW | 588.8 × 100M KRW | -224.3 × 100M KRW | -1,439.7 × 100M KRW |
| Cash flow statement | |||||||
| Operating cash flow | - | - | - | - | - | -418.6 × 100M KRW | -155.1 × 100M KRW |
| Investing cash flow | - | - | - | - | - | 11.7 × 100M KRW | 20.4 × 100M KRW |
| Financing cash flow | - | - | - | - | - | 290.8 × 100M KRW | 135.5 × 100M KRW |
| Investment indicators | |||||||
| ROE | -269.25% | -79.11% | -158.52% | -31.70% | -105.84% | 409.71% | 29.44% |
| Debt-to-equity ratio | 187.29% | 17.39% | 231.23% | 54.21% | 37.05% | -303.91% | -125.27% |
| Separate total assets | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - |
| Detailed accounts | |||||||
| Current assets | - | - | 372.7 × 100M KRW | - | - | 79.6 × 100M KRW | 61.2 × 100M KRW |
| Non-current assets | - | - | 253.9 × 100M KRW | - | - | 377.7 × 100M KRW | 302.5 × 100M KRW |
| Current liabilities | - | - | 32.6 × 100M KRW | - | - | 473.5 × 100M KRW | 1,726.1 × 100M KRW |
| Non-current liabilities | - | - | 404.8 × 100M KRW | - | - | 208 × 100M KRW | 77.4 × 100M KRW |
| Equity attributable to owners | - | - | - | - | - | -247.8 × 100M KRW | -1,462.1 × 100M KRW |
| Share capital | - | - | 11.7 × 100M KRW | - | - | 30.4 × 100M KRW | 41.1 × 100M KRW |
| Capital surplus | - | - | - | - | - | 361.5 × 100M KRW | 584.7 × 100M KRW |
| Other equity | - | - | - | - | - | 33.2 × 100M KRW | 35.1 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | -94.9 × 100M KRW | -89.9 × 100M KRW |
| Retained earnings | - | - | -1,015.3 × 100M KRW | - | - | -578 × 100M KRW | -2,033.1 × 100M KRW |
| Non-controlling interests | - | - | - | - | - | 23.6 × 100M KRW | 22.4 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
Property holdings
Property data is not available yet.
Ownership structure
Articles of incorporation analysis
Analysis date 2026.07.31 02:25
Unverified
Original articles of incorporation
Board of directors
Number of directors
-
Director term
-
Staggered board
-
Cumulative voting
No
Separate chair and CEO
-
Gender diversity requirement
-
Shareholder meetings and dividends
Meeting notice period
-
Written voting
-
Electronic voting
-
Dividend record date
-
Executive compensation
Based on 2025 Annual report
Total compensation
3 × 100M KRW
Executives
4 people
Average per executive
7,525 × 10,000 KRW
Total dividends
-
Compensation / dividends
No dividend
Holders of 5% or more
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| KIMJESSEJAEJIN | 7.46% | -2.64% | 담보제공(질권설정) 연장 | 2026-04-27 |
| CitadelAdvisorsLLC | 14.61% | +14.61% | - 발행회사의 제3자배정 유상증자에 따른 신주 취득 | 2025-12-24 |
| 타이거자산운용투자일임 | 3.84% | -5.14% | 1% 보유주식등의 변동보고 | 2025-03-10 |
| KIMJESSEJAEJIN | 10.04% | -0.85% | 장내 매도, 지급보증계약, 특별관계해소 | 2025-02-06 |
| KIMJESSEJAEJIN | 10.89% | -2.02% | 주식 매도 및 매수, 유상증자철회로 인한 신주인수권증서 소멸 | 2024-12-12 |
| KIMJESSEJAEJIN | 12.91% | +0.96% | 신주인수권 증서 및 주식 매도, 특별관계자 추가에 따른 연명보고 | 2024-12-12 |
| 타이거자산운용투자일임 | 8.98% | +0.94% | 1% 보유주식등의 변동보고 | 2024-07-10 |
| KIMJESSEJAEJIN | 11.95% | +0.63% | 특별관계자 주주 추가 | 2024-04-22 |
Auditors
Analysis date 2026.08.26 13:49
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 권대우 | Auditor | - | 2029.05.07 | 1 years | D-915 |
Executives
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 권대우 | 감사 | 감사 | Age 66 | D-915 |
| 김재진 | 대표이사 | Inside director | Age 65 | D-11 |
| 한상진 | COO | Inside director | Age 54 | D-859 |
| 박경호 | 연구소장 | 미등기 | Age 54 | - |
| 연민욱 | CFO | Inside director | Age 53 | D-859 |
| 김성재 | 사외이사 | Outside director | Age 52 | D-915 |
DART disclosures
Loading disclosures…