Back

고스트스튜디오 KOSDAQ

950190

Suggest a tag

Watch

Notes Naver Finance

Share buybacks

Direct In progress

D-24

Progress

86.77%

Total purchase commitment 41 × 100M KRW (3.6% of market cap)

Executed total 41 × 100M KRW (423,536 shares)

Purchase period 2026-08-31 ~ 2026-11-28

Contracted institution 교보증권 DART

Daily orders and executions

Meeting voting results

Annual 2026.03.30

Participation 57.7% Minority 8.8% Max. opposition 0.1% DART

1 제10기(2025.01.01~2025.12.31) 재무제표 (이익잉여금처분계산서포함) 및 연결재무제표 승인의 건 Approved Approval 99.9%
2 배당금 지급의 건 Approved Approval 100.0%
3 외부감사인 선임의 건 Approved Approval 100.0%
4 정관 일부 변경의 건 Approved Approval 100.0%
5-1 사내이사 최명규 재선임의 건 Approved Approval 100.0%
6 이사 보수한도 승인의 건 Approved Approval 100.0%
7 감사 보수한도 승인의 건 Approved Approval 100.0%
8 이사회에 대한 정관 상 권한 위임의 건 Approved Approval 99.9%

Previous meeting results

Financial indicators

Activism target signal — PBR 0.70 & Debt-to-equity ratio 10.0%

Market cap

1,147 × 100M KRW

Approx. 1,118 × 100M KRW excluding treasury shares

PBR

0.70

PER

12.1

ROE

5.48%

Dividend yield

6.29%

Debt-to-equity ratio

10.0%

Share price history

Share price

Daily close

Latest close

5-year high

5-year low

Use the period buttons above to adjust the range.

Shareholder distribution

Based on 2026 Semiannual report (2026-06-30)

Controlling shareholders total

53.65%

Minority shareholders (excl. related parties)

44.22%

Large outside holders (1%+)

0.00% (4 people)

Treasury shares

2.51%

Total shareholders

11,966 people

Annual earnings Trend

Financial statements

Consolidated · includes subsidiaries

고스트스튜디오 — Annual Consolidated Financial statements
Item	2023	2024	2025
Income statement
Revenue	7,594 × 10,000 KRW	6,287 × 10,000 KRW	7,912 × 10,000 KRW
Operating profit	1,924 × 10,000 KRW	1,130 × 10,000 KRW	1,078 × 10,000 KRW
Net income	1,620 × 10,000 KRW	603 × 10,000 KRW	553 × 10,000 KRW
Operating margin	25.33%	17.98%	13.62%
Balance sheet
Total assets	1.3 × 100M KRW	1.3 × 100M KRW	1.2 × 100M KRW
Total liabilities	1,016 × 10,000 KRW	2,362 × 10,000 KRW	1,107 × 10,000 KRW
Total equity	1.2 × 100M KRW	1.1 × 100M KRW	1.1 × 100M KRW
Cash flow statement
Consolidated Annual cash flow data is not available yet.
Investment indicators
ROE	13.65%	5.64%	5.00%
Debt-to-equity ratio	8.57%	22.09%	10.01%
Separate total assets	-	-	-
EPS	KRW 1,624	KRW 631	KRW 645
PER	-	-	-
PBR	-	-	-
Dividend per share	KRW 678	KRW 477	KRW 554

