에어부산·진에어 합병안 의결 앞두고 독립 가치평가 요구
에어부산은 12월 임시주주총회에서 진에어와의 합병안을 의결할 예정이다. 주주 측은 주총 전까지 실질 가치를 반영한 독립적이고 공정한 가치평가를 요구했다.
Shareholder perspective 상장사 간 합병에서 교환비율 산정과 가치평가의 공정성이 주주권익과 직결되며, 합병 승인 절차를 앞두고 주주 보호 쟁점이 부각됐다.
Use the period buttons above to adjust the range.
Separate · this company only
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 4,430 × 100M KRW | 5,616.6 × 100M KRW | 6,535.7 × 100M KRW | 6,331.8 × 100M KRW | 1,899.2 × 100M KRW | 1,765 × 100M KRW | 4,049.9 × 100M KRW | 8,904.4 × 100M KRW | 1T KRW | 8,325.9 × 100M KRW |
| Operating profit | 358.5 × 100M KRW | 344.7 × 100M KRW | 205.5 × 100M KRW | -378.4 × 100M KRW | -1,886.8 × 100M KRW | -2,039.6 × 100M KRW | -813.1 × 100M KRW | 1,597.5 × 100M KRW | 1,462.8 × 100M KRW | -45.2 × 100M KRW |
| Net income | 285.2 × 100M KRW | 284.6 × 100M KRW | 202.9 × 100M KRW | -729.1 × 100M KRW | -1,284.7 × 100M KRW | -2,659.6 × 100M KRW | -1,504 × 100M KRW | 1,041.5 × 100M KRW | 24.2 × 100M KRW | -220.8 × 100M KRW |
| Operating margin | 8.09% | 6.14% | 3.14% | -5.98% | -99.35% | -115.56% | -20.08% | 17.94% | 14.53% | -0.54% |
| Balance sheet | ||||||||||
| Total assets | 2,066.2 × 100M KRW | 2,685 × 100M KRW | 3,027 × 100M KRW | 9,857.8 × 100M KRW | 1T KRW | 1T KRW | 1.2T KRW | 1.4T KRW | 1.4T KRW | 1.5T KRW |
| Total liabilities | 1,033.3 × 100M KRW | 1,463.3 × 100M KRW | 1,504 × 100M KRW | 8,776.7 × 100M KRW | 9,242.2 × 100M KRW | 8,792.1 × 100M KRW | 1.1T KRW | 1.2T KRW | 1.3T KRW | 1.3T KRW |
| Total equity | 1,032.9 × 100M KRW | 1,221.7 × 100M KRW | 1,523 × 100M KRW | 1,081.1 × 100M KRW | 1,102.7 × 100M KRW | 1,305.3 × 100M KRW | 1,266.6 × 100M KRW | 1,868.1 × 100M KRW | 1,391 × 100M KRW | 1,612 × 100M KRW |
| Cash flow statement | ||||||||||
| Operating cash flow | - | - | - | - | - | - | - | - | 2,891.9 × 100M KRW | 1,070.6 × 100M KRW |
| Investing cash flow | - | - | - | - | - | - | - | - | -593.1 × 100M KRW | -926.3 × 100M KRW |
| Financing cash flow | - | - | - | - | - | - | - | - | -1,595.1 × 100M KRW | -285.6 × 100M KRW |
| Investment indicators | ||||||||||
| ROE | 27.61% | 23.30% | 13.33% | -67.44% | -116.51% | -203.75% | -118.74% | 55.75% | 1.74% | -13.70% |
| Debt-to-equity ratio | 100.04% | 119.78% | 98.76% | 811.83% | 838.17% | 673.56% | 869.44% | 626.97% | 919.09% | 801.00% |
| Separate total assets | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - |
| PER | - | - | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | KRW 100 | KRW 100 | KRW 100 | - | - | - | - | - | - | - |
| Detailed accounts | ||||||||||
