Meeting voting results
Annual
2026.03.27
- 1 제11기 (2025.1.1~2025.12.31) 재무제표(연결/별도) 및 이익잉여금처분계산서(안) 승인의 건 Approved Approval 100.0%
- 2 정관 일부 변경의 건 Approved Approval 100.0%
- 3-1 사내이사 정해민선임의 건 Approved Approval 100.0%
- 3-2 기타비상무이사 황만순 선임의 건 Approved Approval 100.0%
- 3-3 사외이사 이종민 선임의 건 Approved Approval 100.0%
- 4 이사 보수한도 승인의 건 Approved Approval 99.6%
- 5 감사 보수한도 승인의 건 Approved Approval 99.8%
Financial indicators
Market cap
171 × 100M KRW
PBR
3.96
PER
-
ROE
-134.41%
Dividend yield
-
Debt-to-equity ratio
120.3%
Recovery timeline
Before designation · 30 consecutive shortfall trading days
2026-11-03 close
Reference · calculated 2026.11.04 08:05
Current market cap
171.2 × 100M KRW
Recovery threshold 200 × 100M KRW
Threshold Below
Gain required to recover
+16.81%
Reaching the threshold also breaks the shortfall streak
Administrative designation threshold
12 / 30
18 trading days remaining if shortfalls continue
Designation is scheduled for the trading day after grounds arise. Confirm official designation and its date in KRX disclosures.
Recent designation count
2026-09-17–2026-11-03
Closing market cap and threshold
The threshold reflects rule changes by date.
Market cap
Applicable threshold
Based on KRX closes · intraday market cap excluded
At or above threshold counts as recovery · suspended days excluded
Share price history
Share price
Daily close
Latest close
-
-
5-year high
-
-
5-year low
-
-
Use the period buttons above to adjust the range.
Annual earnings Trend
Financial statements
Consolidated · includes subsidiaries
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | 10.2 × 100M KRW | 11.2 × 100M KRW | 19.3 × 100M KRW | 19.5 × 100M KRW |
| Operating profit | - | - | - | - |
| Net income | - | -92.8 × 100M KRW | -95.4 × 100M KRW | -109.3 × 100M KRW |
| Operating margin | - | - | - | - |
| Balance sheet | ||||
| Total assets | 155.1 × 100M KRW | 104.7 × 100M KRW | 168.9 × 100M KRW | 157.2 × 100M KRW |
| Total liabilities | 70.3 × 100M KRW | 80.8 × 100M KRW | 77.7 × 100M KRW | 85.8 × 100M KRW |
| Total equity | 84.8 × 100M KRW | 23.8 × 100M KRW | 91.2 × 100M KRW | 71.4 × 100M KRW |
| Cash flow statement | ||||
| Operating cash flow | - | - | -70 × 100M KRW | -95 × 100M KRW |
| Investing cash flow | - | - | -12.7 × 100M KRW | -48.1 × 100M KRW |
| Financing cash flow | - | - | 147.9 × 100M KRW | 86.4 × 100M KRW |
| Investment indicators | ||||
| ROE | - | -389.36% | -104.63% | -153.08% |
| Debt-to-equity ratio | 82.82% | 339.20% | 85.17% | 120.25% |
| Separate total assets | - | - | - | - |
| EPS | - | - | - | - |
| PER | - | - | - | - |
| PBR | - | - | - | - |
| Dividend per share | - | - | - | - |
| Detailed accounts | ||||
| Current assets | - | - | 105.1 × 100M KRW | 96.4 × 100M KRW |
| Non-current assets | - | - | 63.8 × 100M KRW | 60.8 × 100M KRW |
| Current liabilities | - | - | 49.1 × 100M KRW | 53.3 × 100M KRW |
| Non-current liabilities | - | - | 28.6 × 100M KRW | 32.5 × 100M KRW |
| Equity attributable to owners | - | - | 91.2 × 100M KRW | 71.4 × 100M KRW |
| Share capital | - | - | 54.6 × 100M KRW | 86.5 × 100M KRW |
| Capital surplus | - | - | 579.9 × 100M KRW | 641.4 × 100M KRW |
| Accumulated other comprehensive income | - | - | 2 × 100M KRW | -3,459 × 10,000 KRW |
| Retained earnings | - | - | -557.4 × 100M KRW | -668.4 × 100M KRW |
| Non-controlling interests | - | - | KRW 0 | - |
ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.