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

고스트스튜디오 — Quarterly Consolidated Financial statements
Item	24/3	24/6	24/9	24/12	25/3	25/6	25/9	25/12	26/3	26/6
Income statement
Revenue	1,743 × 10,000 KRW	1,631 × 10,000 KRW	1,476 × 10,000 KRW	1,437 × 10,000 KRW	1,425 × 10,000 KRW	1,454 × 10,000 KRW	1,509 × 10,000 KRW	3,524 × 10,000 KRW	1,429 × 10,000 KRW	1,470 × 10,000 KRW
Operating profit	385 × 10,000 KRW	417 × 10,000 KRW	230 × 10,000 KRW	98 × 10,000 KRW	282 × 10,000 KRW	273 × 10,000 KRW	308 × 10,000 KRW	216 × 10,000 KRW	297 × 10,000 KRW	323 × 10,000 KRW
Net income	383 × 10,000 KRW	424 × 10,000 KRW	263 × 10,000 KRW	-467 × 10,000 KRW	342 × 10,000 KRW	198 × 10,000 KRW	313 × 10,000 KRW	-301 × 10,000 KRW	278 × 10,000 KRW	315 × 10,000 KRW
Operating margin	22.08%	25.55%	15.61%	6.82%	19.75%	18.78%	20.40%	6.13%	20.77%	21.99%
Balance sheet
Total assets	1.3 × 100M KRW	1.3 × 100M KRW	1.3 × 100M KRW	1.3 × 100M KRW	1.4 × 100M KRW	1.4 × 100M KRW	1.4 × 100M KRW	1.2 × 100M KRW	1.2 × 100M KRW	1.2 × 100M KRW
Total liabilities	1,903 × 10,000 KRW	1,209 × 10,000 KRW	1,471 × 10,000 KRW	2,362 × 10,000 KRW	3,266 × 10,000 KRW	3,054 × 10,000 KRW	2,910 × 10,000 KRW	1,107 × 10,000 KRW	1,477 × 10,000 KRW	952 × 10,000 KRW
Total equity	1.1 × 100M KRW	1.2 × 100M KRW	1.2 × 100M KRW	1.1 × 100M KRW	1 × 100M KRW	1.1 × 100M KRW	1.1 × 100M KRW	1.1 × 100M KRW	1.1 × 100M KRW	1.1 × 100M KRW
Cash flow statement
Consolidated Quarterly cash flow data is not available yet.
Investment indicators
Debt-to-equity ratio	16.79%	10.42%	12.45%	22.09%	31.42%	27.26%	25.49%	10.01%	13.81%	8.89%
EPS	-	-	-	-	-	-	-	-	-	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Quarterly cash flow is calculated from changes in cumulative totals.

ROE is net income divided by closing equity. PER and PBR are omitted when the accounting scope or price date is unverified.

Legacy summaries and estimates; may include data with unverified accounting scope.

고스트스튜디오 — Annual Legacy summary & estimates Financial statements
Item	2018	2019	2020	2021	2022	2023 Consolidated	2024 Consolidated	2025 Consolidated
Income statement
Revenue	5.7 × 100M KRW	6.5 × 100M KRW	7.4 × 100M KRW	6.4 × 100M KRW	7,594 × 10,000 KRW	7,594 × 10,000 KRW	6,287 × 10,000 KRW	7,912 × 10,000 KRW
Operating profit	2.3 × 100M KRW	2.9 × 100M KRW	3.1 × 100M KRW	2.5 × 100M KRW	2,271 × 10,000 KRW	1,924 × 10,000 KRW	1,130 × 10,000 KRW	1,078 × 10,000 KRW
Net income	1.9 × 100M KRW	2.4 × 100M KRW	2.5 × 100M KRW	2.1 × 100M KRW	1,925 × 10,000 KRW	1,620 × 10,000 KRW	603 × 10,000 KRW	553 × 10,000 KRW
Operating margin	40.90%	44.79%	41.96%	38.86%	29.90%	25.33%	17.98%	13.62%
Balance sheet
Total assets	-	-	-	-	-	1.3 × 100M KRW	1.3 × 100M KRW	1.2 × 100M KRW
Total liabilities	6,989 × 10,000 KRW	1.5 × 100M KRW	1 × 100M KRW	7,633 × 10,000 KRW	686 × 10,000 KRW	1,016 × 10,000 KRW	2,362 × 10,000 KRW	1,107 × 10,000 KRW
Total equity	2.1 × 100M KRW	3 × 100M KRW	7.7 × 100M KRW	7.9 × 100M KRW	9,057 × 10,000 KRW	1.2 × 100M KRW	1.1 × 100M KRW	1.1 × 100M KRW
Investment indicators
ROE	93.04%	79.90%	32.99%	25.98%	21.26%	13.65%	5.64%	5.00%
Debt-to-equity ratio	33.88%	51.06%	13.54%	9.61%	7.57%	8.57%	22.09%	10.01%
Separate total assets	-	-	-	-	-	1.2 × 100M KRW	1.1 × 100M KRW	1.1 × 100M KRW
EPS	-	-	-	-	KRW 1,905	KRW 1,624	KRW 631	KRW 645
PER	-	-	-	-	6.59×	6.95×	13.94×	13.47×
PBR	-	-	-	-	1.51	1.02	0.77	0.72
Dividend per share	KRW 197,832	KRW 1,891	KRW 1,152	KRW 945	KRW 1,307	KRW 678	KRW 477	KRW 554