| Current assets | - | - | 1,056.3 × 100M KRW | - | - | 760.9 × 100M KRW | - | - | 2,570.8 × 100M KRW | 1,887.8 × 100M KRW |
| Non-current assets | - | - | 1,970.7 × 100M KRW | - | - | 9,336.5 × 100M KRW | - | - | 1.2T KRW | 1.3T KRW |
| Current liabilities | - | - | 1,173.7 × 100M KRW | - | - | 2,432.1 × 100M KRW | - | - | 3,700.6 × 100M KRW | 3,719.8 × 100M KRW |
| Non-current liabilities | - | - | 330.3 × 100M KRW | - | - | 6,359.9 × 100M KRW | - | - | 9,084.2 × 100M KRW | 9,192.3 × 100M KRW |
| Share capital | - | - | 520.7 × 100M KRW | - | - | - | - | - | 1,166.4 × 100M KRW | 1,166.4 × 100M KRW |
| Capital surplus | - | - | - | - | - | - | - | - | 3,018.4 × 100M KRW | 3,518.4 × 100M KRW |
| Accumulated other comprehensive income | - | - | - | - | - | - | - | - | 75.8 × 100M KRW | 75.8 × 100M KRW |
| Retained earnings | - | - | 1,022 × 100M KRW | - | - | - | - | - | -2,802.9 × 100M KRW | -3,081.9 × 100M KRW |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
| Category | Location | Use | Area | Book value | Assessed land value |
|---|---|---|---|---|---|
| Building Unverified | Location unknown | - | - | 335 × 100M KRW | - |
| Land Unverified | Location unknown | - | - | 244 × 100M KRW | 244 × 100M KRW |
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 우양산업개발 | 3.95% | -1.06% | 1%이상 변동보고 | 2026-07-28 |
| 우양산업개발 | 5.01% | +5.01% | 장내취득 | 2026-05-08 |
| 아시아나항공 | 58.40% | +12.28% | 주권관련사채권의 보유내역 변동 | 2025-05-21 |
| 아시아나항공 | 46.12% | -2.15% | 주권관련사채권의 보유내역 변동 | 2024-06-14 |
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 정인호 주1) | Audit committee member | 2021.03.31 | 2024.03.30 | 5 years | Expired |
| 정영무 주1) | Audit committee member | 2021.03.31 | 2024.03.30 | 5 years | Expired |
| 최강식 | Audit committee member | 2024.03.29 | 2027.03.28 | 2 years | D-144 |
| 노진호 | Audit committee member | 2024.03.29 | 2027.03.28 | 2 years | D-144 |
| 신정택 | Audit committee member | 2011.03.17 | 2029.03.30 | 15 years | D-877 |
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 신정택 | 기타비상무이사 | Other non-executive director | Age 78 | D-877 |
| 최강식 | 이사 | 독립이사 | Age 66 | D-144 |
| 노진호 | 이사 | 독립이사 | Age 62 | D-144 |
| 최현오 | 상무이사 | 미등기 | Age 61 | - |
| 정병섭 | 대표이사 | Inside director | Age 59 | D-508 |
| 송명익 | 전무이사 | Inside director | Age 58 | D-508 |
| 서상훈 | 기타비상무이사 | Other non-executive director | Age 58 | D-508 |
| 박재홍 | 기타비상무이사 | Other non-executive director | Age 58 | D-873 |
| 서성진 | 상무이사 | 미등기 | Age 51 | - |
에어부산은 12월 임시주주총회에서 진에어와의 합병안을 의결할 예정이다. 주주 측은 주총 전까지 실질 가치를 반영한 독립적이고 공정한 가치평가를 요구했다.
Shareholder perspective 상장사 간 합병에서 교환비율 산정과 가치평가의 공정성이 주주권익과 직결되며, 합병 승인 절차를 앞두고 주주 보호 쟁점이 부각됐다.