Property holdings
Total book value
16 × 100M KRW
Total assessed land value
-
Ratio to market cap
9.5%
Land
1 records
Buildings
1 records
Ownership structure
Listed subsidiary stake value
15 × 100M KRW
(Sum of market cap × ownership)
Articles of incorporation analysis
Analysis date 2026.07.31 03:19
|
Last amended 2024.03.29
Unverified
Original articles of incorporation
기타 주목 조항
- 분석 제한: 정관 원문이 제공되지 않아 사업보고서 힌트의 최근 개정일 외에는 조항을 확인할 수 없음
- 집중투표제: 의무 적용 대상이 아니며 정관상 명시적 채택 조항도 확인되지 않음
Board of directors
Number of directors
-
Director term
-
Staggered board
-
Cumulative voting
No
Separate chair and CEO
-
Gender diversity requirement
-
Shareholder meetings and dividends
Meeting notice period
-
Written voting
-
Electronic voting
-
Dividend record date
-
Executive compensation
Based on 2025 Annual report
Total compensation
6 × 100M KRW
Executives
7 people
Average per executive
8,300 × 10,000 KRW
Total dividends
-
Compensation / dividends
No dividend
Holders of 5% or more
| Holder | Holding ratio | Change in ownership | Reason for filing | Filing date |
|---|---|---|---|---|
| 이의일 | 18.75% | -0.79% | 사내이사 신규 선임에 따른 변동 보고 등 | 2026-04-01 |
| 이의일 | 19.54% | -9.85% | 유상증자에 따른 신주 취득 | 2026-04-01 |
| 이의일 | 19.73% | -9.66% | - 유상증자에 따른 신주 취득 | 2025-11-28 |
| 이의일 | 29.39% | +2.35% | - 유상증자에 따른 신주인수권증서 배정 및 매매 - 특별관계자의 장내매도에 따른 지분 변동 - 특별관계자의 주식매수선택권 행사 - 특별관계자의 주식매수선택권 계약내용 변경 | 2025-11-28 |
| 이의일 | 27.04% | -1.40% | 특별관계자의 장내매도에 따른 지분변동 | 2024-11-26 |
| 이의일 | 28.44% | -1.22% | 특별관계자의 장내매도에 따른 지분변동 | 2024-09-03 |
| 이의일 | 29.66% | +29.66% | 코스닥 상장에 따른 신규 보고 | 2024-07-22 |
Auditors
Analysis date 2026.08.27 13:49
| Auditor | Type | Term start | Term end | Tenure | D-day |
|---|---|---|---|---|---|
| 변희경 | Auditor | - | 2026.03.28 | 4 years | Expired |
| 김남우 | Auditor | - | 2027.07.18 | 2 years | D-256 |
Executives
| Name | Position | Category | Age | Term end |
|---|---|---|---|---|
| 김형달 | 사외이사 | Outside director | Age 65 | D-144 |
| 오수림 | 부사장 | 미등기 | Age 65 | - |
| 임정묵 | 사외이사 | Outside director | Age 63 | D-256 |
| 황만순 | 기타비상무이사 | Other non-executive director | Age 56 | D-873 |
| 이의일 | 대표이사 | Inside director | Age 54 | D-510 |
| 김남우 | 감사 | 감사 | Age 54 | D-256 |
| 김신영 | 사외이사 | Outside director | Age 53 | D-256 |
| 이운 | 전무 | 미등기 | Age 50 | - |
| 김종완 | 상무 | 미등기 | Age 50 | - |
| 이종민 | 사외이사 | Outside director | Age 48 | D-873 |
| 김윤신 | 상무 | 미등기 | Age 47 | - |
| 정해민 | 전무이사 | Inside director | Age 40 | D-873 |
DART disclosures
Loading disclosures…