고스트스튜디오 — Quarterly Legacy summary & estimates Financial statements
Item	24/3 Consolidated	24/6 Consolidated	24/9 Consolidated	24/12 Consolidated	25/3 Consolidated	25/6 Consolidated	25/9 Consolidated	25/12 Consolidated	26/3 Consolidated	26/6 Consolidated
Income statement
Revenue	1,743 × 10,000 KRW	1,631 × 10,000 KRW	1,476 × 10,000 KRW	1,437 × 10,000 KRW	1,425 × 10,000 KRW	1,454 × 10,000 KRW	1,509 × 10,000 KRW	3,524 × 10,000 KRW	1,429 × 10,000 KRW	1,470 × 10,000 KRW
Operating profit	385 × 10,000 KRW	417 × 10,000 KRW	230 × 10,000 KRW	98 × 10,000 KRW	282 × 10,000 KRW	273 × 10,000 KRW	308 × 10,000 KRW	216 × 10,000 KRW	297 × 10,000 KRW	323 × 10,000 KRW
Net income	383 × 10,000 KRW	424 × 10,000 KRW	263 × 10,000 KRW	-467 × 10,000 KRW	342 × 10,000 KRW	198 × 10,000 KRW	313 × 10,000 KRW	-301 × 10,000 KRW	278 × 10,000 KRW	315 × 10,000 KRW
Operating margin	22.08%	25.55%	15.61%	6.82%	19.75%	18.78%	20.40%	6.13%	20.77%	21.99%
Balance sheet
Total assets	1.3 × 100M KRW	1.3 × 100M KRW	1.3 × 100M KRW	1.3 × 100M KRW	1.4 × 100M KRW	1.4 × 100M KRW	1.4 × 100M KRW	1.2 × 100M KRW	1.2 × 100M KRW	1.2 × 100M KRW
Total liabilities	1,903 × 10,000 KRW	1,209 × 10,000 KRW	1,471 × 10,000 KRW	2,362 × 10,000 KRW	3,266 × 10,000 KRW	3,054 × 10,000 KRW	2,910 × 10,000 KRW	1,107 × 10,000 KRW	1,477 × 10,000 KRW	952 × 10,000 KRW
Total equity	1.1 × 100M KRW	1.2 × 100M KRW	1.2 × 100M KRW	1.1 × 100M KRW	1 × 100M KRW	1.1 × 100M KRW	1.1 × 100M KRW	1.1 × 100M KRW	1.1 × 100M KRW	1.1 × 100M KRW
Investment indicators
Debt-to-equity ratio	16.79%	10.42%	12.45%	22.09%	31.42%	27.26%	25.49%	10.01%	13.81%	8.89%
EPS	-	-	-	-	-	-	-	-	-	-

Income figures cover the quarter, not the year to date. Balance sheet figures are quarter-end balances.

Property holdings

Total book value

38 × 100M KRW

Total assessed land value

Ratio to market cap

3.3%

Land

1 records

Buildings

1 records

Category	Location	Use	Area	Book value	Assessed land value
Building Unverified	Location unknown	-	-	24 × 100M KRW	-
Land Unverified	Location unknown	-	-	14 × 100M KRW	-

Ownership structure

Is a listed company shown as unlisted?

Corporate shareholders

Corporate and institutional holders identified in collected disclosures. This is not a complete shareholder register. Reporting-group holdings may overlap with individual holdings.

Articles of incorporation analysis

Analysis date 2026.06.19 14:25 | Last amended 2023.10.04

Unverified Original articles of incorporation

주주친화

서면투표 허용: 주주는 서면으로 의결권을 행사할 수 있고 회사는 필요한 서면과 참고자료를 소집통지서에 첨부해야 함 (제54-3조)
주식연계사채 제3자 발행 통제: 기존주주 비례모집이 아닌 주식연계사채 발행은 공모 또는 주주총회 승인·특별결의가 필요해 이사회 단독 CB/BW 발행 한도는 확인되지 않음 (제9조(c), 제47조(p))
초과의결권 주식 금지: 1주당 1의결권을 초과하는 종류주식 발행을 금지함 (제29조(b))
KDR 의결권 실질 보장: 주식예탁증권 보유자가 주주 의결권을 실질적으로 행사할 수 있도록 보장해야 함 (제75-1조)

주주비친화

이사 임기 3년 고정: 각 이사는 3년간 재임하도록 규정되어 이사회 교체 주기를 길게 설정함 (제89조)
대규모 제3자 신주 배정 가능성: 보통결의 수권 후 이사회가 금융기관 또는 전략적 제휴 상대방에게 각각 발행주식총수 50% 한도 신주·KDR를 배정할 수 있어 희석 및 우호지분 형성 위험이 있음 (제8조(b)(vi), 제8조(b)(vii))
초다수결의 구조: 주요 M&A·영업양도 등은 특별결의, 일부 영업중단성 처분은 특수결의를 요구해 거래 성사 장벽을 높임 (제46조, 제47조, 제47-2조)

기타 주목 조항

주주총회 통지기한: 연례주주총회는 21일 전, 그 밖의 주주총회는 14일 전 서면 통지가 필요함 (제35조)
배당 기준일: 배당 지급 또는 분배 시 회사 또는 이사회가 특정 기준일을 정할 수 있고, 상장 중에는 기준일 2주 전 공고가 필요함 (제128조)
감사 제도: 감사는 1명 이상 두며 임기는 취임 후 3년 내 최종 결산기에 관한 정기주주총회 종결 시까지임 (제136조, 제137조(a))

Board of directors

Number of directors

At least 3 people

Director term

3 years (Fixed)

Staggered board

None

Cumulative voting

Separate chair and CEO

Gender diversity requirement

Auditors

Number of auditors

At least 1 person

Auditor term

3 years (Fixed)

Shareholder meetings and dividends

Meeting notice period

14 days

Written voting

Yes

Electronic voting

Dividend record date

회사 또는 이사회가 배당 선언·지급 시 특정한 날을 기준일로 정할 수 있음

Compensation basis

Director: 정기주주총회 결의로 이사 보상총액을 정한다
Auditors: 주주총회에서 감사 보수와 퇴직금이 있는 경우 그 한도를 보통결의로 정한다

Executive compensation

Based on 2025 Annual report

Total compensation

11 × 100M KRW

Executives

5 people

Average per executive

2 × 100M KRW

Total dividends

73 × 100M KRW

Compensation / dividends

0.2×

Controlling shareholders

Name	Relationship	Age	Ownership
미투온	Controlling shareholder	-	44.01%
씨엠케이홀딩컴퍼니	최대주주의 특수관계인	-	9.08%
최원석	최대주주의 임원	Age 48	0.51%

Holders of 5% or more

Reports of holdings of 5% or more have not been collected yet.

Auditors

Analysis date 2026.08.25 17:11

Auditor	Type	Term start	Term end	Tenure	D-day
유현종	Auditor	2022.03.30	2028.03.30	4 years	D-512

Executives

Name	Position	Category	Age	Term end
손창욱	이사회의장 및 공동대표이사	Inside director	Age 50	D-141
최원석	이사	Inside director	Age 48	D-141
유원상	독립이사	독립이사	Age 48	D-512
최명규	공동대표이사	Inside director	Age 46	D-877
유현종	감사	감사	Age 42	D-512

DART disclosures

Loading disclosures…

Activism & governance

Shareholder returns Importance 3 2026.08.28 11:00

고스트스튜디오, 주주환원 위해 41억원 규모 자사주 취득

고스트스튜디오가 자사주 소각을 통한 주주환원을 위해 약 41억원 규모의 자기주식 취득을 결정했다.

Shareholder perspective 자사주 취득 후 소각 계획은 유통주식 수와 주당가치에 영향을 주는 직접적인 주주환원 조치다.

고스트스튜디오 KOSDAQ

Share buybacks Collapse Share buybacks

Meeting voting results Collapse Meeting voting results

Financial indicators Collapse Financial indicators

Share price history 10 years 5 years 3 years 1 year 3 months 1 week Collapse Share price history

Shareholder distribution Collapse Shareholder distribution

Annual earnings Trend Collapse Annual earnings

Financial statements Collapse Financial statements

Consolidated

Separate

Legacy summary & estimates

Property holdings Collapse Property holdings

Ownership structure Collapse Ownership structure

Corporate shareholders Collapse Corporate shareholders

Articles of incorporation analysis Collapse Articles of incorporation analysis

주주친화

주주비친화

기타 주목 조항

Board of directors

Auditors

Shareholder meetings and dividends

Compensation basis

Executive compensation Collapse Executive compensation

Controlling shareholders Collapse Controlling shareholders

Holders of 5% or more Collapse Holders of 5% or more

Auditors Collapse Auditors

Executives Collapse Executives

DART disclosures Collapse DART disclosures

Activism & governance Collapse Activism & governance

고스트스튜디오, 주주환원 위해 41억원 규모 자사주 취득

Share buybacks

Meeting voting results

Financial indicators

Share price history

Shareholder distribution

Annual earnings Trend

Financial statements

Property holdings

Ownership structure

Corporate shareholders

Articles of incorporation analysis

Executive compensation

Controlling shareholders

Holders of 5% or more

Auditors

Executives

DART disclosures

Activism & governance